Checked.be
Active
BE 0452.174.903Private limited company
GORI-DECOR
Hugevliet 10 ·8300 Knokke-Heist, Belgium· 32 yrs active
Sector: Retail sale of household textiles and bedding
(47512)
Conclusion
GORI-DECOR has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4k and a net result of €-2k. Equity is shrinking by ~60.8% per year across the filed fiscal years. Its solvency ranks better than 41% of 1433 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
Based on the State Gazette, CBE and 4 annual accounts.
Key figures
| Equity | €4k |
| Net result | €-2k |
| Staff (FTE) | 1 |
| Better than sector | 41% |
Financial profile
42
/ 100
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
Health
30
Profitability
0
Solvency
22
Growth
58
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
Long-established
Founded in 1994, 32 years in business.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
30
/ 100
Weak
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
No credit
negative equity or figures too weak
Score history
55
2022
100
2023
27
2024
30
2025
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 1.06 (≥ 1.0)
+5
Leverage
Debt/equity 5.81 (> 3.0)
-10
Profitability
Negatieve ROE -62%
-10
Interest coverage
Interest coverage 1.3× (< 1.5×)
-10
Profit trend
Net profit up YoY
+5
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.
Financial overview
Annual accounts filed on 24-07-2026 with the NBB · fiscal year 2025 · micro schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
declining
Equity: declining trend of ~60.8%/year over 4 fiscal years, indicative, assuming unchanged policy.
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2025 · NACE 47, Retail trade · compared within the same schema type (micro schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 14.7% | 23.5% | |
| Net result | €-2k | €7k | |
| Equity | €4k | €25k | |
| Gross operating margin | €38k | €34k | |
| Staff costs | €35k | €42k |
€458
-
22-25
€-2k
+95.1%
22-25
€248
-
22-25
€26k
-21.8%
22-25
€4k
-38.3%
22-25
€1k
-61.4%
22-25
1
0.0%
22-25
€35k
-25.3%
22-25
€22k
-18.0%
22-25
€22k
-17.9%
22-25
1.06
-6.2%
22-25
0.96
-8.4%
22-25
14.7%
-21.2%
22-25
5.81
+33.0%
22-25
-62.1%
+92.1%
22-25
-9.1%
+93.7%
22-25
1.34
-
22-25
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €458 | €-44k | €24k | €-18k |
| Net profit | €-2k | €-49k | €6k | €-37k |
| Cash flow | €248 | €-45k | €24k | €-18k |
| Staff costs | €35k | €47k | €46k | €43k |
| Income taxes | - | - | - | - |
| Dividends | - | - | - | - |
| Total assets | €26k | €33k | €84k | €67k |
| Equity | €4k | €6k | €55k | €48k |
| Debt | €22k | €27k | €29k | €19k |
| of which ≤ 1y | €22k | €27k | €29k | €19k |
| of which > 1y | - | - | - | - |
| Working capital | €1k | €4k | €48k | €25k |
| Employees (FTE) | 1.0 | 1.0 | 1.0 | 1.0 |
Ratios (computed)
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.06 | 1.13 | 2.68 | 2.32 |
| Quick ratio | 0.96 | 1.05 | 2.53 | 1.81 |
| Working capital ratio | 5.3% | 10.8% | 57.8% | 36.7% |
| Solvency | 14.7% | 18.6% | 65.4% | 72.1% |
| Debt / equity | 5.81 | 4.37 | 0.53 | 0.39 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 1.34 | -54.00 | 37.01 | -21.19 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -9.1% | -146.0% | 7.6% | -55.0% |
| ROE | -62.1% | -783.4% | 11.7% | -76.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Balance-sheet composition 2025
Full annual accounts (22 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €26k | €33k | €84k | €67k |
| Fixed assets | 21/28 | €3k | €3k | €6k | €24k |
| Tangible fixed assets | 22/27 | €3k | €3k | €6k | €24k |
| Current assets | 29/58 | €24k | €31k | €77k | €43k |
| Stocks & contracts in progress | 3 | €2k | €2k | €4k | €10k |
| Amounts receivable within one year | 40/41 | €12k | €5k | €24k | €10k |
| Cash & bank | 54/58 | €6k | €18k | €46k | €21k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €26k | €33k | €84k | €67k |
| Equity | 10/15 | €4k | €6k | €55k | €48k |
| Contributions / capital | 10/11 | €43k | €43k | €43k | €43k |
| Reserves | 13 | €10k | €10k | €10k | €5k |
| Accumulated profits (losses) | 14 | €-50k | €-47k | €1k | - |
| Amounts payable | 17/49 | €22k | €27k | €29k | €19k |
| Amounts payable within one year | 42/48 | €22k | €27k | €29k | €19k |
| Trade debts payable within one year | 44 | €8k | €12k | €4k | €4k |
| Income statement | |||||
| Gross operating margin | 9900 | €38k | €4k | €71k | €30k |
| Operating result | 9901 | €-2k | €-48k | €7k | €-36k |
| Financial income | 75 | €130 | €153 | €340 | €457 |
| Financial charges | 65 | €341 | €817 | €648 | €852 |
| Result before taxes | 9903 | €-2k | €-49k | €6k | €-37k |
| Net result for the period | 9904 | €-2k | €-49k | €6k | €-37k |
| Result to be appropriated | 9905 | €-2k | €-49k | €6k | €-37k |
Legal Structure
| NACE primary | Retail sale of household textiles and bedding(47512) |
| Legal form | Private limited company(610) |
| Incorporation | 14-02-1994 |
| Status | Active |
| Postal code | 8300 |
Establishment units
Hugevliet 10, 8300 Knokke-Heist
since 19942.066.035.266
Real-estate footprint
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31039A0268/00G000 | Flanders | 837 m² | 1 · 169 m² | 9.8 m · 2 fl. |
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Updates
Next filing, fiscal year 2026, expected by
2026
24-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
22-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 22 days late
2024
31-12
Financial
Weakest financial yearnet €-49k ▼859%
Net result drops to €-49k, the lowest in the series; recovery starts the following year.
26-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 26 days late
2023
31-12
Financial
Back to profitnet €6k
Net result €6k after one loss-making year.
03-04
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
06-04
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
2020
26-05
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
21-05
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
21-06
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
07-07
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Retail sale of household textiles and bedding47512Retail sale of lighting equipment47552Retail trade475925241052442
Names & trade names
| Legal nameNL | GORI-DECOR |
Similar companies
Men Shop Eddy
BE 0415.095.959 · Grimbergen
VIKI'S CHOICE
BE 0463.964.361 · Jabbeke
ILCIN
BE 1018.050.137 · Beringen
BAGO HM
BE 0763.557.373 · Antwerpen
DAWUD
BE 0862.414.627 · Antwerpen