GRAPHIXTREM
GRAPHIXTREM has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €86k and a net result of €-9k. Equity is growing by ~3.6% per year across the filed fiscal years. Its solvency ranks better than 52% of 854 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €86k |
| Net result | €-9k |
| Better than sector | 52% |
| Active | 15 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 58.8% | 56.9% | |
| Net result | €-9k | €27k | |
| Equity | €86k | €53k | |
| Gross operating margin | €22k | €50k | |
| Total assets | €147k | €121k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | -59.1% | +65.5% | +2.4% | - |
| Net profit | - | +427.0% | -65.7% | - |
| Cash flow | -56.1% | +55.3% | +1.3% | - |
| Staff costs | - | - | - | - |
| Income taxes | -97.5% | +250.7% | +4.5% | - |
| Dividends | - | - | - | - |
| Total assets | -18.9% | +23.9% | -15.2% | - |
| Equity | -9.4% | +18.5% | +3.6% | - |
| Debt | -29.5% | +30.5% | -30.6% | - |
| of which ≤ 1y | -14.2% | +26.7% | -32.2% | - |
| of which > 1y | -45.8% | +34.7% | -28.7% | - |
| Working capital | -4.6% | +35.4% | +22.3% | - |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 2.32 | 2.19 | 2.11 | 1.62 |
| Quick ratio | 2.09 | 1.95 | 1.88 | 1.47 |
| Working capital ratio | 34.1% | 29.0% | 26.5% | 18.4% |
| Solvency | 58.8% | 52.6% | 55.0% | 45.0% |
| Debt / equity | 0.70 | 0.90 | 0.82 | 1.22 |
| Long-term debt ratio | 0.26 | 0.44 | 0.38 | 0.56 |
| Interest coverage | 12.26 | 28.95 | 23.11 | 30.61 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -6.1% | 8.2% | 1.9% | 4.8% |
| ROE | -10.3% | 15.6% | 3.5% | 10.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €147k | €181k | €146k | €172k |
| Fixed assets | 21/28 | €59k | €84k | €72k | €89k |
| Intangible fixed assets | 21 | €0 | €0 | €0 | - |
| Tangible fixed assets | 22/27 | €59k | €84k | €72k | €89k |
| Financial fixed assets | 28 | €115 | €115 | €115 | €115 |
| Current assets | 29/58 | €88k | €97k | €74k | €83k |
| Stocks & contracts in progress | 3 | €9k | €10k | €8k | €7k |
| Amounts receivable within one year | 40/41 | €33k | €33k | €29k | €16k |
| Cash & bank | 54/58 | €44k | €50k | €34k | €58k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €147k | €181k | €146k | €172k |
| Equity | 10/15 | €86k | €95k | €80k | €78k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €57k | €57k | €47k | €47k |
| Accumulated profits (losses) | 14 | €11k | €20k | €15k | €12k |
| Amounts payable | 17/49 | €60k | €86k | €66k | €95k |
| Amounts payable after one year | 17 | €23k | €42k | €31k | €43k |
| Amounts payable within one year | 42/48 | €38k | €44k | €35k | €51k |
| Trade debts payable within one year | 44 | €4k | €10k | €1k | €5k |
| Income statement | |||||
| Gross operating margin | 9900 | €22k | €46k | €28k | €30k |
| Operating result | 9901 | €-7k | €22k | €5k | €10k |
| Financial income | 75 | €22 | €5 | €84 | €27 |
| Financial charges | 65 | €1k | €2k | €1k | €859 |
| Result before taxes | 9903 | €-9k | €20k | €4k | €10k |
| Income taxes | 67/77 | €132 | €5k | €1k | €1k |
| Net result for the period | 9904 | €-9k | €15k | €3k | €8k |
| Result to be appropriated | 9905 | €-9k | €15k | €3k | €8k |
| NACE primary | Advertising agencies(73110) |
| Legal form | Private limited company(610) |
| Incorporation | 22-12-2010 |
| Status | Active |
| Postal code | 5537 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 91016B0290/00N000 | Wallonia | 1,420 m² | 1 · 161 m² | 10.0 m · 3 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
25-01-2024 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Laurence ANNET",
"firm_city": null,
"firm_name": null,
"office_city": "Erpent",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-01-25",
"filing_date": "2024-01-23",
"act_kind_objet": "MODIFICATION FORME JURIDIQUE"
},
"decision": {
"body": "algemene_vergadering",
"date": "2024-01-17",
"unanimous": true
},
"agm_change": {
"new_schedule": "deuxi\u00E8me lundi du mois de mai \u00E0 dix-huit heures de chaque ann\u00E9e au si\u00E8ge",
"old_schedule": "derde vrijdag van mei om 14u",
"effective_from_year": 2024,
"rule_changes_summary": "L\u0027assembl\u00E9e a d\u00E9cid\u00E9 d\u0027adapter les statuts aux dispositions du Code des soci\u00E9t\u00E9s et des associations, ce qui implique une modification des r\u00E8gles de quorum, de majorit\u00E9 et de convocation."
},
"detected_kind": "agm_rules_change",
"other_address": null,
"mandate_renewal": null,
"subject_company": {
"kbo": "0832.910.195",
"name_full": "GRAPHIXTREM",
"legal_form": "SRL"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"exp\u00E9dition",
"statuts coordonn\u00E9s"
],
"fiscal_year_change": {
"new_end_mm_dd": "31",
"old_end_mm_dd": null,
"new_start_mm_dd": "01",
"old_start_mm_dd": null,
"first_full_new_year": null,
"transition_period_end": null
},
"liquidation_closure": null,
"officer_designation": null,
"special_procuration": null,
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}| Legal nameFR | GRAPHIXTREM |