GriSpen
GriSpen is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €5k and a net result of €157k. Equity remains stable across the filed fiscal years (±0% per year). Its solvency ranks better than 10% of 7837 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €5k |
| Net result | €157k |
| Better than sector | 10% |
| Active | 6 yrs |
Strong profile, led by profitability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 2.9% | 51.3% | |
| Net result | €157k | €33k | |
| Equity | €5k | €132k | |
| Gross operating margin | €218k | €63k | |
| Total assets | €170k | €337k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a | n/a |
| Net profit | €157k | €153k | €163k | €124k | €99k |
| Cash flow | n/a | n/a | n/a | n/a | n/a |
| Staff costs | - | - | - | - | - |
| Income taxes | €51k | €49k | €52k | €38k | €29k |
| Dividends | €157k | €153k | €163k | €329k | €2k |
| Total assets | €170k | €173k | €178k | €149k | €220k |
| Equity | €5k | €5k | €5k | €5k | €210k |
| Debt | €165k | €168k | €173k | €144k | €9k |
| of which ≤ 1y | €165k | €168k | €173k | €144k | €9k |
| of which > 1y | - | - | - | - | - |
| Working capital | n/a | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a | n/a |
| Solvency | 2.9% | 2.9% | 2.8% | 3.4% | 95.8% |
| Debt / equity | n/a | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a |
| ROA | 92.3% | 88.7% | 91.9% | 83.0% | 45.1% |
| ROE | 3130.4% | 3065.4% | 3264.9% | 2471.4% | 47.1% |
| EBITDA margin | n/a | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a | n/a |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €170k | €173k | €178k | €149k | €220k |
| Fixed assets | 21/28 | €17k | €20k | €24k | €21k | €25k |
| Tangible fixed assets | 22/27 | €17k | €20k | €24k | €21k | €25k |
| Current assets | 29/58 | €152k | €153k | €154k | €128k | €195k |
| Amounts receivable within one year | 40/41 | €70k | €80k | €55k | €39k | €29k |
| Cash & bank | 54/58 | €69k | €50k | €68k | €85k | €165k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €170k | €173k | €178k | €149k | €220k |
| Equity | 10/15 | €5k | €5k | €5k | €5k | €210k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k | €5k |
| Reserves | 13 | - | - | - | €0 | €205k |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 | €0 |
| Amounts payable | 17/49 | €165k | €168k | €173k | €144k | €9k |
| Amounts payable within one year | 42/48 | €165k | €168k | €173k | €144k | €9k |
| Trade debts payable within one year | 44 | €2k | €5k | €4k | €6k | €2k |
| Income statement | ||||||
| Gross operating margin | 9900 | €218k | €213k | €223k | €167k | €134k |
| Operating result | 9901 | €210k | €202k | €214k | €160k | €128k |
| Financial income | 75 | €2 | €15 | €1k | €1k | €275 |
| Financial charges | 65 | €2k | €73 | €91 | €93 | €423 |
| Result before taxes | 9903 | €208k | €202k | €215k | €162k | €128k |
| Income taxes | 67/77 | €51k | €49k | €52k | €38k | €29k |
| Net result for the period | 9904 | €157k | €153k | €163k | €124k | €99k |
| Result to be appropriated | 9905 | €157k | €153k | €163k | €124k | €99k |
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 30-09-2019 |
| Status | Active |
| Postal code | 9870 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44081C0191/00M005 | Flanders | 1,990 m² | 1 · 231 m² | 7.2 m · 2 fl. |
| Legal nameNL | GriSpen |