Greystoke
ActiveSummary
Greystoke has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €122k and a net result of €103k. Equity is growing by ~17.4% per year across the filed fiscal years. Its solvency ranks better than 58% of 8692 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability100=
Solvency86▼-14
Growth78=
Track record100
Bankruptcy probability, 12 months
0.3%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €10k at 30 days acceptable
Liquidity ample (current ratio 1.93 against 3.92 in 2024; short-term debt: 39.2% and cash: 58.4% of total assets), and 39.2% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
60.8%
Return on assets
51.5%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 11-08-2026, 11 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 8 filingsDeviation from the deadline
2025
11 d late
2024
28 d early
2023
50 d late
2022
26 d early
2021
30 d early
2020
33 d early
2019
35 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Turnover
€371k
EBIT margin
25.3%
Net result
€103k▼ 25.8%
2024 · €139k
2018: €2klowest in 8 years
2019: €65k▲ +3629% vs 2018
2020: €33k▼ -48.2% vs 2019
2021: €15k▼ -55.4% vs 2020
2022: €18k▲ +18.0% vs 2021
2023: €44k▲ +148% vs 2022
2024: €139k▲ +217% vs 2023highest in 8 years
2025: €103k▼ -25.8% vs 2024
2018 → 2025
Working capital
€73k▼ 59.2%
2024 · €178k
2018: €-35klowest in 8 years
2019: €34k▲ +196% vs 2018
2020: €75k▲ +120% vs 2019
2021: €89k▲ +19.8% vs 2020
2022: €73k▼ -18.4% vs 2021
2023: €93k▲ +27.7% vs 2022
2024: €178k▲ +91.2% vs 2023highest in 8 years
2025: €73k▼ -59.2% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€121k-€101k▼ 16.6%€127k▲ 25.9%€222k▲ 74.8%€122k▼ 45.2%
2021: €121k
2022: €101k▼ -16.6% vs 2021lowest in 5 years
2023: €127k▲ +25.9% vs 2022
2024: €222k▲ +74.8% vs 2023highest in 5 years
2025: €122k▼ -45.2% vs 2024
Operating result€21k-€33k▲ 53.6%€60k▲ 83.5%€185k▲ 209%€134k▼ 27.2%
2021: €21klowest in 5 years
2022: €33k▲ +53.6% vs 2021
2023: €60k▲ +83.5% vs 2022
2024: €185k▲ +209% vs 2023highest in 5 years
2025: €134k▼ -27.2% vs 2024
Net result€15k-€18k▲ 18.0%€44k▲ 148%€139k▲ 217%€103k▼ 25.8%
2021: €15klowest in 5 years
2022: €18k▲ +18.0% vs 2021
2023: €44k▲ +148% vs 2022
2024: €139k▲ +217% vs 2023highest in 5 years
2025: €103k▼ -25.8% vs 2024
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 27% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €200k
Fixed assets
€49k ▲ 11.5%
Current assets
€151k ▼ 36.8%
Equity and liabilities €200k
Equity
€122k ▼ 45.2%
Debt
€78k ▲ 28.5%
Debt's share of the balance-sheet total rises from 21.5% to 39.2%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€143k▼
2024 · €188k
Cash flow
€111k▼
2024 · €142k
Current ratio
1.93▼
2024 · 3.92
Debt to equity
0.64▲
2024 · 0.27
ROE
84.6%▲
2024 · 62.5%
ROA
51.5%▲
2024 · 49.0%
Interest coverage
189.93▼
2024 · 331.72
Debt ≤ 1 year
€78k▲
2024 · €61k
Income taxes
€32k▼
2024 · €46k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet
Code20242025
Assets
Total assets20/58€283k€200k▼
Fixed assets21/28€44k€49k▲
Tangible fixed assets22/27€44k€49k▲
Plant, machinery and equipment23€11k€8k▼
Furniture and vehicles24€32k€40k▲
Financial fixed assets28€144€144=
Current assets29/58€239k€151k▼
Amounts receivable within one year40/41€98k€23k▼
Trade receivables40€92k€598▼
Other amounts receivable41€6k€22k▲
Cash at bank and in hand54/58€141k€117k▼
Deferred charges and accrued income490/1-€12k
Equity and liabilities
Total equity and liabilities10/49€283k€200k▼
Equity10/15€222k€122k▼
Contributions10/11€19k€19k=
Outside capital11€19k€19k=
Other1109/19€19k€19k=
Reserves13€203k€103k▼
Non-distributable reserves130/1€87€87=
Reserves not available under the articles1311€87€87=
Distributable reserves133€203k€103k▼
Amounts payable17/49€61k€78k▲
Amounts payable within one year42/48€61k€78k▲
Current portion of amounts payable after more than one year42€19k€8k▼
Trade debts44€14k€7k▼
Suppliers440/4€14k€7k▼
Taxes, remuneration and social security45€29k€30k▲
Taxes450/3€29k€30k▲
Other amounts payable47/48-€33k
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3k€8k▲
Other operating charges640/8€1k€1k▲
Gross operating margin9900€189k€144k▼
Operating profit (loss)9901€185k€134k▼
Financial income75/76B€934€1k▲
Recurring financial income75€934€1k▲
Financial charges65/66B€567€751▲
Recurring financial charges65€567€751▲
Profit (loss) for the period before taxes9903€185k€135k▼
Income taxes67/77€46k€32k▼
Profit (loss) for the period9904€139k€103k▼
Profit (loss) for the period to be appropriated9905€139k€103k▼
Appropriation of the result
Profit (loss) to be appropriated9906€139k€103k▼
Transfer from equity791/2€44k€203k▲
Transfer to equity691/2€139k€103k▼
To the legal reserve6920€139k€103k▼
Profit to be distributed694/7€44k€203k▲
Return on contributions (dividend)694€44k€203k▲
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €4k | €4k | €4k | €3k | €8k | ▲ 141% |
| Other operating charges640/8 | €17k | €664 | €1k | €1k | €1k | ▲ 15.1% |
| Non-recurring operating charges66A | €6k | - | - | - | - | - |
| Gross operating margin9900 | €48k | €37k | €65k | €189k | €144k | ▼ 23.9% |
| Operating profit (loss)9901 | €21k | €33k | €60k | €185k | €134k | ▼ 27.2% |
| Financial income75/76B | €357 | €244 | €339 | €934 | €1k | ▲ 11.3% |
| Recurring financial income75 | €357 | €244 | €339 | €934 | €1k | ▲ 11.3% |
| Financial charges65/66B | €551 | €575 | €552 | €567 | €751 | ▲ 32.4% |
| Recurring financial charges65 | €551 | €575 | €552 | €567 | €751 | ▲ 32.4% |
| Profit (loss) for the period before taxes9903 | €21k | €32k | €60k | €185k | €135k | ▼ 27.2% |
| Income taxes67/77 | €6k | €15k | €16k | €46k | €32k | ▼ 31.4% |
| Profit (loss) for the period9904 | €15k | €18k | €44k | €139k | €103k | ▼ 25.8% |
| Profit (loss) for the period to be appropriated9905 | €15k | €18k | €44k | €139k | €103k | ▼ 25.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €161k | €120k | €171k | €283k | €200k | ▼ 29.3% |
| Fixed assets21/28 | €32k | €28k | €34k | €44k | €49k | ▲ 11.5% |
| Tangible fixed assets22/27 | €31k | €28k | €34k | €44k | €49k | ▲ 11.6% |
| Plant, machinery and equipment23 | €20k | €17k | €14k | €11k | €8k | ▼ 26.0% |
| Furniture and vehicles24 | €11k | €10k | €19k | €32k | €40k | ▲ 24.8% |
| Financial fixed assets28 | €144 | €144 | €144 | €144 | €144 | = |
| Current assets29/58 | €129k | €92k | €138k | €239k | €151k | ▼ 36.8% |
| Amounts receivable within one year40/41 | €41k | €619 | €793 | €98k | €23k | ▼ 77.0% |
| Trade receivables40 | €35k | - | - | €92k | €598 | ▼ 99.3% |
| Other amounts receivable41 | €6k | €619 | €793 | €6k | €22k | ▲ 249% |
| Cash at bank and in hand54/58 | €79k | €91k | €127k | €141k | €117k | ▼ 17.0% |
| Deferred charges and accrued income490/1 | €10k | - | €10k | - | €12k | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €161k | €120k | €171k | €283k | €200k | ▼ 29.3% |
| Equity10/15 | €121k | €101k | €127k | €222k | €122k | ▼ 45.2% |
| Contributions10/11 | €6k | €19k | €19k | €19k | €19k | = |
| Outside capital11 | €6k | €19k | €19k | €19k | €19k | = |
| Other1109/19 | €6k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €115k | €82k | €108k | €203k | €103k | ▼ 49.3% |
| Non-distributable reserves130/1 | €87 | €87 | €87 | €87 | €87 | = |
| Reserves not available under the articles1311 | €87 | €87 | €87 | €87 | €87 | = |
| Distributable reserves133 | €115k | €82k | €108k | €203k | €103k | ▼ 49.4% |
| Amounts payable17/49 | €40k | €19k | €44k | €61k | €78k | ▲ 28.5% |
| Amounts payable within one year42/48 | €40k | €19k | €44k | €61k | €78k | ▲ 28.5% |
| Current portion of amounts payable after more than one year42 | €4k | - | €2k | €19k | €8k | ▼ 54.7% |
| Trade debts44 | €25k | €11k | €24k | €14k | €7k | ▼ 52.1% |
| Suppliers440/4 | €25k | €11k | €24k | €14k | €7k | ▼ 52.1% |
| Taxes, remuneration and social security45 | €12k | €4k | €15k | €29k | €30k | ▲ 6.2% |
| Taxes450/3 | €12k | €4k | €15k | €29k | €30k | ▲ 6.2% |
| Other amounts payable47/48 | €8 | €5k | €4k | - | €33k | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €15k | €18k | €44k | €139k | €103k | ▼ 25.8% |
| + Depreciation and write-downs630 | €4k | €4k | €4k | €3k | €8k | ▲ 141% |
| Operating cash flow (approximation) | €19k | €21k | €47k | €142k | €111k | ▼ 21.8% |
| Investment in fixed assets (approximation) | - | €0 | €-10k | €-13k | €-13k | ▲ 1.6% |
| Change in cash | - | €13k | €36k | €14k | €-24k | ▼ 274% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
11-08
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema · 11 days late
2025
03-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Highest result since 2018net €139k ▲217%
Operating result €185k, net result €139k, both a record.
31-12
Financial
Equity above €200kEq €222k ▲74.8%
7 profitable years in a row build equity to €222k.
19-09
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 50 days late
2023
05-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
01-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
28-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Equity above €100kEq €106k ▲46.1%
3 profitable years in a row build equity to €106k.
26-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial
Liquidity times 5current ratio 1.76
Current ratio from 0.35 to 1.76; short-term debt falls from €54k to €45k.
10-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Elsene · 1 establishment unit since 2017
Ground area
160 m²
Building footprint
100 m²
Volume, LiDAR
1,166 m³
Parcel 21447B0306/00K034, Brussels · tallest building 16.3 m, ±4 floors. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
Greystoke
since 20172.270.668.743
1 parcel
Brussels
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21447B0306/00K034 | Brussels | 160 m² | 1 · 100 m² | 16.3 m · 4 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
ADVISAO
BE 0536.990.218
Sint-Pieters-Woluwe · Eq €121,624
JENCO
BE 0466.537.930
Waregem · Eq €121,636
CPRS
BE 0741.722.574
Hulshout · Eq €121,622
HEEMFRABRU
BE 0810.323.647
Staden · Eq €121,640
Romain HAMPERT S.R.L.
BE 1012.437.302
Ohey · Eq €121,617
Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 40,863 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded25-10-2017
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
Scores and ratios are computed by Checked and are not a credit decision.