HEKOR
HEKOR has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.04M and a net result of €160k. Equity is growing by ~29.8% per year across the filed fiscal years. Its solvency ranks better than 57% of 37978 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €1.04M |
| Net result | €160k |
| Better than sector | 57% |
| Active | 13 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 65.0% | 58.2% | |
| Net result | €160k | €26k | |
| Equity | €1.04M | €90k | |
| Gross operating margin | €330k | €52k | |
| Staff costs | €0 | €16k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €292k | €389k | €667k | €231k |
| Net profit | €160k | €236k | €412k | €117k |
| Cash flow | €227k | €287k | €469k | €171k |
| Staff costs | €0 | €19k | €63k | €50k |
| Income taxes | €66k | €101k | €195k | €53k |
| Dividends | €6k | €10k | €24k | €12k |
| Total assets | €1.60M | €1.52M | €1.40M | €967k |
| Equity | €1.04M | €888k | €674k | €286k |
| Debt | €560k | €632k | €728k | €681k |
| of which ≤ 1y | €99k | €131k | €181k | €123k |
| of which > 1y | €436k | €477k | €517k | €557k |
| Working capital | €499k | €736k | €517k | €82k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 6.03 | 6.63 | 3.86 | 1.67 |
| Quick ratio | 6.03 | 6.63 | 3.86 | 1.67 |
| Working capital ratio | 31.1% | 48.4% | 36.9% | 8.5% |
| Solvency | 65.0% | 58.4% | 48.1% | 29.5% |
| Debt / equity | 0.54 | 0.71 | 1.08 | 2.38 |
| Long-term debt ratio | 0.42 | 0.54 | 0.77 | 1.95 |
| Interest coverage | 63.12 | 70.83 | 117.54 | 36.23 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 10.0% | 15.5% | 29.4% | 12.1% |
| ROE | 15.4% | 26.6% | 61.2% | 41.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.60M | €1.52M | €1.40M | €967k |
| Fixed assets | 21/28 | €1.00M | €653k | €704k | €762k |
| Formation expenses | 20 | - | - | €0 | €0 |
| Tangible fixed assets | 22/27 | €1.00M | €653k | €704k | €762k |
| Current assets | 29/58 | €598k | €866k | €698k | €205k |
| Stocks & contracts in progress | 3 | - | - | €0 | - |
| Amounts receivable within one year | 40/41 | €81k | €106k | €79k | €19k |
| Cash & bank | 54/58 | €276k | €499k | €336k | €182k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.60M | €1.52M | €1.40M | €967k |
| Equity | 10/15 | €1.04M | €888k | €674k | €286k |
| Contributions / capital | 10/11 | - | €0 | €12k | €12k |
| Reserves | 13 | €1.03M | €876k | €650k | €262k |
| Accumulated profits (losses) | 14 | €11k | €11k | €11k | €11k |
| Provisions & deferred taxes | 16 | - | - | €0 | - |
| Amounts payable | 17/49 | €560k | €632k | €728k | €681k |
| Amounts payable after one year | 17 | €436k | €477k | €517k | €557k |
| Amounts payable within one year | 42/48 | €99k | €131k | €181k | €123k |
| Trade debts payable within one year | 44 | €499 | €805 | €2k | €7k |
| Income statement | |||||
| Gross operating margin | 9900 | €330k | €415k | €740k | €326k |
| Operating result | 9901 | €225k | €338k | €611k | €177k |
| Financial income | 75 | €5k | €5k | €2k | - |
| Financial charges | 65 | €5k | €5k | €6k | €6k |
| Result before taxes | 9903 | €226k | €338k | €607k | €171k |
| Income taxes | 67/77 | €66k | €101k | €195k | €53k |
| Net result for the period | 9904 | €160k | €236k | €412k | €117k |
| Result to be appropriated | 9905 | €160k | €236k | €412k | €117k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 07-01-2013 |
| Status | Active |
| Postal code | 2310 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13037H0681/00F000 | Flanders | 810 m² | 1 · 133 m² | 10.1 m · 2 fl. |
| 13037H0159/00S000 | Flanders | 566 m² | 1 · 124 m² | 8.7 m · 2 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | HEKOR |