H. Van Cleef Projects
H. Van Cleef Projects has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €20k and a net result of €72k. Equity is shrinking by ~22.2% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 19% of 9253 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €20k |
| Net result | €72k |
| Better than sector | 19% |
| Active | 8 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 16.7% | 54.6% | |
| Net result | €72k | €17k | |
| Equity | €20k | €67k | |
| Gross operating margin | €93k | €40k | |
| Total assets | €123k | €142k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €92k | €87k | €81k | €70k | €60k |
| Net profit | €72k | €72k | €60k | €47k | €39k |
| Cash flow | €73k | €72k | €65k | €57k | €48k |
| Staff costs | - | - | - | - | - |
| Income taxes | €19k | €18k | €16k | €13k | €11k |
| Dividends | €103k | €112k | €96k | €47k | €39k |
| Total assets | €123k | €169k | €207k | €189k | €184k |
| Equity | €20k | €51k | €92k | €129k | €123k |
| Debt | €102k | €118k | €115k | €60k | €61k |
| of which ≤ 1y | €102k | €118k | €115k | €60k | €61k |
| of which > 1y | - | - | - | - | - |
| Working capital | €19k | €49k | €91k | €123k | €108k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.19 | 1.42 | 1.80 | 3.06 | 2.77 |
| Quick ratio | 1.19 | 1.42 | 1.80 | 3.06 | 2.77 |
| Working capital ratio | 15.7% | 29.0% | 44.2% | 65.2% | 59.0% |
| Solvency | 16.7% | 30.2% | 44.6% | 68.3% | 66.7% |
| Debt / equity | 4.99 | 2.31 | 1.24 | 0.46 | 0.50 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 484.62 | 840.99 | 1798.01 | 1497.53 | 357.85 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 59.0% | 42.3% | 28.9% | 25.1% | 21.1% |
| ROE | 353.6% | 139.8% | 64.8% | 36.8% | 31.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €123k | €169k | €207k | €189k | €184k |
| Fixed assets | 21/28 | €1k | €2k | €633 | €6k | €14k |
| Tangible fixed assets | 22/27 | €1k | €2k | €633 | €6k | €14k |
| Current assets | 29/58 | €121k | €167k | €206k | €183k | €170k |
| Amounts receivable within one year | 40/41 | €21k | €16k | €17k | €15k | €26k |
| Investments | 50/53 | - | - | €125k | - | - |
| Cash & bank | 54/58 | €100k | €148k | €64k | €166k | €143k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €123k | €169k | €207k | €189k | €184k |
| Equity | 10/15 | €20k | €51k | €92k | €129k | €123k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €12k |
| Reserves | 13 | €2k | €33k | €73k | €110k | €110k |
| Amounts payable | 17/49 | €102k | €118k | €115k | €60k | €61k |
| Amounts payable within one year | 42/48 | €102k | €118k | €115k | €60k | €61k |
| Trade debts payable within one year | 44 | €2k | €2k | €2k | €2k | €4k |
| Income statement | ||||||
| Gross operating margin | 9900 | €93k | €87k | €81k | €71k | €60k |
| Operating result | 9901 | €91k | €86k | €76k | €61k | €50k |
| Financial income | 75 | €80 | €4k | €6 | €3 | €0 |
| Financial charges | 65 | €190 | €103 | €45 | €47 | €167 |
| Result before taxes | 9903 | €91k | €90k | €76k | €61k | €50k |
| Income taxes | 67/77 | €19k | €18k | €16k | €13k | €11k |
| Net result for the period | 9904 | €72k | €72k | €60k | €47k | €39k |
| Result to be appropriated | 9905 | €72k | €72k | €60k | €47k | €39k |
| NACE primary | Engineering and related technical consultancy, excluding land surveyors(71121) |
| Legal form | Private limited company(610) |
| Incorporation | 27-12-2017 |
| Status | Active |
| Postal code | 2610 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11051C0202/00W004 | Flanders | 810 m² | 1 · 206 m² | 7.6 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | H. Van Cleef Projects |