GRISBI
GRISBI is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2024 annual accounts show equity of €13.40M and a net result of €752k. Equity is growing by ~4.6% per year across the filed fiscal years. Its solvency ranks better than 70% of 678 sector peers (fiscal year 2024). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €13.40M |
| Net result | €752k |
| Better than sector | 70% |
| Active | 3 yrs |
Strong profile, led by solvency.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 69.9% | 44.9% | |
| Net result | €752k | €48k | |
| Equity | €13.40M | €1.36M | |
| Gross operating margin | €-13k | €42k | |
| Total assets | €19.19M | €5.58M |
| Fiscal year | 2024 |
|---|---|
| Revenue | n/a |
| EBITDA | n/a |
| Net profit | €752k |
| Cash flow | n/a |
| Staff costs | - |
| Income taxes | €276k |
| Dividends | - |
| Total assets | €19.19M |
| Equity | €13.40M |
| Debt | €5.78M |
| of which ≤ 1y | €320k |
| of which > 1y | €5.40M |
| Working capital | n/a |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | n/a |
| Quick ratio | n/a |
| Working capital ratio | n/a |
| Solvency | 69.9% |
| Debt / equity | n/a |
| Long-term debt ratio | n/a |
| Interest coverage | n/a |
| Gross margin | n/a |
| Net margin | n/a |
| ROA | 3.9% |
| ROE | 5.6% |
| EBITDA margin | n/a |
| Days sales outstanding | n/a |
| Days payable outstanding | n/a |
| Inventory turnover | n/a |
| Days inventory (DSI) | n/a |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €19.19M |
| Fixed assets | 21/28 | €6.97M |
| Formation expenses | 20 | €0 |
| Tangible fixed assets | 22/27 | €14k |
| Financial fixed assets | 28 | €6.96M |
| Current assets | 29/58 | €12.21M |
| Amounts receivable within one year | 40/41 | €163k |
| Investments | 50/53 | €8.82M |
| Cash & bank | 54/58 | €29k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €19.19M |
| Equity | 10/15 | €13.40M |
| Contributions / capital | 10/11 | €265k |
| Reserves | 13 | €13.03M |
| Accumulated profits (losses) | 14 | €107k |
| Amounts payable | 17/49 | €5.78M |
| Amounts payable after one year | 17 | €5.40M |
| Amounts payable within one year | 42/48 | €320k |
| Trade debts payable within one year | 44 | €4k |
| Income statement | ||
| Gross operating margin | 9900 | €-13k |
| Operating result | 9901 | €-46k |
| Financial income | 75 | €1.20M |
| Financial charges | 65 | €127k |
| Result before taxes | 9903 | €1.03M |
| Income taxes | 67/77 | €276k |
| Net result for the period | 9904 | €752k |
| Result to be appropriated | 9905 | €752k |
-
Current07-02-2025 → present
| NACE primary | Financial services(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 11-01-2023 |
| Status | Active |
| Postal code | 1180 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21614H0056/02W061 | Brussels | 1,488 m² | 1 · 136 m² | 12.4 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
03-12-2025 Emilie CLAUDON appointed as director
- Emilie CLAUDON, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Emilie CLAUDON",
"address": null,
"birth_date": null
},
"effective_date": "2025-02-07",
"evidence_quote": "Il est d\u00E9cid\u00E9 de nommer \u00E0 dater de ce jour, au titre d\u0027administrateur de cat\u00E9gorie A, Madame Emilie CLAUDON, n\u00E9e le 25/04/1978 (No national: 78.04.25-692-30) et demeurant Avenue Mar\u00E9chal Ney, 147-1180 Uccle."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0795.999.816",
"name_full": "GRISBI",
"legal_form": "SRL"
}
}11-07-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": "Marie Thiebaut",
"firm_city": null,
"firm_name": null,
"office_city": "Etterbeek",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-07-11",
"filing_date": "2024-06-12",
"act_kind_objet": "Fusion par absorption -Modification des statuts-(op\u00E9ration assimil\u00E9e -"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2024-06-12",
"unanimous": true
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "L\u0027assembl\u00E9e et l\u0027unique actionnaire confirment avoir d\u00E9cid\u00E9 de ne pas faire \u00E9tablir d\u0027\u00E9tat comptable interm\u00E9diaire de la soci\u00E9t\u00E9 absorbante et de la soci\u00E9t\u00E9 absorb\u00E9e.",
"articles": [
"12:51"
]
},
"restructuring": {
"parties": [
{
"kbo": null,
"name": "GRISBI",
"role": "acquiring",
"address": "avenue Mar\u00E9chal Ney 147 Uccle (1180 Bruxelles)",
"is_foreign": false,
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "0539.942.382",
"name": "ALEI2",
"role": "absorbed",
"address": "avenue Mar\u00E9chal Ney 147 Uccle (1180 Bruxelles)",
"is_foreign": false,
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [
"12:7",
"12:50",
"12:51",
"12:55",
"12:58",
"12:14",
"2:18"
],
"is_cross_border": false,
"is_silent_merger": true,
"balance_basis_date": "2024-01-01",
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": "Le transfert de l\u0027int\u00E9gralit\u00E9 du patrimoine de la soci\u00E9t\u00E9 absorb\u00E9e, qui a lieu \u00E0 titre universel, comprend l\u0027ensemble de ses activit\u00E9s avec les autorisations et agr\u00E9ations y relatives et/ou l\u0027enregistrement de celles-ci, ses conventions (y compris celles contract\u00E9es avec les autorit\u00E9s), ses droits, cr\u00E9ances, dettes, obligations, actions, garanties r\u00E9elles et personnelles attach\u00E9es \u00E0 ses cr\u00E9ances e",
"equity_transferred_eur": null,
"accounting_effective_date": "2024-01-01"
},
"subject_company": {
"kbo": "0795.999.816",
"name_full": "GRISBI",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Marie Thiebaut",
"org_rep_person_name": null
},
"summary_narrative": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire de la soci\u00E9t\u00E9 GRISBI a approuv\u00E9 le projet de fusion par absorption de la soci\u00E9t\u00E9 ALEI2, soci\u00E9t\u00E9 absorb\u00E9e. La fusion, r\u00E9alis\u00E9e conform\u00E9ment \u00E0 l\u0027article 12:7 du Code des soci\u00E9t\u00E9s et des associations, a \u00E9t\u00E9 adopt\u00E9e \u00E0 l\u0027unanimit\u00E9. Le patrimoine de la soci\u00E9t\u00E9 absorb\u00E9e est transf\u00E9r\u00E9 \u00E0 titre universel, et les op\u00E9rations comptables de la soci\u00E9t\u00E9 absorb\u00E9e sont consid\u00E9r\u00E9es comme accomplies pour le compte de la soci\u00E9t\u00E9 absorbante \u00E0 partir du 1er janvier 2024.",
"co_filed_documents": [
"statuts coordonn\u00E9s"
],
"detected_real_type": "fusion_completed",
"referenced_correction": null,
"should_reroute_to_category": null
}26-04-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-04-26",
"filing_date": "2024-04-12",
"act_kind_objet": "Projet d\u0027op\u00E9ration assimil\u00E9e \u00E0 une fusion par absorption au sens des"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-04-12",
"unanimous": true
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "Aucun rapport sp\u00E9cial ne doit \u00EAtre r\u00E9dig\u00E9 par l\u0027organe d\u0027administration, ni par un r\u00E9viseur d\u0027entreprises ou un expert-comptable externe.",
"articles": [
"12:50"
]
},
"restructuring": {
"parties": [
{
"kbo": "0795.999.816",
"name": "GRISBI",
"role": "acquiring",
"address": "Avenue Mar\u00E9chal Ney 147, 1180 Uccle",
"is_foreign": false,
"legal_form": "SRL",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0539.942.382",
"name": "ALEI2",
"role": "absorbed",
"address": "avenue Mar\u00E9chal Ney 147, 1180 Uccle",
"is_foreign": false,
"legal_form": "SRL",
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": null,
"legal_articles": [
"12:7",
"12:24",
"12:50"
],
"is_cross_border": false,
"is_silent_merger": true,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": "L\u0027int\u00E9gralit\u00E9 du patrimoine (actif et passif) de ALEI2 SRL sera transf\u00E9r\u00E9 \u00E0 GRISBI SRL.",
"equity_transferred_eur": null,
"accounting_effective_date": "2024-01-01"
},
"subject_company": {
"kbo": "0795.999.816",
"name_full": "GRISBI",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Thales",
"person_name": null,
"org_rep_person_name": "Val\u00E9rie-Anne de Brauwere"
},
"summary_narrative": "GRISBI SRL et ALEI2 SRL ont l\u0027intention de proc\u00E9der \u00E0 une op\u00E9ration assimil\u00E9e \u00E0 une fusion par absorption, par laquelle l\u0027int\u00E9gralit\u00E9 du patrimoine de ALEI2 SRL sera transf\u00E9r\u00E9 \u00E0 GRISBI SRL, conform\u00E9ment aux articles 12:7 et 12:50 du CSA.",
"co_filed_documents": [],
"detected_real_type": "fusion_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}19-01-2023 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "avenue Mar\u00E9chal Ney 147, Uccle (1180 Bruxelles)",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": {
"kbo": null,
"name": "Soci\u00E9t\u00E9 d\u0027acqu\u00EAts existant entre Monsieur LEHIDEUX Charles-Henri Nemours, et son \u00E9pouse, Madame FABRE Catherine Marie Anne"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "actions",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": "Soci\u00E9t\u00E9 d\u0027acqu\u00EAts existant entre Monsieur LEHIDEUX Charles-Henri Nemours, et son \u00E9pouse, Madame FABRE Catherine Marie Anne",
"contribution_type": "in_kind",
"amount_paid_in_eur": 0,
"holder_person_name": null,
"is_subscriber_only": true,
"n_shares_subscribed": 56,
"amount_subscribed_eur": 0,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": null,
"name": "Monsieur LEHIDEUX Adrien Robert Nicolas Basil",
"niss": null,
"address": "Uccle (1180 Bruxelles), avenue Mar\u00E9chal Ney 147"
},
"share_class": "actions",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "in_kind",
"amount_paid_in_eur": 0,
"holder_person_name": "Monsieur LEHIDEUX Adrien Robert Nicolas Basil",
"is_subscriber_only": true,
"n_shares_subscribed": 645,
"amount_subscribed_eur": 0,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": null,
"name": "Adrien LEHIDEUX",
"niss": null,
"address": "Uccle (1180 Bruxelles), avenue Mar\u00E9chal Ney 147"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 0,
"holder_person_name": "Adrien LEHIDEUX",
"is_subscriber_only": false,
"n_shares_subscribed": 645,
"amount_subscribed_eur": 0,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 0,
"subject_company": {
"kbo": "0795.999.816",
"name_full": "GRISBI",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2022-12-29",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | GRISBI |