Happy Paddock
The computed 12-month bankruptcy probability of Happy Paddock is 1.9% (moderate). The 2025 annual accounts show equity of €88k and a net result of €-6k. Equity is growing by ~8% per year across the filed fiscal years. Its solvency ranks better than 37% of 225 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €88k |
| Net result | €-6k |
| Better than sector | 37% |
| Active | 6 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 30.1% | 39.4% | |
| Net result | €-6k | €15k | |
| Equity | €88k | €46k | |
| Gross operating margin | €6k | €41k | |
| Total assets | €292k | €131k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €4k | €36k | €17k | €54k |
| Net profit | €-6k | €19k | €5k | €35k |
| Cash flow | €4k | €29k | €14k | €45k |
| Staff costs | - | - | - | - |
| Income taxes | - | €7k | €3k | €9k |
| Dividends | - | - | - | - |
| Total assets | €292k | €312k | €264k | €289k |
| Equity | €88k | €94k | €75k | €70k |
| Debt | €204k | €218k | €189k | €219k |
| of which ≤ 1y | €204k | €217k | €183k | €207k |
| of which > 1y | - | €920 | €6k | €12k |
| Working capital | €71k | €77k | €53k | €54k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.35 | 1.35 | 1.29 | 1.26 |
| Quick ratio | 0.38 | 0.46 | 0.19 | 0.39 |
| Working capital ratio | 24.4% | 24.6% | 20.1% | 18.6% |
| Solvency | 30.1% | 30.2% | 28.4% | 24.3% |
| Debt / equity | 2.32 | 2.32 | 2.53 | 3.12 |
| Long-term debt ratio | - | 0.01 | 0.09 | 0.17 |
| Interest coverage | 37.57 | 240.48 | 64.32 | 118.17 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -2.1% | 6.1% | 1.8% | 12.2% |
| ROE | -7.1% | 20.3% | 6.3% | 50.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €292k | €312k | €264k | €289k |
| Fixed assets | 21/28 | €16k | €18k | €28k | €28k |
| Tangible fixed assets | 22/27 | €16k | €18k | €28k | €28k |
| Financial fixed assets | 28 | €135 | €135 | €135 | €135 |
| Current assets | 29/58 | €275k | €293k | €236k | €261k |
| Stocks & contracts in progress | 3 | €198k | €194k | €202k | €180k |
| Amounts receivable within one year | 40/41 | €20k | €18k | €13k | €17k |
| Cash & bank | 54/58 | €57k | €81k | €21k | €63k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €292k | €312k | €264k | €289k |
| Equity | 10/15 | €88k | €94k | €75k | €70k |
| Contributions / capital | 10/11 | €1k | €1k | €1k | €1k |
| Reserves | 13 | €93k | €93k | €74k | €69k |
| Accumulated profits (losses) | 14 | €-6k | - | - | - |
| Amounts payable | 17/49 | €204k | €218k | €189k | €219k |
| Amounts payable after one year | 17 | - | €920 | €6k | €12k |
| Amounts payable within one year | 42/48 | €204k | €217k | €183k | €207k |
| Trade debts payable within one year | 44 | €12k | €20k | €7k | €4k |
| Income statement | |||||
| Gross operating margin | 9900 | €6k | €36k | €20k | €55k |
| Operating result | 9901 | €-6k | €26k | €8k | €44k |
| Financial income | 75 | €5 | €6 | €406 | €10 |
| Financial charges | 65 | €115 | €149 | €269 | €454 |
| Result before taxes | 9903 | €-6k | €26k | €8k | €44k |
| Income taxes | 67/77 | - | €7k | €3k | €9k |
| Net result for the period | 9904 | €-6k | €19k | €5k | €35k |
| Result to be appropriated | 9905 | €-6k | €19k | €5k | €35k |
| NACE primary | Manufacture of fabricated metal products, except machinery and equipment(25120) |
| Legal form | Private limited company(610) |
| Incorporation | 24-01-2020 |
| Status | Active |
| Postal code | 8820 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31523F0749/00M000 | Flanders | 1,683 m² | 1 · 119 m² | 8.3 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Happy Paddock |