HEAT CONTROL
ActiveSummary
HEAT CONTROL has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €768k and a net result of €167k. Equity is growing by ~17.9% per year across the filed fiscal years. Its solvency ranks better than 66% of 344 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 56 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €3k | - | €5k | - | - |
| Remuneration, social security and pensions62 | - | €91k | €117k | €104k | €150k | ▲ 44.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €57k | €61k | €64k | €72k | €87k | ▲ 21.6% |
| Other operating charges640/8 | - | €6k | €14k | €7k | €7k | ▲ 5.3% |
| Non-recurring operating charges66A | - | - | €169 | €418 | - | - |
| Gross operating margin9900 | €309k | €260k | €351k | €435k | €488k | ▲ 12.3% |
| Operating profit (loss)9901 | €185k | €102k | €158k | €252k | €244k | ▼ 3.1% |
| Financial income75/76B | - | €4k | €2k | €3k | €9k | ▲ 189% |
| Recurring financial income75 | €3k | €4k | €2k | €3k | €9k | ▲ 189% |
| Financial charges65/66B | - | €10k | €9k | €9k | €10k | ▲ 14.1% |
| Recurring financial charges65 | €11k | €10k | €9k | €9k | €10k | ▲ 14.1% |
| Profit (loss) for the period before taxes9903 | €176k | €96k | €150k | €246k | €243k | ▼ 1.3% |
| Income taxes67/77 | €49k | €28k | €42k | €79k | €76k | ▼ 3.4% |
| Profit (loss) for the period9904 | €127k | €68k | €108k | €167k | €167k | ▼ 0.3% |
| Profit (loss) for the period to be appropriated9905 | €127k | €68k | €108k | €167k | €167k | ▼ 0.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €991k | €1.03M | €1.04M | €1.13M | €1.24M | ▲ 9.9% |
| Fixed assets21/28 | €622k | €618k | €638k | €581k | €649k | ▲ 11.6% |
| Tangible fixed assets22/27 | €622k | €618k | €638k | €581k | €648k | ▲ 11.6% |
| Land and buildings22 | - | €568k | €549k | €516k | €501k | ▼ 3.0% |
| Plant, machinery and equipment23 | - | €2k | €2k | €869 | €5k | ▲ 444% |
| Furniture and vehicles24 | - | €48k | €87k | €64k | €143k | ▲ 123% |
| Financial fixed assets28 | €125 | €125 | €125 | €125 | €125 | = |
| Current assets29/58 | €369k | €411k | €407k | €550k | €594k | ▲ 8.0% |
| Stocks and contracts in progress3 | €7k | €7k | €12k | €15k | €18k | ▲ 20.4% |
| Stocks30/36 | - | €7k | €12k | €15k | €18k | ▲ 20.4% |
| Amounts receivable within one year40/41 | €271k | €283k | €254k | €262k | €259k | ▼ 1.1% |
| Trade receivables40 | - | €234k | €250k | €256k | €229k | ▼ 10.7% |
| Other amounts receivable41 | - | €48k | €4k | €5k | €30k | ▲ 456% |
| Current investments50/53 | - | - | - | - | €150k | - |
| Cash at bank and in hand54/58 | €90k | €112k | €135k | €266k | €162k | ▼ 39.2% |
| Deferred charges and accrued income490/1 | - | €10k | €6k | €8k | €6k | ▼ 22.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €991k | €1.03M | €1.04M | €1.13M | €1.24M | ▲ 9.9% |
| Equity10/15 | €423k | €471k | €540k | €649k | €768k | ▲ 18.3% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €404k | €453k | €521k | €630k | €749k | ▲ 18.8% |
| Non-distributable reserves130/1 | - | €2k | €2k | - | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | - | - | - |
| Distributable reserves133 | - | €451k | €519k | €630k | €749k | ▲ 18.8% |
| Provisions and deferred taxes16 | €20k | €20k | €20k | €20k | €20k | = |
| Provisions for liabilities and charges160/5 | - | €20k | €20k | €20k | €20k | = |
| Pensions and similar obligations160 | - | €20k | €20k | €20k | €20k | = |
| Amounts payable17/49 | €549k | €539k | €485k | €462k | €455k | ▼ 1.5% |
| Amounts payable after more than one year17 | €333k | €279k | €243k | €202k | €189k | ▼ 6.1% |
| Financial debts170/4 | - | €279k | €243k | €202k | €189k | ▼ 6.1% |
| Amounts payable within one year42/48 | €216k | €260k | €242k | €260k | €265k | ▲ 2.1% |
| Current portion of amounts payable after more than one year42 | - | €54k | €58k | €68k | €78k | ▲ 14.9% |
| Trade debts44 | €63k | €79k | €106k | €60k | €62k | ▲ 2.3% |
| Suppliers440/4 | - | €79k | €106k | €60k | €62k | ▲ 2.3% |
| Taxes, remuneration and social security45 | - | €106k | €71k | €131k | €125k | ▼ 4.6% |
| Taxes450/3 | - | €85k | €45k | €114k | €91k | ▼ 20.1% |
| Remuneration and social security454/9 | - | €21k | €26k | €18k | €34k | ▲ 95.7% |
| Other amounts payable47/48 | - | €20k | €7k | - | - | - |
| Accrued charges and deferred income492/3 | - | €293 | €216 | €764 | €400 | ▼ 47.7% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €127k | €68k | €108k | €167k | €167k | ▼ 0.3% |
| + Depreciation and write-downs630 | €57k | €61k | €64k | €72k | €87k | ▲ 21.6% |
| Operating cash flow (approximation) | €184k | €130k | €172k | €239k | €254k | ▲ 6.2% |
| Investment in fixed assets (approximation) | - | €-58k | €-83k | €-15k | €-155k | ▼ 964% |
| Change in cash | - | €22k | €23k | €131k | €-104k | ▼ 179% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12007B0401/00F002 | Flanders | 719 m² | 1 · 166 m² | 9.8 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.