Grojac
Grojac is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €66k and a net result of €60k. Equity remains stable across the filed fiscal years (±0.7% per year). Its solvency ranks better than 48% of 1216 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €66k |
| Net result | €60k |
| Better than sector | 48% |
| Active | 5 yrs |
Strong profile, led by profitability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 44.5% | 47.1% | |
| Net result | €60k | €43k | |
| Equity | €66k | €85k | |
| Gross operating margin | €85k | €70k | |
| Total assets | €149k | €211k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | abbreviated schema |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a | n/a |
| Net profit | €60k | €64k | €-22k | €34k | €56k |
| Cash flow | n/a | n/a | n/a | n/a | n/a |
| Staff costs | - | - | - | - | - |
| Income taxes | €17k | €13k | €257 | €8k | €14k |
| Dividends | €75k | €55k | €0 | €2k | - |
| Total assets | €149k | €115k | €84k | €104k | €62k |
| Equity | €66k | €81k | €71k | €93k | €61k |
| Debt | €83k | €34k | €13k | €11k | €791 |
| of which ≤ 1y | €83k | €34k | €13k | €11k | €791 |
| of which > 1y | - | - | - | - | - |
| Working capital | n/a | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a | n/a |
| Solvency | 44.5% | 70.4% | 84.4% | 89.4% | 98.7% |
| Debt / equity | n/a | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a |
| ROA | 40.6% | 56.1% | -26.2% | 32.6% | 90.6% |
| ROE | 91.3% | 79.8% | -31.1% | 36.4% | 91.8% |
| EBITDA margin | n/a | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a | n/a |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €149k | €115k | €84k | €104k | €62k |
| Fixed assets | 21/28 | €16k | €20k | €22k | €25k | €7k |
| Tangible fixed assets | 22/27 | €16k | €20k | €22k | €25k | €7k |
| Current assets | 29/58 | €133k | €95k | €62k | €80k | €54k |
| Amounts receivable within one year | 40/41 | €20k | €2k | €2k | €20k | €23k |
| Investments | 50/53 | €250 | €250 | €250 | - | - |
| Cash & bank | 54/58 | €107k | €88k | €56k | €56k | €29k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €149k | €115k | €84k | €104k | €62k |
| Equity | 10/15 | €66k | €81k | €71k | €93k | €61k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k | €5k |
| Reserves | 13 | €61k | €76k | €66k | €88k | €56k |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 | - |
| Amounts payable | 17/49 | €83k | €34k | €13k | €11k | €791 |
| Amounts payable within one year | 42/48 | €83k | €34k | €13k | €11k | €791 |
| Trade debts payable within one year | 44 | €2k | €2k | €8k | €6k | €552 |
| Income statement | ||||||
| Gross operating margin | 9900 | €85k | €84k | €18k | €47k | €72k |
| Operating result | 9901 | €79k | €79k | €-20k | €44k | €71k |
| Financial income | 75 | €0 | €132 | €89 | €359 | €531 |
| Financial charges | 65 | €2k | €2k | €2k | €2k | €2k |
| Result before taxes | 9903 | €77k | €77k | €-22k | €42k | €70k |
| Income taxes | 67/77 | €17k | €13k | €257 | €8k | €14k |
| Net result for the period | 9904 | €60k | €64k | €-22k | €34k | €56k |
| Result to be appropriated | 9905 | €60k | €64k | €-22k | €34k | €56k |
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 24-09-2020 |
| Status | Active |
| Postal code | 3540 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71051B0314/00M000 | Flanders | 997 m² | 1 · 155 m² | 9.3 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Grojac |