HEIRMAN
HEIRMAN has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €565k and a net result of €44k. Equity is growing by ~7.4% per year across the filed fiscal years. Its solvency ranks better than 62% of 547 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €565k |
| Net result | €44k |
| Staff (FTE) | 0.5 |
| Better than sector | 62% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 29.1% | 16.2% | |
| Net result | €44k | €6k | |
| Equity | €565k | €167k | |
| Gross operating margin | €242k | €77k | |
| Staff costs | €38k | €70k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €193k | €175k | €175k | €111k |
| Net profit | €44k | €24k | €45k | €14k |
| Cash flow | €128k | €116k | €134k | €87k |
| Staff costs | €38k | €31k | €28k | - |
| Income taxes | €21k | €11k | €6k | €1k |
| Dividends | - | €0 | €800 | - |
| Total assets | €1.95M | €1.99M | €1.94M | €1.89M |
| Equity | €565k | €522k | €498k | €454k |
| Debt | €1.38M | €1.47M | €1.44M | €1.43M |
| of which ≤ 1y | €1.15M | €1.20M | €1.14M | €1.10M |
| of which > 1y | €230k | €264k | €297k | €330k |
| Working capital | €-1.01M | €-964k | €-910k | €-964k |
| Employees (FTE) | 0.5 | 0.5 | 0.5 | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.12 | 0.20 | 0.20 | 0.12 |
| Quick ratio | 0.12 | 0.20 | 0.20 | 0.12 |
| Working capital ratio | -51.6% | -48.5% | -47.0% | -51.1% |
| Solvency | 29.1% | 26.2% | 25.7% | 24.1% |
| Debt / equity | 2.44 | 2.81 | 2.89 | 3.16 |
| Long-term debt ratio | 0.41 | 0.51 | 0.60 | 0.73 |
| Interest coverage | 4.30 | 3.64 | 5.02 | 4.86 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 2.3% | 1.2% | 2.3% | 0.8% |
| ROE | 7.8% | 4.6% | 9.0% | 3.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.95M | €1.99M | €1.94M | €1.89M |
| Fixed assets | 21/28 | €1.81M | €1.76M | €1.71M | €1.75M |
| Tangible fixed assets | 22/27 | €1.81M | €1.76M | €1.71M | €1.75M |
| Current assets | 29/58 | €140k | €234k | €226k | €134k |
| Amounts receivable within one year | 40/41 | €74k | €114k | €43k | €83k |
| Cash & bank | 54/58 | €62k | €115k | €179k | €47k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.95M | €1.99M | €1.94M | €1.89M |
| Equity | 10/15 | €565k | €522k | €498k | €454k |
| Contributions / capital | 10/11 | €400k | €400k | €400k | €400k |
| Reserves | 13 | €165k | €122k | €98k | €54k |
| Accumulated profits (losses) | 14 | - | €0 | €0 | - |
| Amounts payable | 17/49 | €1.38M | €1.47M | €1.44M | €1.43M |
| Amounts payable after one year | 17 | €230k | €264k | €297k | €330k |
| Amounts payable within one year | 42/48 | €1.15M | €1.20M | €1.14M | €1.10M |
| Trade debts payable within one year | 44 | €2k | €41k | €1k | €2k |
| Income statement | |||||
| Gross operating margin | 9900 | €242k | €216k | €213k | €160k |
| Operating result | 9901 | €109k | €82k | €86k | €38k |
| Financial income | 75 | €986 | €624 | €186 | €182 |
| Financial charges | 65 | €45k | €48k | €35k | €23k |
| Result before taxes | 9903 | €65k | €35k | €51k | €16k |
| Income taxes | 67/77 | €21k | €11k | €6k | €1k |
| Net result for the period | 9904 | €44k | €24k | €45k | €14k |
| Result to be appropriated | 9905 | €44k | €24k | €45k | €14k |
| NACE primary | Renting and operating of own or leased residential real estate, excluding social housing(68201) |
| Legal form | Private limited company(610) |
| Incorporation | 17-01-2014 |
| Status | Active |
| Postal code | 9290 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 42017D0714/00R000 | Flanders | 4,321 m² | 1 · 141 m² | 9.1 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | HEIRMAN |