GRIMEX
ActiveSummary
GRIMEX has been active since 1976 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-692k) and a net result of €-470k. Equity is shrinking by ~44% per year across the filed fiscal years. Its solvency ranks better than 5% of 8048 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €60k | €195k | €500 | ▼ 99.7% |
| Remuneration, social security and pensions62 | - | €206k | €240k | €257k | €249k | ▼ 3.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €25k | €27k | €44k | €25k | €31k | ▲ 24.0% |
| Other operating charges640/8 | - | €10k | €17k | €5k | €9k | ▲ 71.5% |
| Non-recurring operating charges66A | - | €124k | - | €14k | - | - |
| Gross operating margin9900 | €-79k | €-242k | €323k | €-140k | €-146k | ▼ 4.4% |
| Operating profit (loss)9901 | €-294k | €-609k | €22k | €-441k | €-435k | ▲ 1.4% |
| Financial income75/76B | - | €2k | €8k | €3k | €1k | ▼ 57.7% |
| Recurring financial income75 | €3k | €2k | €8k | €3k | €1k | ▼ 57.7% |
| Financial charges65/66B | - | €6k | €25k | €18k | €36k | ▲ 99.9% |
| Recurring financial charges65 | €5k | €6k | €25k | €18k | €36k | ▲ 99.9% |
| Profit (loss) for the period before taxes9903 | €-296k | €-613k | €4k | €-457k | €-470k | ▼ 2.9% |
| Income taxes67/77 | - | - | - | - | €3 | - |
| Profit (loss) for the period9904 | €-296k | €-613k | €4k | €-457k | €-470k | ▼ 2.9% |
| Transfer from tax-exempt reserves789 | - | - | - | €2k | - | - |
| Profit (loss) for the period to be appropriated9905 | €-296k | €-613k | €4k | €-455k | €-470k | ▼ 3.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.62M | €1.27M | €1.14M | €483k | €341k | ▼ 29.3% |
| Fixed assets21/28 | €53k | €68k | €110k | €136k | €146k | ▲ 7.1% |
| Tangible fixed assets22/27 | €53k | €68k | €110k | €136k | €146k | ▲ 7.1% |
| Land and buildings22 | - | €17k | €30k | €19k | €15k | ▼ 23.1% |
| Plant, machinery and equipment23 | - | €49k | €79k | €51k | €66k | ▲ 28.4% |
| Furniture and vehicles24 | - | €2k | €1k | €804 | €443 | ▼ 44.8% |
| Assets under construction and advance payments27 | - | - | - | €65k | €65k | = |
| Current assets29/58 | €1.56M | €1.20M | €1.03M | €347k | €196k | ▼ 43.6% |
| Stocks and contracts in progress3 | €82k | €83k | €105k | €98k | €80k | ▼ 18.5% |
| Stocks30/36 | - | €83k | €105k | €98k | €80k | ▼ 18.5% |
| Amounts receivable within one year40/41 | €642k | €1.11M | €877k | €225k | €112k | ▼ 50.2% |
| Trade receivables40 | - | €613k | €641k | €165k | €101k | ▼ 38.6% |
| Other amounts receivable41 | - | €493k | €236k | €60k | €11k | ▼ 82.3% |
| Current investments50/53 | - | - | - | €4k | - | - |
| Cash at bank and in hand54/58 | €17k | €5k | €42k | €14k | €3k | ▼ 77.8% |
| Deferred charges and accrued income490/1 | - | €6k | €6k | €5k | €91 | ▼ 98.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.62M | €1.27M | €1.14M | €483k | €341k | ▼ 29.3% |
| Equity10/15 | €843k | €230k | €234k | €-223k | €-692k | ▼ 211% |
| Contributions10/11 | - | €20k | €20k | €20k | €20k | = |
| Reserves13 | €823k | €210k | €214k | €212k | €212k | = |
| Non-distributable reserves130/1 | - | €2k | - | - | - | - |
| Reserves not available under the articles1311 | - | €2k | - | - | - | - |
| Tax-exempt reserves132 | - | €39k | €39k | €38k | €38k | = |
| Distributable reserves133 | - | €168k | €175k | €175k | €175k | = |
| Profit (loss) carried forward14 | - | - | - | €-455k | €-925k | ▼ 103% |
| Amounts payable17/49 | €772k | €1.04M | €905k | €705k | €1.03M | ▲ 46.5% |
| Amounts payable after more than one year17 | - | €45k | €20k | €7k | - | - |
| Financial debts170/4 | - | €45k | €20k | €7k | - | - |
| Amounts payable within one year42/48 | €772k | €992k | €885k | €691k | €1.03M | ▲ 49.7% |
| Current portion of amounts payable after more than one year42 | - | €12k | €12k | €13k | €7k | ▼ 47.9% |
| Financial debts43 | - | €200k | - | - | - | - |
| Credit institutions430/8 | - | €200k | - | - | - | - |
| Trade debts44 | €546k | €701k | €798k | €421k | €438k | ▲ 4.1% |
| Suppliers440/4 | - | €701k | €798k | €421k | €438k | ▲ 4.1% |
| Taxes, remuneration and social security45 | - | €80k | €63k | €23k | €20k | ▼ 13.5% |
| Taxes450/3 | - | €15k | €18k | - | - | - |
| Remuneration and social security454/9 | - | €65k | €44k | €23k | €20k | ▼ 13.5% |
| Other amounts payable47/48 | - | - | €12k | €233k | €568k | ▲ 144% |
| Accrued charges and deferred income492/3 | - | €145 | €298 | €8k | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-296k | €-613k | €4k | €-457k | €-470k | ▼ 2.9% |
| + Depreciation and write-downs630 | €25k | €27k | €44k | €25k | €31k | ▲ 24.0% |
| Operating cash flow (approximation) | €-271k | €-586k | €48k | €-432k | €-439k | ▼ 1.7% |
| Investment in fixed assets (approximation) | - | €-42k | €-85k | €-51k | €-41k | ▲ 20.6% |
| Change in cash | - | €-12k | €37k | €-28k | €-11k | ▲ 60.1% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 37010E0900/03L000 | Flanders | 1,085 m² | 1 · 226 m² | 7.1 m · 1 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Food safety, FASFC
1 siteSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.