GUBBELS BENOIT
GUBBELS BENOIT has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €888k and a net result of €69k. Equity is growing by ~12.8% per year across the filed fiscal years. Its solvency ranks better than 31% of 7448 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €888k |
| Net result | €69k |
| Staff (FTE) | 8.8 |
| Better than sector | 31% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 28.5% | 44.0% | |
| Net result | €69k | €30k | |
| Equity | €888k | €276k | |
| Gross operating margin | €929k | €275k | |
| Staff costs | €426k | €244k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | +24.0% | -15.6% | -3.4% | +43.4% | - |
| Net profit | +13.0% | -51.2% | -11.6% | +366.9% | - |
| Cash flow | +19.6% | -15.8% | -4.0% | +40.5% | - |
| Staff costs | +7.9% | -6.0% | -8.4% | +27.8% | - |
| Income taxes | +90.9% | +961.7% | -2.9% | -69.1% | - |
| Dividends | - | - | - | - | - |
| Total assets | +5.0% | +14.9% | +2.0% | +23.0% | - |
| Equity | +8.4% | +8.0% | +19.8% | +30.4% | - |
| Debt | +3.7% | +17.7% | -4.0% | +20.7% | - |
| of which ≤ 1y | -19.6% | +67.5% | +10.3% | -36.2% | - |
| of which > 1y | +23.4% | -5.9% | -9.4% | +84.5% | - |
| Working capital | +85.3% | - | - | +98.5% | - |
| Employees (FTE) | +6.0% | -3.5% | -5.5% | +21.3% | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.94 | 0.67 | 1.21 | 0.99 | 0.73 |
| Quick ratio | 0.94 | 0.67 | 1.12 | 0.99 | 0.73 |
| Working capital ratio | -1.5% | -10.9% | 4.9% | -0.1% | -11.1% |
| Solvency | 28.5% | 27.6% | 29.4% | 25.0% | 23.6% |
| Debt / equity | 2.51 | 2.62 | 2.41 | 3.00 | 3.24 |
| Long-term debt ratio | 1.62 | 1.42 | 1.63 | 2.16 | 1.52 |
| Interest coverage | 11.35 | 16.86 | 15.16 | 16.38 | 25.85 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 2.2% | 2.1% | 4.8% | 5.6% | 1.5% |
| ROE | 7.8% | 7.4% | 16.5% | 22.4% | 6.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €3.12M | €2.97M | €2.58M | €2.53M | €2.06M |
| Fixed assets | 21/28 | €2.34M | €2.27M | €1.83M | €1.95M | €1.40M |
| Formation expenses | 20 | €33k | €39k | €44k | €50k | €55k |
| Intangible fixed assets | 21 | €11k | €13k | €15k | €16k | €15k |
| Tangible fixed assets | 22/27 | €2.33M | €2.25M | €1.81M | €1.94M | €1.38M |
| Financial fixed assets | 28 | €3k | €3k | €3k | €3k | €2k |
| Current assets | 29/58 | €743k | €661k | €713k | €529k | €605k |
| Stocks & contracts in progress | 3 | - | €0 | €55k | - | - |
| Amounts receivable within one year | 40/41 | €428k | €363k | €428k | €352k | €272k |
| Cash & bank | 54/58 | €295k | €270k | €216k | €159k | €325k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.12M | €2.97M | €2.58M | €2.53M | €2.06M |
| Equity | 10/15 | €888k | €819k | €758k | €633k | €485k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €12k |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €868k | €799k | €738k | €613k | €471k |
| Amounts payable | 17/49 | €2.23M | €2.15M | €1.82M | €1.90M | €1.57M |
| Amounts payable after one year | 17 | €1.44M | €1.16M | €1.24M | €1.37M | €740k |
| Amounts payable within one year | 42/48 | €790k | €983k | €587k | €532k | €834k |
| Trade debts payable within one year | 44 | €396k | €633k | €243k | €105k | €522k |
| Income statement | ||||||
| Gross operating margin | 9900 | €929k | €809k | €899k | €949k | €700k |
| Operating result | 9901 | €118k | €88k | €156k | €171k | €44k |
| Financial income | 75 | €475 | €84 | €5 | €119 | €0 |
| Financial charges | 65 | €43k | €23k | €31k | €29k | €13k |
| Result before taxes | 9903 | €76k | €65k | €125k | €142k | €31k |
| Income taxes | 67/77 | €7k | €4k | €356 | €366 | €1k |
| Net result for the period | 9904 | €69k | €61k | €125k | €142k | €30k |
| Result to be appropriated | 9905 | €69k | €61k | €125k | €142k | €30k |
| NACE primary | Site preparation(43120) |
| Legal form | Private limited company(610) |
| Incorporation | 29-08-2008 |
| Status | Active |
| Postal code | 4650 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63014A0943/00G000 | Wallonia | 1.2 ha | 1 · 767 m² | 0.5 m |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | GUBBELS BENOIT |