GR DEVELOPMENT
GR DEVELOPMENT has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4k and a net result of €6k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 18% of 16619 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €4k |
| Net result | €6k |
| Staff (FTE) | 1 |
| Better than sector | 18% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 15.0% | 60.0% | |
| Net result | €6k | €29k | |
| Equity | €4k | €72k | |
| Gross operating margin | €35k | €55k | |
| Staff costs | €10k | €25k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €23k | €26k | €17k | €5k | €11k |
| Net profit | €6k | €9k | €1k | €-10k | €-3k |
| Cash flow | €16k | €21k | €16k | €5k | €9k |
| Staff costs | €10k | €6k | €36k | €37k | €36k |
| Income taxes | €4k | €5k | €321 | - | €1k |
| Dividends | - | - | - | - | - |
| Total assets | €25k | €30k | €34k | €47k | €61k |
| Equity | €4k | €-2k | €-11k | €-12k | €-3k |
| Debt | €21k | €32k | €45k | €60k | €64k |
| of which ≤ 1y | €21k | €29k | €30k | €35k | €27k |
| of which > 1y | - | €4k | €15k | €25k | €37k |
| Working capital | €2k | €-11k | €-20k | €-26k | €-17k |
| Employees (FTE) | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.07 | 0.62 | 0.32 | 0.24 | 0.35 |
| Quick ratio | 1.07 | 0.62 | 0.32 | 0.24 | 0.35 |
| Working capital ratio | 6.0% | -35.9% | -60.1% | -55.6% | -28.2% |
| Solvency | 15.0% | -6.5% | -33.8% | -26.4% | -4.5% |
| Debt / equity | 5.67 | -16.45 | -3.96 | -4.78 | -23.22 |
| Long-term debt ratio | - | -1.83 | -1.33 | -2.00 | -13.56 |
| Interest coverage | 8.00 | 47.76 | 20.82 | 11.49 | 19.29 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 22.8% | 31.0% | 3.1% | -20.6% | -5.3% |
| ROE | 152.4% | -478.6% | -9.2% | 77.8% | 117.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €25k | €30k | €34k | €47k | €61k |
| Fixed assets | 21/28 | €2k | €13k | €24k | €39k | €52k |
| Tangible fixed assets | 22/27 | €2k | €12k | €24k | €38k | €52k |
| Financial fixed assets | 28 | €120 | €120 | €120 | €120 | €120 |
| Current assets | 29/58 | €23k | €18k | €10k | €8k | €9k |
| Amounts receivable within one year | 40/41 | €14k | €13k | €9k | €8k | €2k |
| Cash & bank | 54/58 | €6k | €5k | €1 | €1 | €6k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €25k | €30k | €34k | €47k | €61k |
| Equity | 10/15 | €4k | €-2k | €-11k | €-12k | €-3k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €7k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €-9k | €-10k | €-19k | €-21k | €-11k |
| Amounts payable | 17/49 | €21k | €32k | €45k | €60k | €64k |
| Amounts payable after one year | 17 | - | €4k | €15k | €25k | €37k |
| Amounts payable within one year | 42/48 | €21k | €29k | €30k | €35k | €27k |
| Trade debts payable within one year | 44 | €2k | €4k | €4k | €4k | €2k |
| Income statement | ||||||
| Gross operating margin | 9900 | €35k | €35k | €55k | €45k | €50k |
| Operating result | 9901 | €13k | €14k | €2k | €-9k | €-2k |
| Financial income | 75 | €28 | €1 | €5 | - | - |
| Financial charges | 65 | €3k | €544 | €801 | €458 | €545 |
| Result before taxes | 9903 | €10k | €14k | €1k | €-10k | €-2k |
| Income taxes | 67/77 | €4k | €5k | €321 | - | €1k |
| Net result for the period | 9904 | €6k | €9k | €1k | €-10k | €-3k |
| Result to be appropriated | 9905 | €6k | €9k | €1k | €-10k | €-3k |
| NACE primary | Other information technology and computer services(62900) |
| Legal form | Private limited company(610) |
| Incorporation | 29-12-2009 |
| Status | Active |
| Postal code | 4317 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 61037A0064/00A002 | Wallonia | 1,428 m² | 1 · 118 m² | 8.9 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | GR DEVELOPMENT |