Green SURF
Green SURF has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €34k and a net result of €-29k. Equity is growing by ~77.7% per year across the filed fiscal years. Its solvency ranks better than 28% of 2027 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.0% (low).
| Equity | €34k |
| Net result | €-29k |
| Staff (FTE) | 6.9 |
| Better than sector | 28% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 8.0% | 31.2% | |
| Net result | €-29k | €5k | |
| Equity | €34k | €53k | |
| Gross operating margin | €434k | €35k | |
| Staff costs | €390k | €32k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €34k | €77k | €48k | €23k |
| Net profit | €-29k | €40k | €12k | €4k |
| Cash flow | €26k | €73k | €50k | €25k |
| Staff costs | €390k | €415k | €227k | €163k |
| Income taxes | €268 | €150 | €172 | - |
| Dividends | - | - | - | - |
| Total assets | €427k | €407k | €235k | €215k |
| Equity | €34k | €63k | €-26k | €-34k |
| Debt | €393k | €343k | €261k | €248k |
| of which ≤ 1y | €271k | €247k | €172k | €121k |
| of which > 1y | €121k | €96k | €89k | €128k |
| Working capital | €7k | €58k | €-12k | €-7k |
| Employees (FTE) | 6.9 | 6.2 | 4.7 | 3.3 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.03 | 1.23 | 0.93 | 0.94 |
| Quick ratio | 0.64 | 0.97 | 0.93 | 0.94 |
| Working capital ratio | 1.7% | 14.2% | -5.3% | -3.5% |
| Solvency | 8.0% | 15.6% | -11.1% | -15.8% |
| Debt / equity | 11.44 | 5.41 | -9.99 | -7.35 |
| Long-term debt ratio | 3.53 | 1.51 | -3.41 | -3.77 |
| Interest coverage | 4.26 | 20.39 | 11.38 | 4.63 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -6.8% | 9.7% | 4.9% | 1.9% |
| ROE | -84.9% | 62.4% | -44.2% | -12.3% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €427k | €407k | €235k | €215k |
| Fixed assets | 21/28 | €146k | €99k | €75k | €101k |
| Formation expenses | 20 | €2k | €3k | - | €352 |
| Intangible fixed assets | 21 | €110k | €50k | €19k | €36k |
| Tangible fixed assets | 22/27 | €34k | €47k | €57k | €64k |
| Financial fixed assets | 28 | €3k | €3k | - | - |
| Current assets | 29/58 | €279k | €305k | €159k | €113k |
| Stocks & contracts in progress | 3 | €104k | €65k | - | - |
| Amounts receivable within one year | 40/41 | €129k | €103k | €125k | €74k |
| Cash & bank | 54/58 | €34k | €122k | €25k | €32k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €427k | €407k | €235k | €215k |
| Equity | 10/15 | €34k | €63k | €-26k | €-34k |
| Contributions / capital | 10/11 | €256k | €256k | €206k | €206k |
| Accumulated profits (losses) | 14 | €-221k | €-192k | €-232k | €-243k |
| Amounts payable | 17/49 | €393k | €343k | €261k | €248k |
| Amounts payable after one year | 17 | €121k | €96k | €89k | €128k |
| Amounts payable within one year | 42/48 | €271k | €247k | €172k | €121k |
| Trade debts payable within one year | 44 | €97k | €96k | €52k | €21k |
| Income statement | |||||
| Gross operating margin | 9900 | €434k | €493k | €275k | €188k |
| Operating result | 9901 | €-21k | €44k | €10k | €2k |
| Financial income | 75 | €220 | €3 | €6k | €7k |
| Financial charges | 65 | €8k | €4k | €4k | €5k |
| Result before taxes | 9903 | €-29k | €40k | €12k | €4k |
| Income taxes | 67/77 | €268 | €150 | €172 | - |
| Net result for the period | 9904 | €-29k | €40k | €12k | €4k |
| Result to be appropriated | 9905 | €-29k | €40k | €12k | €4k |
| NACE primary | Rental and leasing activities(77310) |
| Legal form | Public limited company(014) |
| Incorporation | 03-02-2017 |
| Status | Active |
| Postal code | 5030 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92253D0287/00F000 | Wallonia | 7.8 ha | 1 · 1.4 ha | - |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
05-03-2025 Registered office moved to Gembloux
- la Chaussée de Tirlemont, 75 à 5030 Gembloux
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "combined",
"new_address": {
"raw": "la Chauss\u00E9e de Tirlemont, 75 \u00E0 5030 Gembloux",
"city": "Gembloux",
"region": "waals_gewest",
"street": "Chauss\u00E9e de Tirlemont",
"country": "BE",
"postcode": "5030",
"box_number": null,
"street_number": "75",
"locality_suffix": null
},
"old_address": null,
"effective_date": "2025-01-01",
"evidence_quote": "Le Conseil d\u00E9cide de transf\u00E9rer le si\u00E8ge social et le si\u00E8ge d\u0027exploitation \u00E0 la Chauss\u00E9e de Tirlemont, 75 \u00E0 5030 Gembloux, avec une date d\u0027effet au 1er janvier 2025.",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "inferred",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-03-05",
"filing_date": "2024-12-19",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "conseil_d_administration",
"date": "2024-12-19",
"unanimous": null
},
"subject_company": {
"kbo": "0670.735.006",
"name_full": "GREEN SURF",
"legal_form": "SA",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Candice Leloup",
"org_rep_person_name": null,
"person_role_at_subject": "Administratrice d\u00E9l\u00E9gu\u00E9e"
},
"co_filed_documents": []
}09-01-2024 Capital increase of €36,000 to €241,540
- €205.540 → €241.540
Technical details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 241540.0,
"delta_eur": 36000.0,
"before_eur": 205540.0,
"subscribers": [
{
"kbo": null,
"rrn": "69.49.23-156.73",
"kind": "person",
"name": "Sandrine BONFILLON",
"share_class": "B",
"liberation_pct": 100.0,
"contribution_kind": "numeraire",
"n_shares_subscribed": 180,
"contribution_amount_eur": 50000.0
}
],
"_arith_repair": "delta_capital_only",
"share_emission": {
"agio_eur": 14000.0,
"share_form": "no_nominal_value",
"share_class": "B",
"n_new_shares": 180,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 277.78
},
"decrease_purpose": null,
"contribution_type": "numeraire",
"paid_up_delta_eur": 50000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Maria-Magdalena PETRE",
"firm_city": null,
"firm_name": null,
"office_city": "Gembloux",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-01-09",
"filing_date": "2024-01-05",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2023-12-27",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": true,
"firm_kbo": null,
"firm_name": "SRL REWISE",
"ibr_number": null,
"mission_type": "quasi_apport",
"individual_name": "Pascal CELEN"
},
"subject_company": {
"kbo": "0670.735.006",
"name_full": "GREEN SURF",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Maria-Magdalena PETRE",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal",
"statuts coordonn\u00E9s"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Candice LELOUP",
"role": "aandeelhouder",
"n_shares": 501,
"share_class": "A"
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Ha\u00EFssam JIJAKLI",
"role": "aandeelhouder",
"n_shares": 551,
"share_class": "A"
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Sandrine BONFILLON",
"role": "aandeelhouder",
"n_shares": 180,
"share_class": "B"
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Jean-Louis DROUOT",
"role": "aandeelhouder",
"n_shares": 75,
"share_class": "B"
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Xavier LELOUP",
"role": "aandeelhouder",
"n_shares": 50,
"share_class": "B"
},
{
"kbo": "0669.741.844",
"pct": null,
"kind": "org",
"name": "NAMUR INVEST INNOVATION ET CROISSANCE",
"role": "aandeelhouder",
"n_shares": 275,
"share_class": "C"
},
{
"kbo": "0445.067.177",
"pct": null,
"kind": "org",
"name": "GESVAL",
"role": "aandeelhouder",
"n_shares": 175,
"share_class": "C"
}
],
"share_classes_after": [
{
"n_shares": 1052,
"class_name": "A",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 305,
"class_name": "B",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 450,
"class_name": "C",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
}
]
}09-03-2023 3 reappointed
- Candice Leloup, Gedelegeerd bestuurder
- Mohamed JIJAKLI, Directeur
- Eric Feller, Directeur
Technical details
{
"events": [
{
"kind": "director_renew",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Candice Leloup",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": "0670.707.587",
"name": "Eco Concept Management",
"address": null,
"country": "FR",
"legal_form": "SASU"
},
"statutory": "statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "Le conseil d\u0027Administration du m\u00EAme jour d\u00E9cide \u00E9galement de reconduire pour une dur\u00E9e de six ans le mandat d\u0027Administrateur-d\u00E9l\u00E9gu\u00E9 et de repr\u00E9sentation de la soci\u00E9t\u00E9 ECO CONCEPT MANAGEMENT, soci\u00E9t\u00E9 par actions simplifi\u00E9es a associ\u00E9 unique de droit fran\u00E7ais ayant pour repr\u00E9sentant permanent Madame ",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "directeur",
"person": {
"rrn": null,
"name": "Mohamed JIJAKLI",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Monsieur Mohamed JIJAKLI:",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "directeur",
"person": {
"rrn": null,
"name": "Eric Feller",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": null,
"name": "VENTURE COACHING",
"address": null,
"country": null,
"legal_form": null
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "La soci\u00E9t\u00E9 VENTURE COACHING (NN 480.168.905) repr\u00E9sent\u00E9e par son repr\u00E9sentant permanent Monsieur Eric Feller.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-03-09",
"filing_date": "2022-06-14",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2022-06-14",
"unanimous": null
},
{
"body": "raad_van_bestuur",
"date": "2022-06-14",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0670.735.006",
"name_full": "Green Surf",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Candice Leloup",
"org_rep_person_name": null,
"person_role_at_subject": "repr\u00E9sentante permanente de Eco Concept Management, administrateur d\u00E9l\u00E9gu\u00E9"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | Green SURF |