Grainz Belgium
The KBO register records legal situation 050 for Grainz Belgium (Register: open bankruptcy); this is today's state according to the register itself, which carries no start date. The 2022 annual accounts show equity of €561k and a net result of €-266k.
| Equity | €561k |
| Net result | €-266k |
| Staff (FTE) | 1.7 |
| Better than sector | 95% |
Fragile profile, watch health in particular.
All 5 axes are computed from data Checked has read.
Bankruptcy opened
A bankruptcy procedure is already open, a probability score is no longer meaningful. See the insolvency timeline for the state of the procedure.
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 85.6% | 20.4% | |
| Net result | €-266k | €9k | |
| Equity | €561k | €82k | |
| Gross operating margin | €-65k | €150k | |
| Staff costs | €106k | €176k |
Show 10 other metrics
| Fiscal year | 2022 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €-171k |
| Net profit | €-266k |
| Cash flow | €-175k |
| Staff costs | €106k |
| Income taxes | €201 |
| Dividends | - |
| Total assets | €655k |
| Equity | €561k |
| Debt | €95k |
| of which ≤ 1y | €95k |
| of which > 1y | - |
| Working capital | €154k |
| Employees (FTE) | 1.7 |
| 2022 | |
|---|---|
| Current ratio | 2.63 |
| Quick ratio | 2.63 |
| Working capital ratio | 23.5% |
| Solvency | 85.6% |
| Debt / equity | 0.17 |
| Long-term debt ratio | - |
| Interest coverage | -48.30 |
| Gross margin | - |
| Net margin | - |
| ROA | -40.6% |
| ROE | -47.5% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (21 line items)
| Line item | Code | 2022 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €655k |
| Fixed assets | 21/28 | €407k |
| Intangible fixed assets | 21 | €406k |
| Financial fixed assets | 28 | €1k |
| Current assets | 29/58 | €248k |
| Amounts receivable within one year | 40/41 | €25k |
| Cash & bank | 54/58 | €222k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €655k |
| Equity | 10/15 | €561k |
| Contributions / capital | 10/11 | €1.07M |
| Accumulated profits (losses) | 14 | €-510k |
| Amounts payable | 17/49 | €95k |
| Amounts payable within one year | 42/48 | €95k |
| Trade debts payable within one year | 44 | €81k |
| Income statement | ||
| Gross operating margin | 9900 | €-65k |
| Operating result | 9901 | €-262k |
| Financial charges | 65 | €4k |
| Result before taxes | 9903 | €-266k |
| Income taxes | 67/77 | €201 |
| Net result for the period | 9904 | €-266k |
| Result to be appropriated | 9905 | €-266k |
| NACE primary | Detailhandel in ICT-apparatuur(47400) |
| Legal form | Public limited company(014) |
| Incorporation | 26-06-2019 |
| Status | Active |
| Postal code | 1050 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21442A0007/00D013 | Brussels | 220 m² | 1 · 167 m² | 20.1 m · 6 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
20-01-2023 Capital increase of €290,010 to €1,071,142.88
- €781.132,88 → €1.071.142,88
- Inbreng in geld · Apport en numéraire
Technical details
{
"events": [
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": 1071142.88,
"delta_eur": 290010.0,
"before_eur": 781132.88,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Nick BALFOUR",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 1786,
"contribution_amount_eur": 25004.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Damiens COENS",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 357,
"contribution_amount_eur": 4998.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Nicolas LAPORTA",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 357,
"contribution_amount_eur": 4998.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Olivier MARIAN",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 3929,
"contribution_amount_eur": 55006.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Mark PETERS",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 1071,
"contribution_amount_eur": 14994.0
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "La R\u00E9gion Wallonne",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 3571,
"contribution_amount_eur": 49994.0
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "La SA SPREDS FINANCE",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 1430,
"contribution_amount_eur": 20020.0
},
{
"kbo": "0795.162.151",
"rrn": null,
"kind": "org",
"name": "La soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e de droit fran\u00E7ais EUROWISE",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 1786,
"contribution_amount_eur": 25004.0
},
{
"kbo": "0759.980.746",
"rrn": null,
"kind": "org",
"name": "La soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e SPECS SRL",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 714,
"contribution_amount_eur": 9996.0
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "La soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e de droit luxembourgeois \u00AB Gampen Industrial Holding S\u00E0rl \u00BB",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 3571,
"contribution_amount_eur": 49994.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Monsieur Boris VUJICIC",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 2143,
"contribution_amount_eur": 30002.0
}
],
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": "C",
"n_new_shares": 20715,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 290010.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": 20715,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "statutory_reserve_release",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_apports_non_appeles"
}
],
"notary": {
"name": "Eric JACOBS",
"firm_city": null,
"firm_name": "ACTALYS, Notaires associ\u00E9s",
"office_city": "Bruxelles",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2023-01-20",
"filing_date": "2023-01-18",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2022-12-22",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": true,
"firm_kbo": null,
"firm_name": null,
"ibr_number": null,
"mission_type": null,
"individual_name": null
},
"subject_company": {
"kbo": "0728.910.260",
"name_full": "Grainz Belgium",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition de l\u0027acte",
"coordination des statuts",
"rapport de l\u0027organe d\u2019administration",
"rapport du r\u00E9viseur",
"Procurations"
],
"shareholders_after": [],
"share_classes_after": [
{
"n_shares": 75000,
"class_name": "Ordinaire",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 25000,
"class_name": "A",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 50000,
"class_name": "B",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 20715,
"class_name": "C",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
}
]
}| Legal nameFR | Grainz Belgium |
| AbbreviationFR | Grainz |