Graphic House
Graphic House has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €38k and a net result of €-3k. Equity remains stable across the filed fiscal years (±0.9% per year). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €38k |
| Net result | €-3k |
| Staff (FTE) | 3 |
| Active | 12 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | unclassified schema | unclassified schema | unclassified schema | unclassified schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €9k | €27k | €46k | €42k | €52k |
| Net profit | €-3k | €10k | €19k | €18k | €30k |
| Cash flow | €8k | €22k | €36k | €32k | €45k |
| Staff costs | €71k | €71k | €65k | €64k | €35k |
| Income taxes | €188 | €3k | €8k | €9k | €7k |
| Dividends | €7k | €14k | €14k | €7k | €28k |
| Total assets | €103k | €135k | €157k | €115k | €101k |
| Equity | €38k | €48k | €52k | €47k | €37k |
| Debt | €65k | €87k | €105k | €68k | €64k |
| of which ≤ 1y | €41k | €56k | €66k | €45k | €53k |
| of which > 1y | €24k | €30k | €38k | €23k | €10k |
| Working capital | €11k | €18k | €16k | €14k | €3k |
| Employees (FTE) | 3.0 | 3.6 | 2.8 | 2.9 | 2.3 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.27 | 1.33 | 1.25 | 1.31 | 1.07 |
| Quick ratio | 1.27 | 1.33 | 1.25 | 1.31 | 1.07 |
| Working capital ratio | 10.7% | 13.7% | 10.5% | 12.2% | 3.5% |
| Solvency | 37.1% | 35.7% | 33.3% | 41.0% | 36.5% |
| Debt / equity | 1.70 | 1.80 | 2.01 | 1.44 | 1.74 |
| Long-term debt ratio | 0.62 | 0.62 | 0.73 | 0.48 | 0.28 |
| Interest coverage | 6.01 | 14.47 | 18.39 | 50.33 | 176.02 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -3.0% | 7.6% | 12.0% | 15.3% | 30.2% |
| ROE | -8.2% | 21.3% | 36.2% | 37.3% | 82.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €103k | €135k | €157k | €115k | €101k |
| Fixed assets | 21/28 | €51k | €61k | €74k | €56k | €44k |
| Intangible fixed assets | 21 | - | - | €393 | €1k | €2k |
| Tangible fixed assets | 22/27 | €51k | €61k | €74k | €55k | €42k |
| Current assets | 29/58 | €52k | €75k | €83k | €59k | €57k |
| Amounts receivable within one year | 40/41 | €31k | €31k | €45k | €44k | €32k |
| Cash & bank | 54/58 | €18k | €42k | €35k | €13k | €24k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €103k | €135k | €157k | €115k | €101k |
| Equity | 10/15 | €38k | €48k | €52k | €47k | €37k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €19k | €19k |
| Reserves | 13 | €18k | €18k | €18k | €19k | €1k |
| Accumulated profits (losses) | 14 | €831 | €11k | €15k | €10k | €17k |
| Amounts payable | 17/49 | €65k | €87k | €105k | €68k | €64k |
| Amounts payable after one year | 17 | €24k | €30k | €38k | €23k | €10k |
| Amounts payable within one year | 42/48 | €41k | €56k | €66k | €45k | €53k |
| Trade debts payable within one year | 44 | €3k | €1k | €15k | €6k | €9k |
| Income statement | ||||||
| Gross operating margin | 9900 | €81k | €101k | €117k | €106k | €88k |
| Operating result | 9901 | €-1k | €15k | €29k | €27k | €38k |
| Financial income | 75 | €82 | €120 | €143 | €27 | - |
| Financial charges | 65 | €2k | €2k | €2k | €830 | €297 |
| Result before taxes | 9903 | €-3k | €13k | €27k | €26k | €38k |
| Income taxes | 67/77 | €188 | €3k | €8k | €9k | €7k |
| Net result for the period | 9904 | €-3k | €10k | €19k | €18k | €30k |
| Result to be appropriated | 9905 | €-3k | €10k | €19k | €18k | €30k |
| NACE primary | Advertising agencies(73110) |
| Legal form | Private limited company(610) |
| Incorporation | 11-10-2013 |
| Status | Active |
| Postal code | 4701 |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameDE | Graphic House |