Hedan
ActiveSummary
Hedan has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.13M and a net result of €-15k. Equity is growing by ~5.1% per year across the filed fiscal years. Its solvency ranks better than 25% of 8692 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €3.34M | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €135k | €122k | €122k | €122k | €122k | ▼ 0.7% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | €-239k | - | - |
| Other operating charges640/8 | €2k | €2k | €2k | €39k | €2k | ▼ 95.2% |
| Gross operating margin9900 | €324k | €362k | €345k | €3.31M | €160k | ▼ 95.2% |
| Operating profit (loss)9901 | €187k | €239k | €221k | €3.39M | €36k | ▼ 98.9% |
| Financial income75/76B | €21 | - | €306 | €70k | €51k | ▼ 27.1% |
| Recurring financial income75 | €21 | - | €306 | €70k | €51k | ▼ 27.1% |
| Financial charges65/66B | €42k | €41k | €75k | €127k | €102k | ▼ 19.7% |
| Recurring financial charges65 | €42k | €41k | €75k | €127k | €102k | ▼ 19.7% |
| Profit (loss) for the period before taxes9903 | €145k | €198k | €146k | €3.33M | €-15k | ▼ 100% |
| Transfer from deferred taxes780 | €489 | €489 | €489 | €489 | €489 | = |
| Income taxes67/77 | €10k | €16k | €13k | €70k | €584 | ▼ 99.2% |
| Profit (loss) for the period9904 | €136k | €182k | €134k | €3.26M | €-15k | ▼ 100% |
| Transfer from tax-exempt reserves789 | €15k | €1k | €1k | €1k | €1k | = |
| Profit (loss) for the period to be appropriated9905 | €151k | €183k | €135k | €3.26M | €-14k | ▼ 100% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €3.24M | €3.10M | €2.95M | €4.92M | €4.66M | ▼ 5.3% |
| Fixed assets21/28 | €2.94M | €2.82M | €2.70M | €1.70M | €1.58M | ▼ 7.1% |
| Tangible fixed assets22/27 | €2.07M | €1.95M | €1.83M | €1.70M | €1.58M | ▼ 7.1% |
| Land and buildings22 | €2.07M | €1.95M | €1.82M | €1.70M | €1.58M | ▼ 7.1% |
| Plant, machinery and equipment23 | - | - | €3k | €2k | €796 | ▼ 56.8% |
| Furniture and vehicles24 | €187 | - | - | - | - | - |
| Financial fixed assets28 | €877k | €877k | €877k | - | - | - |
| Current assets29/58 | €293k | €279k | €245k | €3.22M | €3.08M | ▼ 4.4% |
| Amounts receivable within one year40/41 | €106k | €78k | €111k | €28k | €57k | ▲ 100% |
| Trade receivables40 | €100k | €75k | €83k | - | €17k | - |
| Other amounts receivable41 | €6k | €3k | €29k | €28k | €40k | ▲ 42.1% |
| Current investments50/53 | - | - | - | €2.91M | €2.61M | ▼ 10.2% |
| Cash at bank and in hand54/58 | €185k | €193k | €120k | €275k | €398k | ▲ 44.8% |
| Deferred charges and accrued income490/1 | €2k | €7k | €14k | €4k | €7k | ▲ 78.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €3.24M | €3.10M | €2.95M | €4.92M | €4.66M | ▼ 5.3% |
| Equity10/15 | €805k | €847k | €881k | €1.14M | €1.13M | ▼ 1.3% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €787k | €829k | €863k | €1.12M | €1.11M | ▼ 1.3% |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Tax-exempt reserves132 | €9k | €7k | €6k | €5k | €4k | ▼ 22.8% |
| Distributable reserves133 | €776k | €819k | €856k | €1.12M | €1.11M | ▼ 1.2% |
| Provisions and deferred taxes16 | €242k | €242k | €241k | €2k | €2k | ▼ 22.8% |
| Provisions for liabilities and charges160/5 | €239k | €239k | €239k | - | - | - |
| Pensions and similar obligations160 | €239k | €239k | €239k | - | - | - |
| Deferred taxes168 | €4k | €3k | €3k | €2k | €2k | ▼ 22.8% |
| Amounts payable17/49 | €2.19M | €2.01M | €1.83M | €3.78M | €3.53M | ▼ 6.6% |
| Amounts payable after more than one year17 | €1.87M | €1.68M | €1.55M | €565k | €538k | ▼ 4.8% |
| Financial debts170/4 | €1.59M | €1.43M | €1.30M | €316k | €289k | ▼ 8.5% |
| Other amounts payable178/9 | €279k | €250k | €249k | €249k | €249k | = |
| Amounts payable within one year42/48 | €311k | €318k | €270k | €3.16M | €2.92M | ▼ 7.4% |
| Current portion of amounts payable after more than one year42 | €159k | €157k | €146k | €26k | €27k | ▲ 4.6% |
| Trade debts44 | €32k | €19k | €20k | €73k | €15k | ▼ 79.7% |
| Suppliers440/4 | €32k | €19k | €20k | €73k | €15k | ▼ 79.7% |
| Taxes, remuneration and social security45 | €308 | €1k | €4k | €2k | €3k | ▲ 48.3% |
| Taxes450/3 | €308 | €1k | €4k | €2k | €3k | ▲ 48.3% |
| Other amounts payable47/48 | €120k | €140k | €100k | €3.05M | €2.88M | ▼ 5.8% |
| Accrued charges and deferred income492/3 | €7k | €9k | €7k | €56k | €67k | ▲ 20.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €136k | €182k | €134k | €3.26M | €-15k | ▼ 100% |
| + Depreciation and write-downs630 | €135k | €122k | €122k | €122k | €122k | ▼ 0.7% |
| Operating cash flow (approximation) | €271k | €304k | €256k | €3.38M | €107k | ▼ 96.8% |
| Investment in fixed assets (approximation) | - | €0 | €-3k | €877k | €0 | ▼ 100% |
| Change in cash | - | €8k | €-73k | €155k | €123k | ▼ 20.6% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12021H0523/00Z000 | Flanders | 1,390 m² | 1 · 94 m² | 13.3 m · 3 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.