Checked.be
Active
BE 0818.120.071Private limited company
H-DYNAMIC
Frank Van Ackerpromenade 18 ·8000 Brugge, Belgium· 17 yrs active
Sector: Day spas, saunas and steam baths
(96230)
Conclusion
H-DYNAMIC has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.05M and a net result of €-52k. Equity is growing by ~9.2% per year across the filed fiscal years. Its solvency ranks better than 93% of 6160 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.8% (low).
Based on the State Gazette, CBE and 4 annual accounts.
Key figures
| Equity | €1.05M |
| Net result | €-52k |
| Better than sector | 93% |
| Active | 17 yrs |
Financial profile
48
/ 100
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
Health
22
Profitability
0
Solvency
67
Growth
52
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
Established
Founded in 2009, 17 years in business.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
22
/ 100
Critical
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
No credit
negative equity or figures too weak
Score history
93
2021
83
2022
100
2023
22
2024
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 0.54 (< 1.0)
-10
Quick ratio
Quick ratio 0.54 (< 0.6)
-5
Leverage
Debt/equity 0.17 (< 1.0)
+10
Profitability
Negatieve ROE -5%
-10
Interest coverage
Interest coverage 0.2× (< 1.5×)
-10
Profit trend
Net profit down YoY
-3
Computed by Checked from the NBB filing for FY 2024. Indicative, not credit advice.
Financial overview
Annual accounts filed on 30-06-2025 with the NBB · fiscal year 2024 · micro schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
growing
Equity: growth of ~9.2%/year over 4 fiscal years, indicative, assuming unchanged policy.
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2024 · NACE 96, Personal service activities · compared within the same schema type (micro schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 85.5% | 24.8% | |
| Net result | €-52k | €3k | |
| Equity | €1.05M | €14k | |
| Gross operating margin | €16k | €27k | |
| Total assets | €1.23M | €69k |
€5k
-97.2%
21-24
€-52k
-
21-24
€-4k
-
21-24
€1.23M
-30.8%
21-24
€1.05M
-4.7%
21-24
€-35k
-
21-24
€82k
+94.8%
21-24
€169k
+69.1%
21-24
€178k
-73.5%
21-24
€76k
-84.6%
21-24
€41k
-42.2%
21-24
0.54
-67.9%
21-24
0.54
-67.9%
21-24
85.5%
+37.7%
21-24
0.17
-72.1%
21-24
-5.0%
-
21-24
-4.3%
-
21-24
0.20
-99.5%
21-24
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €5k | €174k | €168k | €230k |
| Net profit | €-52k | €439k | €83k | €208k |
| Cash flow | €-4k | €483k | €127k | €253k |
| Staff costs | - | - | - | - |
| Income taxes | - | €82k | €42k | €77k |
| Dividends | - | €169k | €100k | €82k |
| Total assets | €1.23M | €1.78M | €1.23M | €1.31M |
| Equity | €1.05M | €1.11M | €836k | €853k |
| Debt | €178k | €671k | €391k | €449k |
| of which ≤ 1y | €76k | €496k | €212k | €224k |
| of which > 1y | €41k | €71k | €121k | €168k |
| Working capital | €-35k | €331k | €149k | €183k |
| Employees (FTE) | - | - | - | - |
Note: these years are not on the same basis. The filed schemas differ (micro schema, abbreviated schema), so the columns are not directly comparable.
Ratios (computed)
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.54 | 1.67 | 1.70 | 1.82 |
| Quick ratio | 0.54 | 1.67 | 1.70 | 1.82 |
| Working capital ratio | -2.9% | 18.6% | 12.1% | 14.0% |
| Solvency | 85.5% | 62.1% | 68.0% | 65.0% |
| Debt / equity | 0.17 | 0.61 | 0.47 | 0.53 |
| Long-term debt ratio | 0.04 | 0.06 | 0.14 | 0.20 |
| Interest coverage | 0.20 | 43.97 | 29.83 | 29.76 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -4.3% | 24.7% | 6.8% | 15.9% |
| ROE | -5.0% | 39.7% | 9.9% | 24.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Balance-sheet composition 2024
Full annual accounts (26 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.23M | €1.78M | €1.23M | €1.31M |
| Fixed assets | 21/28 | €1.19M | €954k | €868k | €905k |
| Tangible fixed assets | 22/27 | €1.19M | €949k | €774k | €818k |
| Financial fixed assets | 28 | €4k | €4k | €95k | €87k |
| Current assets | 29/58 | €41k | €827k | €361k | €407k |
| Amounts receivable within one year | 40/41 | €8k | €4k | €17k | €24k |
| Investments | 50/53 | - | €480k | - | - |
| Cash & bank | 54/58 | €28k | €339k | €276k | €292k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.23M | €1.78M | €1.23M | €1.31M |
| Equity | 10/15 | €1.05M | €1.11M | €836k | €853k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k |
| Reserves | 13 | €1.09M | €1.09M | €819k | €836k |
| Accumulated profits (losses) | 14 | €-46k | €5k | €5k | €5k |
| Provisions & deferred taxes | 16 | - | €3k | €3k | €10k |
| Amounts payable | 17/49 | €178k | €671k | €391k | €449k |
| Amounts payable after one year | 17 | €41k | €71k | €121k | €168k |
| Amounts payable within one year | 42/48 | €76k | €496k | €212k | €224k |
| Trade debts payable within one year | 44 | €10k | €13k | €2k | €8k |
| Income statement | |||||
| Gross operating margin | 9900 | €16k | €258k | €176k | €244k |
| Operating result | 9901 | €-44k | €131k | €124k | €185k |
| Financial income | 75 | €13k | €144k | €7k | €108k |
| Financial charges | 65 | €24k | €4k | €6k | €8k |
| Result before taxes | 9903 | €-52k | €521k | €125k | €285k |
| Income taxes | 67/77 | - | €82k | €42k | €77k |
| Net result for the period | 9904 | €-52k | €439k | €83k | €208k |
| Result to be appropriated | 9905 | €-52k | €439k | €83k | €232k |
Legal Structure
| NACE primary | Day spas, saunas and steam baths(96230) |
| Legal form | Private limited company(610) |
| Incorporation | 28-08-2009 |
| Status | Active |
| Postal code | 8000 |
Establishment units
Koen Hutsebaut
since 20092.180.514.666
Frank Van Ackerpromenade 18, 8000 Brugge
since 20202.301.419.525
Real-estate footprint
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31512B0005/12E002 | Flanders | 3,533 m² | 1 · 3,263 m² | 57.6 m |
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Updates
2025
30-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Weakest financial yearnet €-52k ▼112%
Net result drops to €-52k, the lowest in the series.
20-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Highest result since 2021net €439k ▲428%
Net result €439k, the highest in the series.
31-12
Financial
Equity above €1MEq €1.11M ▲32.3%
3 profitable years in a row build equity to €1.11M.
22-06
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
23-06
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
30-07
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
28-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
29-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
18-07
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
24-07
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
2016
29-08
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema · 29 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Personal service activities96040Day spas, saunas and steam baths96230Other financial services64999
Names & trade names
| Legal nameNL | H-DYNAMIC |
| Trade nameNL | Skydreams |
Similar companies
Sane-Vantilt
BE 0472.485.416 · Tongeren-Borgloon
Multidisciplinaire groepspraktijk De Cirkel
BE 0862.089.280 · Diksmuide
VERKOOPZAAL DIRK MARTENS
BE 0436.581.162 · Erpe-Mere
PROPOLIS
BE 0416.011.818 · Sint-Martens-Latem
BEMA
BE 0450.396.635 · Deinze