Checked.be
Active
BE 0477.976.111Public limited company
HEIMAD
Wijerdriesstraat 2 ·3600 Genk, Belgium· 24 yrs active
Sector: Business and other management consultancy
(70200)
Conclusion
HEIMAD has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €416k and a net result of €-40k. Equity remains stable across the filed fiscal years (±1.2% per year). Its solvency ranks better than 39% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Based on the State Gazette, CBE and 4 annual accounts.
Key figures
| Equity | €416k |
| Net result | €-40k |
| Better than sector | 39% |
| Active | 24 yrs |
Financial profile
40
/ 100
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
Health
15
Profitability
0
Solvency
54
Growth
32
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
Long-established
Founded in 2002, 24 years in business.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
15
/ 100
Critical
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
No credit
negative equity or figures too weak
Score history
61
2022
65
2023
64
2024
15
2025
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 0.01 (< 1.0)
-10
Quick ratio
Quick ratio 0.01 (< 0.6)
-5
Leverage
Debt/equity 1.28 (< 2.0)
+3
Profitability
Negatieve ROE -10%
-10
Interest coverage
Interest coverage -0.5× (< 1.5×)
-10
Profit trend
Net profit down YoY
-3
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.
Financial overview
Annual accounts filed on 09-04-2026 with the NBB · fiscal year 2025 · micro schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
volatile
Too volatile to project: the yearly deviation from the trend is ~60% of the level (threshold 35%). We therefore deliberately show no projection line.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2025 · NACE 70, Activities of head offices; management consultancy activities · compared within the same schema type (micro schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 42.2% | 55.9% | |
| Net result | €-40k | €27k | |
| Equity | €416k | €83k | |
| Gross operating margin | €24k | €54k | |
| Total assets | €985k | €186k |
€-4k
-
22-25
€-40k
-
22-25
€-11k
-
22-25
€985k
+23.2%
22-25
€416k
-8.7%
22-25
€-347k
-274.5%
22-25
€532k
+74.0%
22-25
€350k
+204.3%
22-25
€181k
-3.7%
22-25
0.01
-95.0%
22-25
0.01
-95.0%
22-25
42.2%
-25.9%
22-25
1.28
+90.7%
22-25
-9.6%
-
22-25
-4.0%
-
22-25
-0.45
-
22-25
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €-4k | €55k | €26k | €35k |
| Net profit | €-40k | €21k | €-3k | €4k |
| Cash flow | €-11k | €47k | €21k | €29k |
| Staff costs | - | - | - | - |
| Income taxes | - | - | - | - |
| Dividends | - | - | - | - |
| Total assets | €985k | €800k | €754k | €805k |
| Equity | €416k | €456k | €435k | €438k |
| Debt | €532k | €306k | €279k | €327k |
| of which ≤ 1y | €350k | €115k | €124k | €164k |
| of which > 1y | €181k | €188k | €154k | €162k |
| Working capital | €-347k | €-93k | €6k | €-6k |
| Employees (FTE) | - | - | - | - |
Ratios (computed)
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.01 | 0.20 | 1.05 | 0.96 |
| Quick ratio | 0.01 | 0.20 | 1.05 | 0.96 |
| Working capital ratio | -35.2% | -11.6% | 0.8% | -0.8% |
| Solvency | 42.2% | 56.9% | 57.7% | 54.4% |
| Debt / equity | 1.28 | 0.67 | 0.64 | 0.75 |
| Long-term debt ratio | 0.44 | 0.41 | 0.35 | 0.37 |
| Interest coverage | -0.45 | 5.83 | 5.27 | 5.91 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -4.0% | 2.6% | -0.4% | 0.5% |
| ROE | -9.6% | 4.6% | -0.7% | 0.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Balance-sheet composition 2025
Full annual accounts (22 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €985k | €800k | €754k | €805k |
| Fixed assets | 21/28 | €982k | €778k | €623k | €647k |
| Tangible fixed assets | 22/27 | €982k | €778k | €623k | €647k |
| Current assets | 29/58 | €3k | €22k | €130k | €157k |
| Amounts receivable within one year | 40/41 | €0 | €411 | €0 | €889 |
| Cash & bank | 54/58 | €2k | €22k | €130k | €156k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €985k | €800k | €754k | €805k |
| Equity | 10/15 | €416k | €456k | €435k | €438k |
| Contributions / capital | 10/11 | €420k | €420k | €420k | €420k |
| Reserves | 13 | €118k | €122k | €126k | €126k |
| Accumulated profits (losses) | 14 | €-122k | €-87k | €-111k | €-108k |
| Provisions & deferred taxes | 16 | €37k | €39k | €40k | €40k |
| Amounts payable | 17/49 | €532k | €306k | €279k | €327k |
| Amounts payable after one year | 17 | €181k | €188k | €154k | €162k |
| Amounts payable within one year | 42/48 | €350k | €115k | €124k | €164k |
| Income statement | |||||
| Gross operating margin | 9900 | €24k | €98k | €30k | €38k |
| Operating result | 9901 | €-33k | €29k | €2k | €10k |
| Financial income | 75 | €14 | - | - | - |
| Financial charges | 65 | €8k | €9k | €5k | €6k |
| Result before taxes | 9903 | €-41k | €20k | €-3k | €4k |
| Net result for the period | 9904 | €-40k | €21k | €-3k | €4k |
| Result to be appropriated | 9905 | €-36k | €24k | €-3k | €4k |
Legal Structure
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Public limited company(014) |
| Incorporation | 11-07-2002 |
| Status | Active |
| Postal code | 3600 |
Establishment units
Wijerdriesstraat 2, 3600 Genk
since 20022.114.493.496
Real-estate footprint
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71303C0325/00D000 | Flanders | 1,270 m² | 1 · 246 m² | 9.2 m · 2 fl. |
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Updates
Next filing, fiscal year 2026, expected by
2026
09-04
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
30-09
Financial
Weakest financial yearnet €-40k ▼290%
Net result drops to €-40k, the lowest in the series.
08-04
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
30-09
Financial
Back to profitnet €21k
Net result €21k after one loss-making year.
29-03
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
13-04
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
30-03
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
30-03
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
02-04
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
29-03
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
29-03
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
29-03
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Business and other management consultancy70200Business consulting70220Renting and operating of own or leased residential real estate, excluding social housing68201
Names & trade names
| Legal nameNL | HEIMAD |
Similar companies
CEPECO
BE 0459.576.991 · Rotselaar
ARTHUR
BE 0476.218.134 · Grimbergen
FLAGSHIP
BE 0755.972.369 · Herve
Vervoort Finance
BE 0846.915.512 · Asse
CAPS Consulting
BE 0727.737.649 · Aartselaar