HAMTIE
HAMTIE has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.25M and a net result of €169k. Equity is growing by ~23% per year across the filed fiscal years. Its solvency ranks better than 61% of 8920 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €4.25M |
| Net result | €169k |
| Better than sector | 61% |
| Active | 32 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 45.3% | 31.5% | |
| Net result | €169k | €11k | |
| Equity | €4.25M | €330k | |
| Gross operating margin | €565k | €93k | |
| Employees (FTE) | 0.0 | 0.0 |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €476k | €1.10M | €2.43M | €630k | €545k |
| Net profit | €169k | €811k | €1.91M | €513k | €409k |
| Cash flow | €495k | €1.01M | €1.98M | €585k | €477k |
| Staff costs | - | - | - | - | - |
| Income taxes | €17k | €955 | €18k | €45k | €36k |
| Dividends | - | - | - | - | - |
| Total assets | €9.38M | €9.46M | €9.10M | €4.84M | €4.03M |
| Equity | €4.25M | €4.29M | €3.83M | €2.15M | €2.01M |
| Debt | €4.58M | €4.59M | €4.78M | €2.62M | €1.93M |
| of which ≤ 1y | €1.14M | €969k | €885k | €2.19M | €1.26M |
| of which > 1y | €3.43M | €3.62M | €3.84M | €438k | €668k |
| Working capital | €910k | €886k | €1.57M | €-1.20M | €-435k |
| Employees (FTE) | 0.0 | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.80 | 1.91 | 2.78 | 0.45 | 0.65 |
| Quick ratio | 1.80 | 1.91 | 2.78 | 0.45 | 0.65 |
| Working capital ratio | 9.7% | 9.4% | 17.3% | -24.7% | -10.8% |
| Solvency | 45.3% | 45.4% | 42.1% | 44.4% | 49.9% |
| Debt / equity | 1.08 | 1.07 | 1.25 | 1.22 | 0.96 |
| Long-term debt ratio | 0.81 | 0.84 | 1.00 | 0.20 | 0.33 |
| Interest coverage | 9.95 | 18.64 | 60.60 | 22.50 | 15.03 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 1.8% | 8.6% | 21.0% | 10.6% | 10.2% |
| ROE | 4.0% | 18.9% | 50.0% | 23.9% | 20.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €9.38M | €9.46M | €9.10M | €4.84M | €4.03M |
| Fixed assets | 21/28 | €7.33M | €7.61M | €6.64M | €3.85M | €3.20M |
| Tangible fixed assets | 22/27 | €7.04M | €7.32M | €6.36M | €3.57M | €2.92M |
| Financial fixed assets | 28 | €284k | €284k | €284k | €284k | €284k |
| Current assets | 29/58 | €2.05M | €1.85M | €2.46M | €989k | €824k |
| Amounts receivable within one year | 40/41 | €945k | €1.66M | €1.82M | €938k | €790k |
| Cash & bank | 54/58 | €45k | €121k | €583k | €12k | €20k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €9.38M | €9.46M | €9.10M | €4.84M | €4.03M |
| Equity | 10/15 | €4.25M | €4.29M | €3.83M | €2.15M | €2.01M |
| Contributions / capital | 10/11 | €990k | €990k | €990k | €990k | €990k |
| Reserves | 13 | €1.68M | €1.77M | €1.52M | €240k | €229k |
| Accumulated profits (losses) | 14 | €1.58M | €1.53M | €1.32M | €922k | €791k |
| Provisions & deferred taxes | 16 | €547k | €578k | €493k | €66k | €90k |
| Amounts payable | 17/49 | €4.58M | €4.59M | €4.78M | €2.62M | €1.93M |
| Amounts payable after one year | 17 | €3.43M | €3.62M | €3.84M | €438k | €668k |
| Amounts payable within one year | 42/48 | €1.14M | €969k | €885k | €2.19M | €1.26M |
| Trade debts payable within one year | 44 | €144k | €175k | €425k | €408k | €53k |
| Income statement | ||||||
| Gross operating margin | 9900 | €565k | €1.19M | €2.53M | €724k | €595k |
| Operating result | 9901 | €150k | €905k | €2.36M | €559k | €477k |
| Financial income | 75 | €53k | €51k | €37k | €24k | €0 |
| Financial charges | 65 | €48k | €59k | €40k | €28k | €36k |
| Result before taxes | 9903 | €155k | €898k | €2.36M | €555k | €441k |
| Income taxes | 67/77 | €17k | €955 | €18k | €45k | €36k |
| Net result for the period | 9904 | €169k | €811k | €1.91M | €513k | €409k |
| Result to be appropriated | 9905 | €260k | €555k | €636k | €523k | €418k |
| NACE primary | Buying and selling of own real estate(68110) |
| Legal form | Private limited company(610) |
| Incorporation | 22-12-1993 |
| Status | Active |
| Postal code | 9220 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 42452C0214/00L000 | Flanders | 1,801 m² | 1 · 449 m² | 8.2 m · 1 fl. |
We know of 9 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | HAMTIE |