Skip to content

Grant@vice

Active
Private limited companyfounded 201015 yrs activeTer Maelenbaan 20, 2970 Schilde, BelgiumKBO/BCE: BE 0830.368.401
Summary

Grant@vice has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €108,664 and a net result of €11,851. Equity remains stable across the filed fiscal years (±0.4% per year). Its solvency ranks better than 30% of 31942 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability73▲+1
Solvency54▲+6
Growth78▲+20
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €7,000 at 30 days acceptable
Liquidity ample (current ratio 3.65 against 2.69 in 2024; short-term debt: 15.3% and cash: 5.7% of total assets), but 70.5% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 15 years 0 20 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
29.5%
Return on assets
3.2%
Age of the figures
15 mo
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025
Equity per financial year
19202122232425
2019 to 2025 · latest year €108,664
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 29-10-2025, 94 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
94 d early
2024
39 d early
2023
71 d early
2022
43 d early
2021
61 d early
2020
39 d early
2019
42 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 56 days before the deadline; the sector median for financial year 2024 is 9 days before the deadline, and 32% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today. Usually files around 1 December (4 of the last 5 filed years within 30 days of that day).
Companies Code · seven months
Position in the running window
30-06-2026 close28-09-2026 today31-01-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

Grant@vice was incorporated on 11 October 2010.1 Total assets fell from EUR 551,690 in 2019 to EUR 368,545 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2019 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
€108,664▲ 12.2%
2024 · €96,813
Total assets
€368,545▼ 10.7%
2024 · €412,777
Net result
€11,851▲ 1.4%
2024 · €11,686
Working capital
€149,524▲ 6.0%
2024 · €141,020
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€941▼ 95.8%€11,378▲ 1,109%€25,276▲ 122%€25,832▲ 2.2%€23,636▼ 8.5%
Net result-€11,203below the sector's middle half€40below the sector's middle half€10,733within the sector's middle half▲ 26,866%€11,686within the sector's middle half▲ 8.9%€11,851within the sector's middle half▲ 1.4%
Equity€95,354within the sector's middle half▼ 10.5%€85,394within the sector's middle half▼ 10.4%€96,126within the sector's middle half▲ 12.6%€96,813within the sector's middle half▲ 0.7%€108,664within the sector's middle half▲ 12.2%
Total assets€493,750within the sector's middle half▼ 4.4%€434,004within the sector's middle half▼ 12.1%€415,702within the sector's middle half▼ 4.2%€412,777within the sector's middle half▼ 0.7%€368,545within the sector's middle half▼ 10.7%
Debt€398,396▼ 2.8%€348,610▼ 12.5%€319,575▼ 8.3%€315,964▼ 1.1%€259,881▼ 17.7%
Working capital€108,223within the sector's middle half▲ 5.4%€112,602within the sector's middle half▲ 4.0%€132,015within the sector's middle half▲ 17.2%€141,020within the sector's middle half▲ 6.8%€149,524above the sector's middle half▲ 6.0%
Solvency19.3%below the sector's middle half▼ 1.3pp19.7%below the sector's middle half▲ 0.4pp23.1%below the sector's middle half▲ 3.4pp23.5%below the sector's middle half▲ 0.3pp29.5%within the sector's middle half▲ 6.0pp
Current ratio2.35within the sector's middle half▼ 0.232.91within the sector's middle half▲ 0.563.18within the sector's middle half▲ 0.272.69within the sector's middle half▼ 0.503.65within the sector's middle half▲ 0.97
Return on assets (ROA)-2.3%below the sector's middle half▼ 3.8pp0.0%below the sector's middle half▲ 2.3pp2.6%within the sector's middle half▲ 2.6pp2.8%within the sector's middle half▲ 0.2pp3.2%within the sector's middle half▲ 0.4pp
Staff (FTE)0.40.6▲ 50.0%
above within below the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€20,000-€10,000€0€10,000€20,000€30,000Operating result 2021: €941€941Net result 2021: -€11,203-€11,203Operating result 2022: €11,378€11,378Net result 2022: €40€40Operating result 2023: €25,276€25,276Net result 2023: €10,733€10,733Operating result 2024: €25,832€25,832Net result 2024: €11,686€11,686Operating result 2025: €23,636€23,636Net result 2025: €11,851€11,85120212022202320242025€0€10,000€20,000€30,000Operating result 2023: €25,276€25,300Net result 2023: €10,733€10,700Operating result 2024: €25,832€25,800Net result 2024: €11,686€11,700Operating result 2025: €23,636€23,600Net result 2025: €11,851€11,900202320242025
The operating result falls in 2025; 2025 is 9% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €368,545
Fixed assets €162,636 ▼ 13.5%
Current assets €205,909 ▼ 8.4%
Equity and liabilities €368,545
Equity €108,664 ▲ 12.2%
Debt €259,881 ▼ 17.7%
Debt's share of the balance-sheet total falls from 76.5% to 70.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€58,210▼
2024 · €60,493
Cash flow
€46,425▲
2024 · €46,347
Debt to equity
2.39▼
2024 · 3.26
ROE
10.9%▼
2024 · 12.1%
Interest coverage
6.82▲
2024 · 6.40
Debt ≤ 1 year
€56,386▼
2024 · €83,652
Debt > 1 year
€203,459▼
2024 · €231,209
Income taxes
€3,967▼
2024 · €5,263
Staff costs
€147▼
2024 · €216
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,504 companies that looked in July 2024 the way this one looks now, 1.2% went bankrupt within 24 months and 97% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.2% went bankrupt
1.6% stopped otherwise
97% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,662 companies of July 2024 its group's bankruptcy share. Expected: 1.5%; actually bankrupt within 24 months: 1.6%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.4%
3 0.5% 0.5%
4 0.6% 0.7%
5 0.8% 0.9%
6 1.2% 1.3%
7 1.5% 1.7%
8 1.7% 1.7%
9 2.7% 2.8%
10 5.3% 5.7%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 75% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,504 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines
Balance sheet Code20242025
Assets
Total assets20/58€412,777€368,545▼
Fixed assets21/28€188,105€162,636▼
Intangible fixed assets21€0€9,083▲
Tangible fixed assets22/27€188,105€153,553▼
Land and buildings22€186,854€152,813▼
Plant, machinery and equipment23€1,251€739▼
Financial fixed assets28€0-
Current assets29/58€224,672€205,909▼
Amounts receivable within one year40/41€95,349€97,322▲
Trade receivables40€95,349€97,204▲
Other amounts receivable41€0€117▲
Current investments50/53€98,490€61,489▼
Cash at bank and in hand54/58€12,140€21,065▲
Deferred charges and accrued income490/1€18,693€26,033▲
Equity and liabilities
Total equity and liabilities10/49€412,777€368,545▼
Equity10/15€96,813€108,664▲
Contributions10/11€6,200€6,200=
Reserves13€45,660€57,510▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€45,660€57,510▲
Profit (loss) carried forward14€44,953€44,954=
Amounts payable17/49€315,964€259,881▼
Amounts payable after more than one year17€231,209€203,459▼
Financial debts170/4€231,209€203,459▼
Amounts payable within one year42/48€83,652€56,386▼
Current portion of amounts payable after more than one year42€27,750€27,750=
Financial debts43-€363
Credit institutions430/8-€363
Trade debts44€28,063€5,414▼
Suppliers440/4€28,063€5,414▼
Taxes, remuneration and social security45€25,666€17,367▼
Taxes450/3€19,922€14,495▼
Remuneration and social security454/9€5,744€2,872▼
Other amounts payable47/48€2,173€5,491▲
Accrued charges and deferred income492/3€1,103€36▼
Income statement Code20242025
Remuneration, social security and pensions62€216€147▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€34,661€34,574▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€341-€11,739▼
Other operating charges640/8€13,027€14,912▲
Gross operating margin9900€73,394€61,530▼
Operating profit (loss)9901€25,832€23,636▼
Financial income75/76B€566€722▲
Recurring financial income75€566€722▲
Financial charges65/66B€9,448€8,539▼
Recurring financial charges65€9,448€8,539▼
Profit (loss) for the period before taxes9903€16,950€15,818▼
Income taxes67/77€5,263€3,967▼
Profit (loss) for the period9904€11,686€11,851▲
Profit (loss) for the period to be appropriated9905€11,686€11,851▲
Appropriation of the result
Profit (loss) to be appropriated9906€56,553€56,804▲
Profit (loss) brought forward from the previous period14P€44,866€44,953▲
Transfer from equity791/2€11,000€0▼
Transfer to equity691/2€11,600€11,850▲
To other reserves6921€11,600€11,850▲
Profit to be distributed694/7€11,000€0▼
Return on contributions (dividend)694€11,000€0▼

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62-€6,289€56€216€147▼ 31.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€43,514€43,089€39,219€34,661€34,574▼ 0.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0€9,580-€341-€11,739▼ 3,339%
Other operating charges640/8-€2,811€3,056€13,027€14,912▲ 14.5%
Gross operating margin9900€54,117€63,566€77,188€73,394€61,530▼ 16.2%
Operating profit (loss)9901€941€11,378€25,276€25,832€23,636▼ 8.5%
Financial income75/76B-€511€84€566€722▲ 27.7%
Recurring financial income75€0€511€84€566€722▲ 27.7%
Financial charges65/66B-€11,352€10,418€9,448€8,539▼ 9.6%
Recurring financial charges65€12,255€11,352€10,418€9,448€8,539▼ 9.6%
Profit (loss) for the period before taxes9903-€11,313€536€14,942€16,950€15,818▼ 6.7%
Income taxes67/77-€110€496€4,210€5,263€3,967▼ 24.6%
Profit (loss) for the period9904-€11,203€40€10,733€11,686€11,851▲ 1.4%
Profit (loss) for the period to be appropriated9905-€11,203€40€10,733€11,686€11,851▲ 1.4%
Line20212022202320242025Change
Assets
Total assets20/58€493,750€434,004€415,702€412,777€368,545▼ 10.7%
Fixed assets21/28€305,510€262,421€223,202€188,105€162,636▼ 13.5%
Intangible fixed assets21€1,012€675€337€0€9,083-
Tangible fixed assets22/27€302,528€259,776€220,895€188,105€153,553▼ 18.4%
Land and buildings22-€254,936€220,895€186,854€152,813▼ 18.2%
Plant, machinery and equipment23---€1,251€739▼ 40.9%
Furniture and vehicles24-€4,841€0---
Financial fixed assets28€1,970€1,970€1,970€0--
Current assets29/58€188,240€171,583€192,500€224,672€205,909▼ 8.4%
Amounts receivable within one year40/41€117,458€79,437€83,942€95,349€97,322▲ 2.1%
Trade receivables40-€79,133€83,527€95,349€97,204▲ 1.9%
Other amounts receivable41-€304€415€0€117-
Current investments50/53€47,093€49,753€60,569€98,490€61,489▼ 37.6%
Cash at bank and in hand54/58€1,137€19,361€29,747€12,140€21,065▲ 73.5%
Deferred charges and accrued income490/1-€23,032€18,241€18,693€26,033▲ 39.3%
Equity and liabilities
Total equity and liabilities10/49€493,750€434,004€415,702€412,777€368,545▼ 10.7%
Equity10/15€95,354€85,394€96,126€96,813€108,664▲ 12.2%
Contributions10/11-€6,200€6,200€6,200€6,200=
Reserves13€44,360€34,360€45,060€45,660€57,510▲ 26.0%
Non-distributable reserves130/1-€1,860€1,860€0--
Reserves not available under the articles1311-€1,860€1,860€0--
Distributable reserves133-€32,500€43,200€45,660€57,510▲ 26.0%
Profit (loss) carried forward14€44,794€44,834€44,866€44,953€44,954=
Amounts payable17/49€398,396€348,610€319,575€315,964€259,881▼ 17.7%
Amounts payable after more than one year17€314,459€286,709€258,959€231,209€203,459▼ 12.0%
Financial debts170/4-€286,709€258,959€231,209€203,459▼ 12.0%
Amounts payable within one year42/48€80,017€58,981€60,485€83,652€56,386▼ 32.6%
Current portion of amounts payable after more than one year42-€27,750€27,750€27,750€27,750=
Financial debts43----€363-
Credit institutions430/8----€363-
Trade debts44€21,669€9,774€5,956€28,063€5,414▼ 80.7%
Suppliers440/4-€9,774€5,956€28,063€5,414▼ 80.7%
Advances received on contracts in progress46-€3,600€0---
Taxes, remuneration and social security45-€17,858€26,743€25,666€17,367▼ 32.3%
Taxes450/3-€14,531€26,743€19,922€14,495▼ 27.2%
Remuneration and social security454/9-€3,327€0€5,744€2,872▼ 50.0%
Other amounts payable47/48--€36€2,173€5,491▲ 153%
Accrued charges and deferred income492/3-€2,920€132€1,103€36▼ 96.8%
Line20212022202320242025Change
Profit (loss) for the period9904-€11,203€40€10,733€11,686€11,851▲ 1.4%
+ Depreciation and write-downs630€43,514€43,089€39,219€34,661€34,574▼ 0.3%
Operating cash flow (approximation)€32,311€43,129€49,951€46,347€46,425▲ 0.2%
Investment in fixed assets (approximation)-€0€0€437-€9,105▼ 2,186%
Change in cash-€18,224€10,385-€17,606€8,925▲ 151%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-01-2027
2025
29-10
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
30-06
Financial Highest result since 2019net €11,851 ▲1.4%
Net result €11,851, the highest in the series.
30-06
Financial Equity above €100,000Eq €108,664 ▲12.2%
4 profitable years in a row build equity to €108,664.
2024
23-12
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2023
21-11
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2022
19-12
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
30-06
Financial Back to profitnet €40
Net result €40 after one loss-making year.
2021
01-12
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
30-06
Financial Weakest financial yearnet -€11,203
Net result drops to -€11,203, the lowest in the series; recovery starts the following year.
2020
23-12
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2019
20-12
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2018
30-11
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2017
21-12
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2016
01-12
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Schilde · 2 establishment units since 2010
seat establishment All 2 establishment units on the map
Ground area
7,425 m²
Building footprint
1,860 m²
Volume, LiDAR
2,028 m³
2 parcels, Flanders · tallest building 9.0 m, ±2 floors. Linked by address, not a title deed.
2 establishment units
Grant@vice
Ter Maelenbaan 20, 2970 SchildeBusiness consulting
since 20102.192.949.670
Grant@vice
Pieter Deswartelaan 63, 8620 NieuwpoortBusiness consulting
since 20192.289.588.295
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
38016A0080/00D027 Flanders 5,271 m² 1 · 1,583 m² 2.8 m
11922C0355/00E000 Flanders 2,154 m² 1 · 277 m² 9.0 m · 2 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2023 to 2025 · 3 entries · 7,401 EUR awarded · 7,773 EUR paid
Year Entries awardedpaid
2025 1 3,182 EUR3,182 EUR
2024 1 1,592 EUR1,364 EUR
2023 1 2,627 EUR3,227 EUR
Schemes
3 entries · 7,401 EUR · 7,773 EUR paid · Fonds voor Innoveren en Ondernemen

Similar companies · same sector, comparable size

Of 82,642 companies in sector 70200 we hold annual accounts for 52,626. 40,755 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded11-10-2010
Fiscal year end30-06
Activities, NACEBEL 2025
70200Business and other management consultancy
46341Wholesale of wines and spirits
63920Other information service activities
74201Photography, excluding press photography
74999Other professional, scientific and technical activities
E-invoicing
Reachable via Peppol
Peppol ID 0208:0830368401
Registered 04-03-2025

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 28 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.