Balance sheet
Code20242025
Assets
Total assets20/58€13.19M€12.96M▼
Fixed assets21/28€3.21M€3.08M▼
Intangible fixed assets21€0-
Tangible fixed assets22/27€1.24M€1.11M▼
Land and buildings22€618k€583k▼
Plant, machinery and equipment23€623k€519k▼
Furniture and vehicles24€2k€10k▲
Financial fixed assets28€1.96M€1.96M=
Affiliated companies280/1€1.96M€1.96M=
Participating interests280€1.96M€1.96M=
Current assets29/58€9.98M€9.88M▼
Stocks and contracts in progress3€6.09M€6.81M▲
Stocks30/36€2.62M€4.08M▲
Raw materials and consumables30/31€1.08M€1.83M▲
Finished goods33€1.54M€2.25M▲
Contracts in progress37€3.48M€2.73M▼
Amounts receivable within one year40/41€1.45M€1.78M▲
Trade receivables40€1.16M€1.29M▲
Other amounts receivable41€285k€486k▲
Current investments50/53€2.00M€0▼
Other investments51/53€2.00M€0▼
Cash at bank and in hand54/58€380k€1.20M▲
Deferred charges and accrued income490/1€64k€94k▲
Equity and liabilities
Total equity and liabilities10/49€13.19M€12.96M▼
Equity10/15€220k€221k▲
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€158k€159k▲
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Distributable reserves133€152k€153k▲
Amounts payable17/49€12.97M€12.74M▼
Amounts payable after more than one year17€429k€0▼
Financial debts170/4€429k€0▼
Credit institutions173€429k€0▼
Amounts payable within one year42/48€12.54M€12.70M▲
Current portion of amounts payable after more than one year42€429k€429k=
Trade debts44€1.40M€1.93M▲
Suppliers440/4€1.40M€1.93M▲
Advances received on contracts in progress46€6.18M€5.60M▼
Taxes, remuneration and social security45€310k€338k▲
Taxes450/3€1k€3k▲
Remuneration and social security454/9€308k€335k▲
Other amounts payable47/48€4.22M€4.40M▲
Accrued charges and deferred income492/3€0€43k▲
Income statement
Code20242025
Operating income70/76A€11.67M€11.92M▲
Turnover70€11.76M€11.95M▲
Change in stocks of work in progress, finished goods and contracts in progress71€-165k€-106k▲
Other operating income74€69k€69k▼
Non-recurring operating income76A€9k€2k▼
Operating charges60/66A€11.02M€11.52M▲
Goods for resale, raw materials and consumables60€3.46M€3.80M▲
Purchases600/8€3.41M€4.55M▲
Change in stocks: decrease (increase)609€54k€-750k▼
Services and other goods61€3.37M€3.34M▼
Remuneration, social security and pensions62€3.95M€4.13M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€222k€232k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-1k€0▲
Other operating charges640/8€8k€8k▼
Non-recurring operating charges66A€0-
Operating profit (loss)9901€654k€402k▼
Financial income75/76B€319k€47k▼
Recurring financial income75€319k€47k▼
Income from financial fixed assets750€281k€0▼
Income from current assets751€35k€46k▲
Other financial income752/9€3k€1k▼
Financial charges65/66B€23k€17k▼
Recurring financial charges65€23k€17k▼
Debt charges650€10k€6k▼
Other financial charges652/9€13k€12k▼
Profit (loss) for the period before taxes9903€950k€432k▼
Income taxes67/77€2k€2k▲
Taxes670/3€2k€2k▲
Profit (loss) for the period9904€949k€430k▼
Profit (loss) for the period to be appropriated9905€949k€430k▼
Appropriation of the result
Profit (loss) to be appropriated9906€949k€430k▼
Transfer to equity691/2€528€968▲
To other reserves6921€528€968▲
Profit to be distributed694/7€948k€429k▼
Return on contributions (dividend)694€948k€429k▼
Social balance
Average headcount (FTE)908754.757.5▲