Balance sheet
Code20242025
Assets
Total assets20/58€58.18M€84.52M▲
Fixed assets21/28€50.44M€74.46M▲
Tangible fixed assets22/27€52k€35k▼
Furniture and vehicles24€8k€9k▲
Leasing and similar rights25€43k€26k▼
Financial fixed assets28€50.39M€74.42M▲
Affiliated companies280/1€50.39M€74.42M▲
Participating interests280€28.41M€28.42M=
Amounts receivable281€21.97M€46.00M▲
Other financial fixed assets284/8€280€280=
Amounts receivable and cash guarantees285/8€280€280=
Current assets29/58€7.75M€10.06M▲
Amounts receivable after more than one year29€3.06M€5.37M▲
Other amounts receivable291€3.06M€5.37M▲
Amounts receivable within one year40/41€1.70M€2.39M▲
Trade receivables40€1.28M€1.91M▲
Other amounts receivable41€425k€476k▲
Cash at bank and in hand54/58€2.42M€1.69M▼
Deferred charges and accrued income490/1€566k€610k▲
Equity and liabilities
Total equity and liabilities10/49€58.18M€84.52M▲
Equity10/15€8.71M€9.71M▲
Contributions10/11€3.20M€3.20M=
Capital10€3.20M€3.20M=
Issued capital100€3.50M€3.50M=
Uncalled capital101€300k€300k=
Reserves13€350k€350k=
Non-distributable reserves130/1€350k€350k=
Legal reserve130€350k€350k=
Profit (loss) carried forward14€5.16M€6.16M▲
Amounts payable17/49€49.48M€74.82M▲
Amounts payable after more than one year17€46.37M€67.70M▲
Financial debts170/4€34.22M€54.29M▲
Leasing and similar obligations172€28k€18k▼
Credit institutions173€5.43M-
Other loans174€28.76M€54.27M▲
Other amounts payable178/9€12.15M€13.42M▲
Amounts payable within one year42/48€2.56M€2.42M▼
Current portion of amounts payable after more than one year42€565k€10k▼
Trade debts44€1.78M€2.14M▲
Suppliers440/4€1.78M€2.14M▲
Taxes, remuneration and social security45€215k€266k▲
Taxes450/3€184k€238k▲
Remuneration and social security454/9€31k€29k▼
Other amounts payable47/48€1k€1k=
Accrued charges and deferred income492/3€541k€4.70M▲
Income statement
Code20242025
Operating income70/76A€1.78M€1.62M▼
Turnover70€1.35M€1.19M▼
Other operating income74€421k€431k▲
Operating charges60/66A€1.02M€1.17M▲
Services and other goods61€337k€442k▲
Remuneration, social security and pensions62€271k€279k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5k€18k▲
Other operating charges640/8€405k€435k▲
Operating profit (loss)9901€759k€449k▼
Financial income75/76B€671k€1.86M▲
Recurring financial income75€671k€1.86M▲
Income from financial fixed assets750€471k€1.71M▲
Income from current assets751€94k€156k▲
Other financial income752/9€106k€345▼
Financial charges65/66B€696k€1.31M▲
Recurring financial charges65€696k€1.31M▲
Debt charges650€678k€821k▲
Other financial charges652/9€19k€492k▲
Profit (loss) for the period before taxes9903€733k€999k▲
Income taxes67/77€198k€-365▼
Taxes670/3€198k€197k▼
Tax adjustments and reversals of tax provisions77-€198k
Profit (loss) for the period9904€535k€1,000k▲
Profit (loss) for the period to be appropriated9905€535k€1,000k▲
Appropriation of the result
Profit (loss) to be appropriated9906€5.16M€6.16M▲
Profit (loss) brought forward from the previous period14P€4.62M€5.16M▲
Social balance
Average headcount (FTE)90872.42.1▼