Skip to content

H.D.A. CONSTRUCT

Active
Private limited companyfounded 2025active for 1 yearHerdeweg 7, 1602 Sint-Pieters-Leeuw, BelgiumKBO/BCE: BE 1018.316.886

Financials · financial year 2025, micro format

2025 annual accounts filed 24 days after the deadline Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00424334.

Annual accounts 2025 filed on 24-08-2026 at the NBB

Amounts without an identifiable currency are taken as euros.

Turnover
≈ €390,000
Estimated: probably between €270,000 and €630,000
Total assets
€71,942
Net result
€47,374
Working capital
€19,082

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €71,942
Fixed assets €30,292
Current assets €41,650
Equity and liabilities €71,942
Equity €49,374
Debt €22,567
Debt's share of the balance-sheet total is 31.4%.
Key figures and ratios
2025 value
EBITDA
€70,537
Cash flow
€57,582
Current ratio
1.85
Debt to equity
0.46
ROE
95.9%
ROA
65.9%
Interest coverage
over 100
Debt ≤ 1 year
€22,567
Income taxes
€12,953

Investments

fixed assets acquired
Item2025
Tangible fixed assets€40,500
Depreciation and write-downs of the year€10,208

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 33 lines
Balance sheet Code2025
Assets
Total assets20/58€71,942
Fixed assets21/28€30,292
Tangible fixed assets22/27€30,292
Furniture and vehicles24€30,292
Current assets29/58€41,650
Amounts receivable within one year40/41€29,948
Trade receivables40€28,739
Other amounts receivable41€1,209
Cash at bank and in hand54/58€11,702
Equity and liabilities
Total equity and liabilities10/49€71,942
Equity10/15€49,374
Contributions10/11€2,000
Profit (loss) carried forward14€47,374
Amounts payable17/49€22,567
Amounts payable within one year42/48€22,567
Trade debts44€7,772
Suppliers440/4€7,772
Taxes, remuneration and social security45€12,953
Taxes450/3€12,953
Other amounts payable47/48€1,842
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,208
Other operating charges640/8€4,079
Gross operating margin9900€74,616
Operating profit (loss)9901€60,329
Financial income75/76B€1
Recurring financial income75€1
Financial charges65/66B€3
Recurring financial charges65€3
Profit (loss) for the period before taxes9903€60,327
Income taxes67/77€12,953
Profit (loss) for the period9904€47,374
Profit (loss) for the period to be appropriated9905€47,374
Appropriation of the result
Profit (loss) to be appropriated9906€47,374

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 24-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,208
Other operating charges640/8€4,079
Gross operating margin9900€74,616
Operating profit (loss)9901€60,329
Financial income75/76B€1
Recurring financial income75€1
Financial charges65/66B€3
Recurring financial charges65€3
Profit (loss) for the period before taxes9903€60,327
Income taxes67/77€12,953
Profit (loss) for the period9904€47,374
Profit (loss) for the period to be appropriated9905€47,374
Line2025
Assets
Total assets20/58€71,942
Fixed assets21/28€30,292
Tangible fixed assets22/27€30,292
Furniture and vehicles24€30,292
Current assets29/58€41,650
Amounts receivable within one year40/41€29,948
Trade receivables40€28,739
Other amounts receivable41€1,209
Cash at bank and in hand54/58€11,702
Equity and liabilities
Total equity and liabilities10/49€71,942
Equity10/15€49,374
Contributions10/11€2,000
Profit (loss) carried forward14€47,374
Amounts payable17/49€22,567
Amounts payable within one year42/48€22,567
Trade debts44€7,772
Suppliers440/4€7,772
Taxes, remuneration and social security45€12,953
Taxes450/3€12,953
Other amounts payable47/48€1,842
Line2025
Profit (loss) for the period9904€47,374
+ Depreciation and write-downs630€10,208
Operating cash flow (approximation)€57,582

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as H.D.A. CONSTRUCT has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

The bankruptcy probability of H.D.A. CONSTRUCT itself is higher: 1.8% within 12 months. It rests on far more data about H.D.A. CONSTRUCT than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for H.D.A. CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 24-08-2026 2026-00424334 PDF

Next steps