Balance sheet
Code20242025
Assets
Total assets20/58€5.77M€6.24M▲
Fixed assets21/28€3.14M€3.14M▼
Tangible fixed assets22/27€16k€10k▼
Other tangible fixed assets26€16k€10k▼
Financial fixed assets28€3.13M€3.13M=
Affiliated companies280/1€3.13M€3.13M=
Participating interests280€3.13M€3.13M=
Current assets29/58€2.62M€3.10M▲
Stocks and contracts in progress3€0€0=
Stocks30/36€0-
Goods purchased for resale34€0-
Amounts receivable within one year40/41€2.53M€2.95M▲
Trade receivables40€15k€386k▲
Other amounts receivable41€2.51M€2.56M▲
Cash at bank and in hand54/58€72k€50k▼
Deferred charges and accrued income490/1€26k€102k▲
Equity and liabilities
Total equity and liabilities10/49€5.77M€6.24M▲
Equity10/15€3.91M€4.27M▲
Contributions10/11€740k€740k=
Reserves13€3.17M€3.53M▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Tax-exempt reserves132€463k€547k▲
Distributable reserves133€2.71M€2.99M▲
Amounts payable17/49€1.85M€1.97M▲
Amounts payable after more than one year17€1.35M€1.25M▼
Financial debts170/4€600k€500k▼
Other loans174€600k€500k▼
Other amounts payable178/9€750k€750k=
Amounts payable within one year42/48€464k€613k▲
Current portion of amounts payable after more than one year42€50k€50k=
Trade debts44€14k€8k▼
Suppliers440/4€14k€8k▼
Taxes, remuneration and social security45€16k€14k▼
Taxes450/3€0€13k▲
Remuneration and social security454/9€16k€1k▼
Other amounts payable47/48€385k€540k▲
Accrued charges and deferred income492/3€40k€103k▲
Income statement
Code20242025
Operating income70/76A€1.63M€548k▼
Turnover70€1.62M€538k▼
Other operating income74€2k€10k▲
Operating charges60/66A€171k€95k▼
Goods for resale, raw materials and consumables60€18k€6k▼
Purchases600/8€16k€6k▼
Change in stocks: decrease (increase)609€2k€0▼
Services and other goods61€37k€33k▼
Remuneration, social security and pensions62€111k€50k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5k€5k=
Other operating charges640/8€241€1k▲
Non-recurring operating charges66A€0-
Operating profit (loss)9901€1.45M€453k▼
Financial income75/76B€66k€101k▲
Recurring financial income75€66k€101k▲
Income from current assets751€66k€101k▲
Other financial income752/9€1€0▼
Financial charges65/66B€57k€71k▲
Recurring financial charges65€57k€71k▲
Debt charges650€57k€71k▲
Other financial charges652/9€462€24▼
Profit (loss) for the period before taxes9903€1.46M€483k▼
Income taxes67/77€363k€120k▼
Taxes670/3€363k€120k▼
Profit (loss) for the period9904€1.10M€363k▼
Transfer to tax-exempt reserves689€463k€84k▼
Profit (loss) for the period to be appropriated9905€638k€279k▼
Appropriation of the result
Profit (loss) to be appropriated9906€638k€279k▼
Transfer to equity691/2€638k€279k▼
To other reserves6921€638k€279k▼
Profit to be distributed694/7€0-
Directors or managers695€0-
Social balance
Average headcount (FTE)90871.00.3▼