Skip to content

HELDOR CONSTRUCT

Active
Private limited companyfounded 2005active for 21 yearsDokter Zamenhoflaan 5, 1070 Anderlecht, BelgiumKBO/BCE: BE 0873.130.850
Summary

HELDOR CONSTRUCT has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€2,290) and a net result of €8,680. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 8% of 9,049 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (4 days) Filed on 4 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00033767.

Turnover
€22,421▼ 17.3%
2024 · €27,095
EBIT margin
39.1%▲ 18.1pp
2024 · 21.1%
Net result
€8,680▲ 179%
2024 · €3,116
Working capital
-€2,671▲ 80.3%
2024 · -€13,552
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 54% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€22,421 2025 Operating result€8,772 2025 Net result€8,680 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€41,049€27,095▼ 34.0%€22,421▼ 17.3%
Operating result-€13,654--€320▲ 97.7%-€16,798▼ 5,149%-€3,489▲ 79.2%€7,102€5,705▼ 19.7%€8,772▲ 53.8%
Net result-€14,113--€608below the sector's middle half▲ 95.7%-€17,060below the sector's middle half▼ 2,706%-€3,741below the sector's middle half▲ 78.1%€7,314within the sector's middle half€3,116within the sector's middle half▼ 57.4%€8,680within the sector's middle half▲ 179%
EBIT margin17.3%21.1%▲ 3.8pp39.1%▲ 18.1pp
Equity€8--€600below the sector's middle half-€17,660below the sector's middle half▼ 2,843%-€21,401below the sector's middle half▼ 21.2%-€14,086below the sector's middle half▲ 34.2%-€10,970below the sector's middle half▲ 22.1%-€2,290below the sector's middle half▲ 79.1%
Total assets€31,393-€32,848below the sector's middle half▲ 4.6%€9,073below the sector's middle half▼ 72.4%€3,265below the sector's middle half▼ 64.0%€15,440below the sector's middle half▲ 373%€8,087below the sector's middle half▼ 47.6%€11,920below the sector's middle half▲ 47.4%
Debt€31,385-€33,448▲ 6.6%€26,733▼ 20.1%€24,666▼ 7.7%€29,526▲ 19.7%€19,057▼ 35.5%€14,210▼ 25.4%
Working capital-€420--€650below the sector's middle half▼ 54.8%-€17,710below the sector's middle half▼ 2,625%-€21,451below the sector's middle half▼ 21.1%-€17,724below the sector's middle half▲ 17.4%-€13,552below the sector's middle half▲ 23.5%-€2,671below the sector's middle half▲ 80.3%
Solvency0.0%--1.8%below the sector's middle half▼ 1.9pp-194.6%below the sector's middle half▼ 192.8pp-91.2%below the sector's middle half-135.6%below the sector's middle half▼ 44.4pp-19.2%below the sector's middle half▲ 116.4pp
Current ratio0.99-0.98below the sector's middle half▼ 0.010.34below the sector's middle half▼ 0.640.40below the sector's middle half0.29below the sector's middle half▼ 0.110.81below the sector's middle half▲ 0.52
Return on assets (ROA)-45.0%--1.9%below the sector's middle half▲ 43.1pp-188.0%below the sector's middle half▼ 186.2pp47.4%above the sector's middle half38.5%above the sector's middle half▼ 8.8pp72.8%above the sector's middle half▲ 34.3pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €11,920
Fixed assets €381 ▼ 85.3%
Current assets €11,539 ▲ 110%
Equity and liabilities
Equity-€2,290
Debt€14,210
Equity is negative: debt (€14,210) exceeds the balance-sheet total (€11,920).
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,973▲
2024 · €7,852
Cash flow
€10,881▲
2024 · €5,264
Interest coverage
over 100▲
2024 · 3.03
Debt ≤ 1 year
€14,210▼
2024 · €19,057
Staff costs
€387
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,795 companies that looked in July 2024 the way this one looks now, 2.7% went bankrupt within 24 months and 91.5% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a profit of 5% of the balance sheet or more
2.7% went bankrupt
5.3% stopped otherwise
91.5% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,795 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€8,087€11,920▲
Fixed assets21/28€2,582€381▼
Tangible fixed assets22/27€2,582€381▼
Plant, machinery and equipment23€761€381▼
Furniture and vehicles24€1,821-
Current assets29/58€5,505€11,539▲
Amounts receivable within one year40/41€2,167€1,803▼
Trade receivables40€1,888€1,782▼
Other amounts receivable41€279€21▼
Cash at bank and in hand54/58€3,339€9,737▲
Equity and liabilities
Total equity and liabilities10/49€8,087€11,920▲
Equity10/15-€10,970-€2,290▲
Contributions10/11€6,200€6,200=
Reserves13€3,929€3,929=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€2,069€2,069=
Profit (loss) carried forward14-€21,099-€12,419▲
Amounts payable17/49€19,057€14,210▼
Amounts payable within one year42/48€19,057€14,210▼
Trade debts44€520€382▼
Suppliers440/4€106-
Bills of exchange payable441€414€382▼
Other amounts payable47/48€18,538€13,828▼
Income statement Code20242025
Turnover70€27,095€22,421▼
Goods, raw materials, services and sundry goods60/61€18,832€10,983▼
Remuneration, social security and pensions62-€387
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,148€2,201▲
Other operating charges640/8€410€77▼
Gross operating margin9900€8,263€11,438▲
Operating profit (loss)9901€5,705€8,772▲
Financial charges65/66B€2,588€92▼
Recurring financial charges65€2,588€92▼
Profit (loss) for the period before taxes9903€3,116€8,680▲
Profit (loss) for the period9904€3,116€8,680▲
Profit (loss) for the period to be appropriated9905€3,116€8,680▲
Appropriation of the result
Profit (loss) to be appropriated9906-€21,099-€12,419▲
Profit (loss) brought forward from the previous period14P-€24,215-€21,099▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70----€41,049€27,095€22,421▼ 17.3%
Non-recurring operating income76A---€3,900----
Goods, raw materials, services and sundry goods60/61----€30,687€18,832€10,983▼ 41.7%
Remuneration, social security and pensions62----€1,080-€387-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€379€378--€1,767€2,148€2,201▲ 2.5%
Other operating charges640/8----€413€410€77▼ 81.2%
Gross operating margin9900-€13,275€406-€16,433-€3,489€10,362€8,263€11,438▲ 38.4%
Operating profit (loss)9901-€13,654-€320-€16,798-€3,489€7,102€5,705€8,772▲ 53.8%
Financial income75/76B----€1,853---
Recurring financial income75----€1,853---
Non-recurring financial income76B----€1,853---
Financial charges65/66B---€252€1,641€2,588€92▼ 96.4%
Recurring financial charges65€459€288€262€252€1,641€2,588€92▼ 96.4%
Profit (loss) for the period before taxes9903-€14,113-€608-€17,060-€3,741€7,314€3,116€8,680▲ 179%
Profit (loss) for the period9904-€14,113-€608-€17,060-€3,741€7,314€3,116€8,680▲ 179%
Profit (loss) for the period to be appropriated9905-€14,113-€608-€17,060-€3,741€7,314€3,116€8,680▲ 179%
Line2019202020212022202320242025Change
Assets
Total assets20/58€31,393€32,848€9,073€3,265€15,440€8,087€11,920▲ 47.4%
Fixed assets21/28€428€50€50€50€3,638€2,582€381▼ 85.3%
Tangible fixed assets22/27€378---€3,588€2,582€381▼ 85.3%
Plant, machinery and equipment23-----€761€381▼ 50.0%
Furniture and vehicles24----€3,588€1,821--
Financial fixed assets28€50€50€50€50€50---
Current assets29/58€30,965€32,798€9,023€3,215€11,802€5,505€11,539▲ 110%
Amounts receivable within one year40/41€29,079€32,713€5,948€3,193€11,033€2,167€1,803▼ 16.8%
Trade receivables40----€8,168€1,888€1,782▼ 5.6%
Other amounts receivable41---€3,193€2,866€279€21▼ 92.6%
Cash at bank and in hand54/58€1,542€85€3,075€22€768€3,339€9,737▲ 192%
Equity and liabilities
Total equity and liabilities10/49€31,393€32,848€9,073€3,265€15,440€8,087€11,920▲ 47.4%
Equity10/15€8-€600-€17,660-€21,401-€14,086-€10,970-€2,290▲ 79.1%
Contributions10/11€6,200--€6,200€6,200€6,200€6,200=
Reserves13€3,929€3,929€3,929€3,929€3,929€3,929€3,929=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Distributable reserves133---€2,069€2,069€2,069€2,069=
Profit (loss) carried forward14-€10,121-€10,729-€27,789-€31,530-€24,215-€21,099-€12,419▲ 41.1%
Amounts payable17/49€31,385€33,448€26,733€24,666€29,526€19,057€14,210▼ 25.4%
Amounts payable within one year42/48€31,385€33,448€26,733€24,666€29,526€19,057€14,210▼ 25.4%
Financial debts43---€1,614----
Credit institutions430/8---€1,614----
Trade debts44€71€459€1,425€988€4,598€520€382▼ 26.4%
Suppliers440/4---€988€3,029€106--
Bills of exchange payable441----€1,569€414€382▼ 7.5%
Other amounts payable47/48---€22,064€24,928€18,538€13,828▼ 25.4%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€14,113-€608-€17,060-€3,741€7,314€3,116€8,680▲ 179%
+ Depreciation and write-downs630€379€378--€1,767€2,148€2,201▲ 2.5%
Operating cash flow (approximation)-€13,734-€230-€17,060-€3,741€9,082€5,264€10,881▲ 107%
Investment in fixed assets (approximation)-€0€0€0-€5,356-€1,091€0-
Change in cash--€1,457€2,990-€3,053€746€2,570€6,398▲ 149%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 04-02-2026 2026-00033767
30-06-2024 micro format 03-02-2025 2025-00030164
30-06-2023 micro format 28-01-2024 2024-00023523
30-06-2022 micro format 27-12-2022 2022-20546635
30-06-2021 micro format 04-01-2022 2022-00100378
30-06-2020 micro format 07-01-2021 2021-00400372
30-06-2019 micro format 06-01-2020 2020-00200458
30-06-2018 full format 18-01-2019 2019-01800136
30-06-2017 full format 22-12-2017 2017-73000296
30-06-2016 full format 29-12-2016 2016-72000342

Show all 20 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 29,181 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,146. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.