Skip to content

Hedan

Active
Private limited companyfounded 199332 yrs activeBarbara Vettersplein 3, 2500 Lier, BelgiumKBO/BCE: BE 0451.858.959
Summary

Hedan has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.13M and a net result of €-15k. Equity is growing by ~5.1% per year across the filed fiscal years. Its solvency ranks better than 25% of 8692 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability31▼-69
Solvency49▲+1
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €55k at 30 days acceptable
Liquidity tight (current ratio 1.05 against 1.02 in 2024; short-term debt: 62.8% and cash: 8.5% of total assets), and 75.8% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 32 years 0 40 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
24.2%
Return on assets
-0.3%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 18-05-2026, 74 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
74 d early
2024
28 d early
2023
76 d early
2022
70 d early
2021
61 d early
2020
65 d early
2019
72 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€1.13M▼ 1.3%
2024 · €1.14M
2018: €706klowest in 8 years 2019: €749k▲ +6.1% vs 2018 2020: €789k▲ +5.4% vs 2019 2021: €805k▲ +2.0% vs 2020 2022: €847k▲ +5.2% vs 2021 2023: €881k▲ +4.0% vs 2022 2024: €1.14M▲ +29.7% vs 2023highest in 8 years 2025: €1.13M▼ -1.3% vs 2024
2018 → 2025
Total assets
€4.66M▼ 5.3%
2024 · €4.92M
2018: €3.61M 2019: €3.49M▼ -3.5% vs 2018 2020: €3.39M▼ -2.9% vs 2019 2021: €3.24M▼ -4.4% vs 2020 2022: €3.10M▼ -4.2% vs 2021 2023: €2.95M▼ -4.9% vs 2022lowest in 8 years 2024: €4.92M▲ +66.9% vs 2023highest in 8 years 2025: €4.66M▼ -5.3% vs 2024
2018 → 2025
Net result
€-15k
2024 · €3.26M
2018: €136k 2019: €143k▲ +4.7% vs 2018 2020: €40k▼ -71.7% vs 2019 2021: €136k▲ +236% vs 2020 2022: €182k▲ +33.9% vs 2021 2023: €134k▼ -26.4% vs 2022 2024: €3.26M▲ +2335% vs 2023highest in 8 years 2025: €-15k▼ -100% vs 2024lowest in 8 years
2018 → 2025
Working capital
€153k▲ 147%
2024 · €62k
2018: €-47klowest in 8 years 2019: €-27k▲ +43.4% vs 2018 2020: €27k▲ +203% vs 2019 2021: €-18k▼ -167% vs 2020 2022: €-39k▼ -112% vs 2021 2023: €-25k▲ +36.9% vs 2022 2024: €62k▲ +350% vs 2023 2025: €153k▲ +147% vs 2024highest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€805k-€847k▲ 5.2%€881k▲ 4.0%€1.14M▲ 29.7%€1.13M▼ 1.3% 2021: €805klowest in 5 years 2022: €847k▲ +5.2% vs 2021 2023: €881k▲ +4.0% vs 2022 2024: €1.14M▲ +29.7% vs 2023highest in 5 years 2025: €1.13M▼ -1.3% vs 2024
Operating result€187k-€239k▲ 27.6%€221k▼ 7.5%€3.39M▲ 1,432%€36k▼ 98.9% 2021: €187k 2022: €239k▲ +27.6% vs 2021 2023: €221k▼ -7.5% vs 2022 2024: €3.39M▲ +1432% vs 2023highest in 5 years 2025: €36k▼ -98.9% vs 2024lowest in 5 years
Net result€136k-€182k▲ 33.9%€134k▼ 26.4%€3.26M▲ 2,335%€-15k 2021: €136k 2022: €182k▲ +33.9% vs 2021 2023: €134k▼ -26.4% vs 2022 2024: €3.26M▲ +2335% vs 2023highest in 5 years 2025: €-15k▼ -100% vs 2024lowest in 5 years
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€-1.00M€0€1.00M€2.00M€3.00MOperating result 2021: €187k€187kNet result 2021: €136k€136kOperating result 2022: €239k€239kNet result 2022: €182k€182kOperating result 2023: €221k€221kNet result 2023: €134k€134kOperating result 2024: €3.39M€3.39MNet result 2024: €3.26M€3.26MOperating result 2025: €36k€36kNet result 2025: €-15k€-15k20212022202320242025€-1M€0€1M€2M€3MOperating result 2023: €221k€221kNet result 2023: €134k€134kOperating result 2024: €3.39M€3.4MNet result 2024: €3.26M€3.3MOperating result 2025: €36k€36kNet result 2025: €-15k€-15k202320242025
The operating result falls in 2025; 2025 is 99% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.66M
Fixed assets €1.58M ▼ 7.1%
Current assets €3.08M ▼ 4.4%
Equity and liabilities €4.66M
Equity €1.13M ▼ 1.3%
Provisions €2k ▼ 22.8%
Debt €3.53M ▼ 6.6%
Debt's share of the balance-sheet total falls from 76.7% to 75.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€158k▼
2024 · €3.51M
Cash flow
€107k▼
2024 · €3.38M
Current ratio
1.05▲
2024 · 1.02
Debt to equity
3.13▼
2024 · 3.30
ROE
-1.3%▼
2024 · 285.3%
ROA
-0.3%▼
2024 · 66.3%
Interest coverage
1.55▼
2024 · 27.60
Debt ≤ 1 year
€2.92M▼
2024 · €3.16M
Debt > 1 year
€538k▼
2024 · €565k
Income taxes
€584▼
2024 · €70k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet Code20242025
Assets
Total assets20/58€4.92M€4.66M▼
Fixed assets21/28€1.70M€1.58M▼
Tangible fixed assets22/27€1.70M€1.58M▼
Land and buildings22€1.70M€1.58M▼
Plant, machinery and equipment23€2k€796▼
Current assets29/58€3.22M€3.08M▼
Amounts receivable within one year40/41€28k€57k▲
Trade receivables40-€17k
Other amounts receivable41€28k€40k▲
Current investments50/53€2.91M€2.61M▼
Cash at bank and in hand54/58€275k€398k▲
Deferred charges and accrued income490/1€4k€7k▲
Equity and liabilities
Total equity and liabilities10/49€4.92M€4.66M▼
Equity10/15€1.14M€1.13M▼
Contributions10/11€19k€19k=
Reserves13€1.12M€1.11M▼
Tax-exempt reserves132€5k€4k▼
Distributable reserves133€1.12M€1.11M▼
Provisions and deferred taxes16€2k€2k▼
Deferred taxes168€2k€2k▼
Amounts payable17/49€3.78M€3.53M▼
Amounts payable after more than one year17€565k€538k▼
Financial debts170/4€316k€289k▼
Other amounts payable178/9€249k€249k=
Amounts payable within one year42/48€3.16M€2.92M▼
Current portion of amounts payable after more than one year42€26k€27k▲
Trade debts44€73k€15k▼
Suppliers440/4€73k€15k▼
Taxes, remuneration and social security45€2k€3k▲
Taxes450/3€2k€3k▲
Other amounts payable47/48€3.05M€2.88M▼
Accrued charges and deferred income492/3€56k€67k▲
Income statement Code20242025
Non-recurring operating income76A€3.34M-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€122k€122k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€-239k-
Other operating charges640/8€39k€2k▼
Gross operating margin9900€3.31M€160k▼
Operating profit (loss)9901€3.39M€36k▼
Financial income75/76B€70k€51k▼
Recurring financial income75€70k€51k▼
Financial charges65/66B€127k€102k▼
Recurring financial charges65€127k€102k▼
Profit (loss) for the period before taxes9903€3.33M€-15k▼
Transfer from deferred taxes780€489€489=
Income taxes67/77€70k€584▼
Profit (loss) for the period9904€3.26M€-15k▼
Transfer from tax-exempt reserves789€1k€1k=
Profit (loss) for the period to be appropriated9905€3.26M€-14k▼
Appropriation of the result
Profit (loss) to be appropriated9906€3.26M€-14k▼
Transfer from equity791/2-€14k
Transfer to equity691/2€263k-
To other reserves6921€263k-
Profit to be distributed694/7€3.00M-
Return on contributions (dividend)694€3.00M-

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Non-recurring operating income76A---€3.34M--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€135k€122k€122k€122k€122k▼ 0.7%
Provisions for liabilities and charges: additions (uses and reversals)635/8---€-239k--
Other operating charges640/8€2k€2k€2k€39k€2k▼ 95.2%
Gross operating margin9900€324k€362k€345k€3.31M€160k▼ 95.2%
Operating profit (loss)9901€187k€239k€221k€3.39M€36k▼ 98.9%
Financial income75/76B€21-€306€70k€51k▼ 27.1%
Recurring financial income75€21-€306€70k€51k▼ 27.1%
Financial charges65/66B€42k€41k€75k€127k€102k▼ 19.7%
Recurring financial charges65€42k€41k€75k€127k€102k▼ 19.7%
Profit (loss) for the period before taxes9903€145k€198k€146k€3.33M€-15k▼ 100%
Transfer from deferred taxes780€489€489€489€489€489=
Income taxes67/77€10k€16k€13k€70k€584▼ 99.2%
Profit (loss) for the period9904€136k€182k€134k€3.26M€-15k▼ 100%
Transfer from tax-exempt reserves789€15k€1k€1k€1k€1k=
Profit (loss) for the period to be appropriated9905€151k€183k€135k€3.26M€-14k▼ 100%
Line20212022202320242025Change
Assets
Total assets20/58€3.24M€3.10M€2.95M€4.92M€4.66M▼ 5.3%
Fixed assets21/28€2.94M€2.82M€2.70M€1.70M€1.58M▼ 7.1%
Tangible fixed assets22/27€2.07M€1.95M€1.83M€1.70M€1.58M▼ 7.1%
Land and buildings22€2.07M€1.95M€1.82M€1.70M€1.58M▼ 7.1%
Plant, machinery and equipment23--€3k€2k€796▼ 56.8%
Furniture and vehicles24€187-----
Financial fixed assets28€877k€877k€877k---
Current assets29/58€293k€279k€245k€3.22M€3.08M▼ 4.4%
Amounts receivable within one year40/41€106k€78k€111k€28k€57k▲ 100%
Trade receivables40€100k€75k€83k-€17k-
Other amounts receivable41€6k€3k€29k€28k€40k▲ 42.1%
Current investments50/53---€2.91M€2.61M▼ 10.2%
Cash at bank and in hand54/58€185k€193k€120k€275k€398k▲ 44.8%
Deferred charges and accrued income490/1€2k€7k€14k€4k€7k▲ 78.5%
Equity and liabilities
Total equity and liabilities10/49€3.24M€3.10M€2.95M€4.92M€4.66M▼ 5.3%
Equity10/15€805k€847k€881k€1.14M€1.13M▼ 1.3%
Contributions10/11€19k€19k€19k€19k€19k=
Reserves13€787k€829k€863k€1.12M€1.11M▼ 1.3%
Non-distributable reserves130/1€2k€2k----
Reserves not available under the articles1311€2k€2k----
Tax-exempt reserves132€9k€7k€6k€5k€4k▼ 22.8%
Distributable reserves133€776k€819k€856k€1.12M€1.11M▼ 1.2%
Provisions and deferred taxes16€242k€242k€241k€2k€2k▼ 22.8%
Provisions for liabilities and charges160/5€239k€239k€239k---
Pensions and similar obligations160€239k€239k€239k---
Deferred taxes168€4k€3k€3k€2k€2k▼ 22.8%
Amounts payable17/49€2.19M€2.01M€1.83M€3.78M€3.53M▼ 6.6%
Amounts payable after more than one year17€1.87M€1.68M€1.55M€565k€538k▼ 4.8%
Financial debts170/4€1.59M€1.43M€1.30M€316k€289k▼ 8.5%
Other amounts payable178/9€279k€250k€249k€249k€249k=
Amounts payable within one year42/48€311k€318k€270k€3.16M€2.92M▼ 7.4%
Current portion of amounts payable after more than one year42€159k€157k€146k€26k€27k▲ 4.6%
Trade debts44€32k€19k€20k€73k€15k▼ 79.7%
Suppliers440/4€32k€19k€20k€73k€15k▼ 79.7%
Taxes, remuneration and social security45€308€1k€4k€2k€3k▲ 48.3%
Taxes450/3€308€1k€4k€2k€3k▲ 48.3%
Other amounts payable47/48€120k€140k€100k€3.05M€2.88M▼ 5.8%
Accrued charges and deferred income492/3€7k€9k€7k€56k€67k▲ 20.8%
Line20212022202320242025Change
Profit (loss) for the period9904€136k€182k€134k€3.26M€-15k▼ 100%
+ Depreciation and write-downs630€135k€122k€122k€122k€122k▼ 0.7%
Operating cash flow (approximation)€271k€304k€256k€3.38M€107k▼ 96.8%
Investment in fixed assets (approximation)-€0€-3k€877k€0▼ 100%
Change in cash-€8k€-73k€155k€123k▼ 20.6%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
18-05
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial Weakest financial yearnet €-15k
Net result drops to €-15k, the lowest in the series.
03-07
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial Highest result since 2018net €3.26M ▲2,335%
Operating result €3.39M, net result €3.26M, both a record.
31-12
Financial Equity above €1MEq €1.14M ▲29.7%
7 profitable years in a row build equity to €1.14M.
16-05
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
22-05
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
31-05
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
27-05
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
20-05
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
28-05
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
06-06
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
13-06
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 8 acts read
About the unread acts

We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
8 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Lier · 1 establishment unit since 1994
seat establishment The establishment unit on the map
Ground area
1,391 m²
Building footprint
94 m²
Volume, LiDAR
779 m³
Parcel 12021H0523/00Z000, Flanders · tallest building 13.3 m, ±3 floors. Linked by address, not a title deed.
3 companies at this address See who is registered here
1 establishment unit
Hedan
Barbara Vettersplein 3, 2500 LierAir transport
since 19942.065.531.658
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
12021H0523/00Z000 Flanders 1,390 m² 1 · 94 m² 13.3 m · 3 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Legal Entity Identifier

894500V930YLJQMUMJ54
live in the LEI register

Similar companies · same sector, comparable size

Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 26,499 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded23-12-1993
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy

Scores and ratios are computed by Checked and are not a credit decision.