H3+
H3+ has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €90k and a net result of €-7k. Equity is shrinking by ~25% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2025. Its solvency ranks better than 17% of 8071 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €90k |
| Net result | €-7k |
| Better than sector | 17% |
| Active | 18 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 15.8% | 53.8% | |
| Net result | €-7k | €46k | |
| Equity | €90k | €443k | |
| Gross operating margin | €-7k | €99k | |
| Employees (FTE) | 0.0 | 0.3 |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | - | - | - | - | - |
| Net profit | €-7k | €-489k | €-1k | €-11k | €-1.74M |
| Cash flow | - | - | - | - | - |
| Staff costs | - | - | - | - | - |
| Income taxes | €0 | €478k | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €572k | €576k | €589k | €591k | €606k |
| Equity | €90k | €98k | €587k | €588k | €599k |
| Debt | €482k | €479k | €2k | €3k | €7k |
| of which ≤ 1y | €482k | €479k | €2k | €3k | €7k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-477k | €-470k | €20k | €21k | €32k |
| Employees (FTE) | 0.0 | 0.0 | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 0.01 | 0.02 | 9.06 | 8.43 | 5.77 |
| Quick ratio | 0.01 | 0.02 | 9.06 | 8.43 | 5.77 |
| Working capital ratio | -83.3% | -81.5% | 3.3% | 3.5% | 5.3% |
| Solvency | 15.8% | 16.9% | 99.6% | 99.5% | 98.9% |
| Debt / equity | 5.33 | 4.90 | 0.00 | 0.00 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | - | - | - | - | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -1.3% | -84.9% | -0.2% | -1.9% | -287.0% |
| ROE | -8.0% | -501.2% | -0.2% | -1.9% | -290.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €572k | €576k | €589k | €591k | €606k |
| Fixed assets | 21/28 | €567k | €567k | €567k | €567k | €567k |
| Financial fixed assets | 28 | €567k | €567k | €567k | €567k | €567k |
| Current assets | 29/58 | €5k | €9k | €22k | €24k | €39k |
| Amounts receivable within one year | 40/41 | €5k | €2k | €2k | €4k | €5k |
| Cash & bank | 54/58 | €259 | €7k | €20k | €19k | €34k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €572k | €576k | €589k | €591k | €606k |
| Equity | 10/15 | €90k | €98k | €587k | €588k | €599k |
| Contributions / capital | 10/11 | €1.79M | €1.79M | €1.79M | €1.79M | - |
| Reserves | 13 | €549k | €549k | €549k | €549k | €549k |
| Accumulated profits (losses) | 14 | €-2.25M | €-2.24M | €-1.75M | €-1.75M | €-1.74M |
| Amounts payable | 17/49 | €482k | €479k | €2k | €3k | €7k |
| Amounts payable within one year | 42/48 | €482k | €479k | €2k | €3k | €7k |
| Trade debts payable within one year | 44 | €1k | €368 | €2k | €3k | €6k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-7k | €-10k | €-800 | €-10k | €-13k |
| Operating result | 9901 | €-7k | €-11k | €-1k | €-11k | €-109k |
| Financial income | 75 | €1.63M | - | - | - | - |
| Financial charges | 65 | €39 | €-2 | €67 | €40 | €48 |
| Result before taxes | 9903 | €-7k | €-11k | €-1k | €-11k | €-1.74M |
| Income taxes | 67/77 | €0 | €478k | - | - | - |
| Net result for the period | 9904 | €-7k | €-489k | €-1k | €-11k | €-1.74M |
| Result to be appropriated | 9905 | €-7k | €-489k | €-1k | €-11k | €-1.74M |
| NACE primary | Activities of head offices(70100) |
| Legal form | Private limited company(610) |
| Incorporation | 21-12-2007 |
| Status | Active |
| Postal code | 8700 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 37013B0404/00L000 | Flanders | 977 m² | 1 · 247 m² | 11.4 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | H3+ |