GESTIER CONSTRUCT
Annual accounts 2025
abbreviated format, filed on 29-07-2026, 2 days before the deadline-€79,384
▼ €149,627
-€198,221
▲ €18,944
-€181,262
▼ €68,500
-€136,130
▼ €211,260
-37.3%
▼ 38.9 percentage points
0.79
▼ 0.34
Turnover: not included in this filing.
Balance sheet
balance sheet total €519,905 on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
-37.3%
Lower than 95% of 2,818 companies in 2025.
0.79
Higher than 14% of 2,746 companies in 2025.
-34.9%
Lower than 95% of 2,782 companies in 2025.
GESTIER CONSTRUCT
Middle half of the sector
80% of the sector
Abbreviated accounts in construction of buildings (NACE 41)
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter · Staff: middle half
Staff
€48,321
Staff costs divided by the average number of full-time equivalents.
-5 people
people who joined
people who left
In 2025, nobody joined and 5 people left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
519,905 | 720,965 | 1.3m | 1.2m | 1.0m | 921,012 | 446,521 | 587,093 | 632,407 | 398,182 | 86,125 | 62,240 | |
21/28 |
10,635 | 44,499 | 315,185 | 348,764 | 372,752 | 342,859 | 284,593 | 278,570 | 293,443 | 309,578 | 15,924 | 15,250 | |
21 |
- | - | 250 | 1,250 | 2,250 | 3,250 | 4,250 | 5,250 | 6,250 | 7,250 | 8,250 | 9,250 | |
22/27 |
10,235 | 44,099 | 314,535 | 347,114 | 370,102 | 339,609 | 280,343 | 273,320 | 287,193 | 302,328 | 7,674 | 6,000 | |
22 |
- | - | 260,368 | 284,025 | 295,291 | 293,371 | 252,127 | 263,406 | 277,552 | 290,973 | - | - | |
23 |
- | 1,571 | 3,965 | 6,220 | 7,635 | 5,690 | 6,432 | 6,601 | 7,473 | 8,084 | 1,687 | 2,250 | |
24 |
10,235 | 31,128 | 27,021 | 17,476 | 13,505 | 15,515 | 9,863 | 3,314 | 2,168 | 3,272 | 5,987 | 3,750 | |
25 |
- | 11,399 | 23,180 | 39,394 | 53,672 | - | - | - | - | - | - | - | |
28 |
400 | 400 | 400 | 400 | 400 | - | - | - | - | - | - | - | |
29/58 |
509,270 | 676,466 | 942,116 | 886,053 | 668,777 | 578,154 | 161,927 | 308,523 | 338,964 | 88,604 | 70,201 | 46,990 | |
3 |
- | 39,236 | 235,651 | 302,532 | 14,484 | 65,987 | 27,853 | 7,826 | 108,645 | - | - | - | |
30/36 |
- | 39,236 | 235,651 | 302,532 | 14,484 | 65,987 | 27,853 | 7,826 | 108,645 | - | - | - | |
40/41 |
241,360 | 370,983 | 518,689 | 399,374 | 619,694 | 507,442 | 122,473 | 170,144 | 221,525 | 43,130 | 35,109 | 8,888 | |
40 |
93,146 | 161,254 | 407,569 | 307,599 | 578,695 | 438,999 | 98,567 | 128,592 | 181,664 | 21,981 | 28,831 | 7,248 | |
41 |
148,213 | 209,729 | 111,119 | 91,775 | 41,000 | 68,444 | 23,906 | 41,552 | 39,861 | 21,149 | 6,277 | 1,640 | |
50/53 |
14,060 | 14,060 | 14,060 | 4,770 | - | - | - | - | - | - | - | - | |
54/58 |
31 | 3,295 | 90,367 | 80,942 | 26,693 | 9 | 9,001 | 129,785 | 1,320 | 44,331 | 33,944 | 37,297 | |
490/1 |
253,819 | 248,892 | 83,348 | 98,436 | 7,905 | 4,715 | 2,600 | 768 | 7,474 | 1,143 | 1,148 | 805 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
519,905 | 720,965 | 1.3m | 1.2m | 1.0m | 921,012 | 446,521 | 587,093 | 632,407 | 398,182 | 86,125 | 62,240 | |
10/15 |
-193,954 | 11,676 | 127,405 | 110,313 | 144,929 | 107,582 | 70,745 | 54,467 | 31,137 | 31,672 | 26,245 | 17,821 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
10 |
- | - | - | 12,400 | 12,400 | - | - | - | - | - | - | - | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
79,267 | 79,267 | 79,267 | 79,267 | 79,267 | 62,903 | 21,994 | 21,994 | 964 | 964 | 692 | 271 | |
130/1 |
78,182 | 78,182 | 78,182 | 79,267 | 79,267 | 62,903 | 20,909 | 20,909 | - | - | - | - | |
130 |
- | - | - | 1,085 | 1,085 | 1,085 | 1,085 | 1,085 | 964 | 964 | 692 | 271 | |
1319 |
78,182 | 78,182 | 78,182 | 78,182 | 78,182 | 61,818 | 20,909 | 20,909 | - | - | - | - | |
133 |
1,085 | 1,085 | 1,085 | - | - | - | - | - | - | - | - | - | |
14 |
-285,621 | -104,359 | 8,403 | -11,655 | 19,995 | 19,014 | 18,972 | 20,072 | 17,774 | 18,309 | 13,153 | 5,150 | |
15 |
- | 24,368 | 27,334 | 30,301 | 33,267 | 13,265 | 17,379 | - | - | - | - | - | |
16 |
- | - | - | - | - | 3,400 | 4,454 | - | - | - | - | - | |
168 |
- | - | - | - | - | 3,400 | 4,454 | - | - | - | - | - | |
17/49 |
713,858 | 709,289 | 1.1m | 1.1m | 896,600 | 810,030 | 371,322 | 532,627 | 601,270 | 366,510 | 59,880 | 44,418 | |
17 |
68,458 | 107,952 | 314,535 | 270,466 | 246,621 | 264,270 | 224,909 | 232,911 | 250,530 | 272,555 | - | - | |
170/4 |
68,458 | 107,952 | 314,535 | 270,466 | 246,621 | 264,270 | 224,909 | 232,911 | 250,530 | 272,555 | - | - | |
42/48 |
645,400 | 601,337 | 815,361 | 854,038 | 649,979 | 545,760 | 146,413 | 299,716 | 350,740 | 93,955 | 59,880 | 44,418 | |
42 |
52,072 | 61,271 | 78,386 | 64,195 | 44,699 | 29,876 | 24,015 | 25,265 | 23,192 | 30,225 | 7,670 | - | |
43 |
176,923 | 147,862 | 75,000 | 75,000 | 75,000 | 68,793 | 28,000 | 50,000 | 70,863 | - | - | - | |
430/8 |
176,923 | 147,862 | 75,000 | 75,000 | 75,000 | 68,793 | 28,000 | 50,000 | 70,863 | - | - | - | |
44 |
173,756 | 196,983 | 650,139 | 710,487 | 486,146 | 398,735 | 88,329 | 214,930 | 247,837 | 63,713 | 33,436 | 12,743 | |
440/4 |
173,756 | 196,983 | 650,139 | 710,487 | 486,146 | 398,735 | 88,329 | 214,930 | 247,837 | 63,713 | 33,436 | 12,743 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | 15,000 | |
45 |
162,636 | 191,640 | 11,836 | 4,357 | 44,133 | 48,356 | 6,069 | 9,521 | 8,848 | 18 | 9,343 | 5,114 | |
450/3 |
24,332 | 46,244 | 8,204 | 165 | 16,810 | 16,101 | 2,461 | 2,115 | - | - | 6,843 | 5,114 | |
454/9 |
138,304 | 145,396 | 3,632 | 4,192 | 27,323 | 32,255 | 3,608 | 7,406 | 8,848 | 18 | 2,500 | - | |
47/48 |
80,014 | 3,580 | - | - | - | - | - | - | - | - | 9,432 | 11,561 | |
| Income statement | |||||||||||||
9900 |
-79,384 | 70,242 | 708,626 | 500,518 | 559,171 | 384,497 | 260,516 | 178,868 | 91,519 | 49,827 | 20,584 | 15,360 | |
62 |
86,977 | 237,420 | 573,752 | 454,943 | 461,130 | 272,688 | 219,662 | 101,005 | 54,348 | 971 | 1,133 | 1,097 | |
630 |
- | 30,725 | 50,673 | 49,014 | 44,957 | 37,495 | 26,639 | 24,299 | 24,227 | 25,280 | 3,960 | 3,806 | |
631/4 |
- | - | - | - | - | - | - | - | - | 10,137 | - | - | |
640/8 |
26,835 | 18,522 | 9,118 | 3,651 | 3,656 | 2,988 | 3,203 | 3,375 | 3,034 | 1,320 | 882 | 1,103 | |
66A |
5,025 | 741 | - | - | - | - | - | 1,423 | - | - | - | 765 | |
9901 |
-198,221 | -217,165 | 75,084 | -7,091 | 49,428 | 71,326 | 11,011 | 48,765 | 9,910 | 12,119 | 14,609 | 9,354 | |
75/76B |
38,213 | 141,553 | 2,976 | 2,974 | 5,024 | 4,172 | 5,096 | 2 | 2,063 | 2,568 | 9 | - | |
75 |
24,399 | 2,967 | 2,976 | 2,974 | 5,024 | 4,172 | 5,096 | 2 | 2,063 | 2,568 | 9 | - | |
76B |
13,814 | 138,586 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
19,789 | 36,898 | 36,462 | 24,502 | 23,761 | 15,862 | 13,006 | 13,312 | 8,981 | 5,223 | 530 | 39 | |
65 |
19,789 | 36,898 | 36,462 | 24,502 | 23,761 | 15,862 | 13,006 | 13,312 | 8,981 | 5,223 | 530 | 39 | |
9903 |
-179,796 | -112,510 | 41,598 | -28,618 | 30,691 | 59,636 | 3,102 | 35,454 | 2,992 | 9,464 | 14,088 | 8,550 | |
67/77 |
1,465 | 252 | 21,539 | 3,032 | 13,347 | 19,739 | 5,257 | 12,125 | 3,527 | 4,037 | 5,664 | 3,129 | |
9904 |
-181,262 | -112,762 | 20,059 | -31,650 | 17,345 | 40,951 | -1,100 | 23,329 | -535 | 5,427 | 8,424 | 5,421 | |
9905 |
-181,262 | -112,762 | 20,059 | -31,650 | 17,345 | 40,951 | -1,100 | 23,329 | -535 | 5,427 | 8,424 | 5,421 | |
| Appropriation of the result | |||||||||||||
9906 |
-285,621 | -104,359 | 8,403 | -11,655 | 36,359 | 59,923 | 18,972 | 41,103 | 17,774 | 18,580 | 13,574 | 5,421 | |
14P |
-104,359 | 8,403 | -11,655 | 19,995 | 19,014 | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | 16,364 | 40,909 | - | 21,031 | - | 271 | 421 | 271 | |
6920 |
- | - | - | - | - | - | - | 122 | - | 271 | 421 | 271 | |
6921 |
- | - | - | - | 16,364 | 40,909 | - | 20,909 | - | - | - | - | |
| Social balance sheet | |||||||||||||
9087 |
1.8 | 7.1 | 9.2 | 8.1 | 9.1 | 7.5 | 4.8 | 2.4 | 1.3 | - | - | - | |
Hours worked1013 |
1,530 | 5,674 | 15,264 | 13,093 | 15,316 | 9,912 | 7,651 | 3,830 | 2,312 | - | - | - | |
| Document | |||||||||||||
The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 29-07-2026 | 2026-00359499 | |
| 31-12-2024 | full format | 08-08-2025 | 2025-00369463 | |
| 31-12-2023 | full format | 27-06-2024 | 2024-00182397 | |
| 31-12-2022 | full format | 07-08-2023 | 2023-00317405 | |
| 31-12-2021 | full format | 01-08-2022 | 2022-20276881 | |
| 31-12-2020 | full format | 03-08-2021 | 2021-46100153 | |
| 31-12-2019 | full format | 19-08-2020 | 2020-42300462 | |
| 31-12-2018 | full format | 08-08-2019 | 2019-44900263 | |
| 31-12-2017 | full format | 24-08-2018 | 2018-50200294 | |
| 31-12-2016 | full format | 28-08-2017 | 2017-49800132 | |
| 31-12-2015 | full format | 25-08-2016 | 2016-47700271 | |
| 31-12-2014 | full format | 29-08-2015 | 2015-53700078 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | -186,440 | 125,757 | 41,923 | 94,385 | 108,821 | 37,651 | 73,064 | 34,137 | 37,400 | 18,569 | 13,160 | ||
| - | -82,038 | 70,732 | 17,364 | 62,302 | 78,446 | 25,539 | 47,629 | 23,692 | 30,707 | 12,384 | 9,227 | ||
| 1,241 | 40,194 | 21,526 | 25,027 | 74,851 | 95,760 | 32,662 | 9,427 | 8,091 | 318,935 | 4,634 | 18,000 | ||
| -3,263 | -87,072 | 9,425 | 54,249 | 26,684 | -8,992 | -120,783 | 128,464 | -43,011 | 10,387 | -3,353 | - | ||
| -136,130 | 75,130 | 126,755 | 32,014 | 18,798 | 32,394 | 15,514 | 8,807 | -11,776 | -5,351 | 10,321 | 2,571 | ||
| -37.3% | 1.6% | 10.1% | 8.9% | 13.9% | 11.7% | 15.8% | 9.3% | 4.9% | 8.0% | 30.5% | 28.6% | ||
| 0.79 | 1.12 | 1.16 | 1.04 | 1.03 | 1.06 | 1.11 | 1.03 | 0.97 | 0.94 | 1.17 | 1.06 | ||
| 0.79 | 1.06 | 0.87 | 0.68 | 1.01 | 0.94 | 0.92 | 1.00 | 0.66 | 0.94 | 1.17 | 1.06 | ||
| - | 60.75 | 8.87 | 10.19 | 6.19 | 7.53 | 5.25 | 9.78 | 19.31 | 11.57 | 2.28 | 2.49 | ||
| - | -965.8% | 15.7% | -28.7% | 12.0% | 38.1% | -1.6% | 42.8% | -1.7% | 17.1% | 32.1% | 30.4% | ||
| -34.9% | -15.6% | 1.6% | -2.6% | 1.7% | 4.4% | -0.2% | 4.0% | -0.1% | 1.4% | 9.8% | 8.7% | ||
| - | -5.05 | 3.45 | 1.71 | 3.97 | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | - | 5 | 8 | 8 | 9 |
| full-time | - | 5 | 8 | 8 | 9 |
| in full-time equivalents | - | 5 | 8 | 8 | 9 |
| 1.8 | 7.1 | 9.2 | 8.1 | 9.1 | |
| On a permanent contract | - | 5 | 8 | 8 | 9 |
| Joined | 0 | 4 | 10 | 4 | 5 |
| Left | 5 | 7 | 10 | 5 | 5 |
| Training hours | - | - | 16 | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,241 | €40,194 | €21,526 | €25,027 | €74,451 |
| Financial fixed assets | - | - | - | - | €400 |
| - | €30,725 | €50,673 | €49,014 | €44,957 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on GESTIER CONSTRUCT
The operating result for 2025 is a loss of €198,221, smaller than the loss of €217,165 in 2024.
Equity is negative. Debt (€713,858) exceeds the balance-sheet total (€519,905).
Large changes and their cause
- 2025 Staff (FTE) -75% on 2024. The accounts now follow the abbreviated format, last year the full format.