GRAFICO
GRAFICO has been active since 1989 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €42k and a net result of €-23k. Equity is shrinking by ~14% per year across the filed fiscal years. Its solvency ranks better than 23% of 294 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €42k |
| Net result | €-23k |
| Staff (FTE) | 2.9 |
| Better than sector | 23% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 14.0% | 42.6% | |
| Net result | €-23k | €13k | |
| Equity | €42k | €179k | |
| Gross operating margin | €223k | €146k | |
| Staff costs | €172k | €228k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €17k | €2k | €45k | €26k | €67k |
| Net profit | €-23k | €-34k | €8k | €10k | €62k |
| Cash flow | €14k | €-6k | €34k | €19k | €64k |
| Staff costs | €172k | €144k | €128k | €117k | €66k |
| Income taxes | €288 | €297 | €7k | €4k | €2k |
| Dividends | - | - | - | - | - |
| Total assets | €301k | €339k | €351k | €361k | €201k |
| Equity | €42k | €66k | €99k | €92k | €82k |
| Debt | €259k | €273k | €252k | €269k | €119k |
| of which ≤ 1y | €213k | €218k | €218k | €225k | €119k |
| of which > 1y | €40k | €53k | €33k | €45k | - |
| Working capital | €-50k | €-33k | €-4k | €17k | €75k |
| Employees (FTE) | 2.9 | 2.5 | 2.3 | 2.3 | 2.1 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.76 | 0.85 | 0.98 | 1.07 | 1.63 |
| Quick ratio | 0.64 | 0.85 | 0.98 | 1.07 | 1.63 |
| Working capital ratio | -16.6% | -9.6% | -1.3% | 4.6% | 37.5% |
| Solvency | 14.0% | 19.4% | 28.3% | 25.4% | 40.7% |
| Debt / equity | 6.13 | 4.17 | 2.53 | 2.94 | 1.46 |
| Long-term debt ratio | 0.94 | 0.81 | 0.33 | 0.49 | - |
| Interest coverage | 5.06 | 0.23 | 11.26 | 10.40 | 114.30 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -7.8% | -10.0% | 2.2% | 2.7% | 31.0% |
| ROE | -55.3% | -51.6% | 7.9% | 10.7% | 76.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €301k | €339k | €351k | €361k | €201k |
| Fixed assets | 21/28 | €138k | €153k | €137k | €120k | €6k |
| Tangible fixed assets | 22/27 | €138k | €153k | €137k | €120k | €6k |
| Financial fixed assets | 28 | - | - | - | €99 | €99 |
| Current assets | 29/58 | €163k | €186k | €214k | €241k | €194k |
| Stocks & contracts in progress | 3 | €28k | - | - | - | - |
| Amounts receivable within one year | 40/41 | €95k | €130k | €151k | €159k | €150k |
| Cash & bank | 54/58 | €34k | €49k | €60k | €82k | €44k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €301k | €339k | €351k | €361k | €201k |
| Equity | 10/15 | €42k | €66k | €99k | €92k | €82k |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €62k | €62k |
| Reserves | 13 | €37k | €37k | €37k | €30k | €20k |
| Accumulated profits (losses) | 14 | €-57k | €-34k | - | - | - |
| Amounts payable | 17/49 | €259k | €273k | €252k | €269k | €119k |
| Amounts payable after one year | 17 | €40k | €53k | €33k | €45k | - |
| Amounts payable within one year | 42/48 | €213k | €218k | €218k | €225k | €119k |
| Trade debts payable within one year | 44 | €44k | €74k | €102k | €113k | €65k |
| Income statement | ||||||
| Gross operating margin | 9900 | €223k | €178k | €193k | €154k | €145k |
| Operating result | 9901 | €-20k | €-26k | €18k | €16k | €65k |
| Financial income | 75 | €647 | €849 | €463 | €135 | €3 |
| Financial charges | 65 | €3k | €8k | €4k | €2k | €585 |
| Result before taxes | 9903 | €-23k | €-34k | €15k | €14k | €64k |
| Income taxes | 67/77 | €288 | €297 | €7k | €4k | €2k |
| Net result for the period | 9904 | €-23k | €-34k | €8k | €10k | €62k |
| Result to be appropriated | 9905 | €-23k | €-34k | €8k | €10k | €62k |
| NACE primary | Other printing(18120) |
| Legal form | Public limited company(014) |
| Incorporation | 22-12-1989 |
| Status | Active |
| Postal code | 3940 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72006C0140/00E000 | Flanders | 464 m² | 1 · 296 m² | 9.7 m · 1 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | GRAFICO |