Balance sheet
Code20242025
Assets
Total assets20/58€1.37M€1.34M▼
Formation expenses20-€0
Fixed assets21/28€1.24M€1.24M▼
Intangible fixed assets21-€0
Tangible fixed assets22/27€2k€1k▼
Land and buildings22-€0
Plant, machinery and equipment23-€0
Furniture and vehicles24€2k€1k▼
Leasing and similar rights25-€0
Other tangible fixed assets26€152€0▼
Assets under construction and advance payments27-€0
Financial fixed assets28€1.24M€1.24M=
Current assets29/58€124k€96k▼
Amounts receivable after more than one year29-€0
Trade receivables290-€0
Other amounts receivable291-€0
Stocks and contracts in progress3-€0
Stocks30/36-€0
Contracts in progress37-€0
Amounts receivable within one year40/41€104k€58k▼
Trade receivables40€20k€22k▲
Other amounts receivable41€84k€36k▼
Current investments50/53-€0
Cash at bank and in hand54/58€20k€24k▲
Deferred charges and accrued income490/1€292€15k▲
Equity and liabilities
Total equity and liabilities10/49€1.37M€1.34M▼
Equity10/15€334k€365k▲
Contributions10/11€38k€33k▼
Revaluation surpluses12-€0
Reserves13€18k€18k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Own shares acquired1312-€0
Financial assistance1313-€0
Other1319-€0
Tax-exempt reserves132-€0
Distributable reserves133€16k€16k=
Profit (loss) carried forward14€278k€315k▲
Investment grants15-€0
Advance to shareholders on the distribution of net assets19-€0
Provisions and deferred taxes16-€0
Provisions for liabilities and charges160/5-€0
Pensions and similar obligations160-€0
Taxes161-€0
Major repairs and maintenance162-€0
Environmental obligations163-€0
Other liabilities and charges164/5-€0
Deferred taxes168-€0
Amounts payable17/49€1.03M€973k▼
Amounts payable after more than one year17-€0
Financial debts170/4-€0
Trade debts175-€0
Advances received on contracts in progress176-€0
Other amounts payable178/9-€0
Amounts payable within one year42/48€1.02M€973k▼
Current portion of amounts payable after more than one year42-€0
Financial debts43-€173
Credit institutions430/8-€173
Other loans439-€0
Trade debts44€53k€35k▼
Suppliers440/4€53k€35k▼
Bills of exchange payable441-€0
Advances received on contracts in progress46-€0
Taxes, remuneration and social security45€48k€15k▼
Taxes450/3€36k€620▼
Remuneration and social security454/9€12k€14k▲
Other amounts payable47/48€923k€923k=
Accrued charges and deferred income492/3€9k€0▼
Income statement
Code20242025
Turnover70-€116k
Non-recurring operating income76A-€0
Goods, raw materials, services and sundry goods60/61-€67k
Remuneration, social security and pensions62€124k€73k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€1k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0
Other operating charges640/8€2k€440▼
Operating charges capitalised as restructuring costs649-€0
Non-recurring operating charges66A-€0
Gross operating margin9900€158k€80k▼
Operating profit (loss)9901€30k€5k▼
Financial income75/76B€199k€35k▼
Recurring financial income75€199k€35k▼
Non-recurring financial income76B-€0
Financial charges65/66B€3k€4k▲
Recurring financial charges65€3k€4k▲
Non-recurring financial charges66B-€0
Profit (loss) for the period before taxes9903€226k€37k▼
Transfer from deferred taxes780-€0
Transfer to deferred taxes680-€0
Income taxes67/77€7k€556▼
Profit (loss) for the period9904€218k€36k▼
Transfer from tax-exempt reserves789-€0
Transfer to tax-exempt reserves689-€0
Profit (loss) for the period to be appropriated9905€218k€36k▼
Appropriation of the result
Profit (loss) to be appropriated9906€278k€315k▲
Profit (loss) brought forward from the previous period14P€60k€278k▲
Transfer from equity791/2-€0
Transfer to equity691/2-€0
To contributions691-€0
To the legal reserve6920-€0
To other reserves6921-€0
Shareholders' contribution to the loss794-€0
Profit to be distributed694/7-€0
Return on contributions (dividend)694-€0
Directors or managers695-€0
Employees696-€0
Other beneficiaries697-€0
Social balance
Average headcount (FTE)90871.61.0▼