GEROUSSE CONSULTING & SERVICES
GEROUSSE CONSULTING & SERVICES has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €166k and a net result of €10k. Equity is growing by ~10.8% per year across the filed fiscal years. Its solvency ranks better than 30% of 16619 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €166k |
| Net result | €10k |
| Better than sector | 30% |
| Active | 25 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 34.8% | 60.0% | |
| Net result | €10k | €29k | |
| Equity | €166k | €72k | |
| Gross operating margin | €50k | €55k | |
| Total assets | €478k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €45k | €92k | €56k | €26k | €38k |
| Net profit | €10k | €52k | €27k | €6k | €20k |
| Cash flow | €27k | €66k | €38k | €14k | €26k |
| Staff costs | - | - | - | - | - |
| Income taxes | €9k | €24k | €18k | €7k | €11k |
| Dividends | €52k | - | - | - | - |
| Total assets | €478k | €541k | €320k | €272k | €215k |
| Equity | €166k | €208k | €157k | €129k | €123k |
| Debt | €312k | €333k | €163k | €142k | €92k |
| of which ≤ 1y | €177k | €319k | €159k | €131k | €92k |
| of which > 1y | €135k | €14k | €4k | €11k | - |
| Working capital | €225k | €142k | €90k | €86k | €83k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.27 | 1.45 | 1.56 | 1.65 | 1.90 |
| Quick ratio | 2.27 | 1.45 | 1.56 | 1.65 | 1.90 |
| Working capital ratio | 47.0% | 26.3% | 28.1% | 31.7% | 38.5% |
| Solvency | 34.8% | 38.5% | 48.9% | 47.6% | 57.1% |
| Debt / equity | 1.88 | 1.60 | 1.04 | 1.10 | - |
| Long-term debt ratio | 0.81 | 0.07 | 0.03 | 0.08 | - |
| Interest coverage | 2.41 | 9.72 | 14.58 | 3.30 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 2.2% | 9.6% | 8.5% | 2.3% | 9.5% |
| ROE | 6.2% | 24.8% | 17.4% | 4.9% | 16.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €478k | €541k | €320k | €272k | €215k |
| Fixed assets | 21/28 | €77k | €80k | €71k | €54k | €40k |
| Tangible fixed assets | 22/27 | €76k | €79k | €70k | €53k | €39k |
| Financial fixed assets | 28 | €1k | €1k | €1k | €1k | €1k |
| Current assets | 29/58 | €401k | €462k | €249k | €217k | €175k |
| Amounts receivable within one year | 40/41 | €36k | €136k | €47k | €89k | €59k |
| Cash & bank | 54/58 | €12 | €12 | €12 | €12 | €12 |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €478k | €541k | €320k | €272k | €215k |
| Equity | 10/15 | €166k | €208k | €157k | €129k | €123k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | €148k | €190k | €138k | €111k | €104k |
| Amounts payable | 17/49 | €312k | €333k | €163k | €142k | €92k |
| Amounts payable after one year | 17 | €135k | €14k | €4k | €11k | - |
| Amounts payable within one year | 42/48 | €177k | €319k | €159k | €131k | €92k |
| Trade debts payable within one year | 44 | €97k | €194k | €80k | €50k | €32k |
| Income statement | ||||||
| Gross operating margin | 9900 | €50k | €102k | €73k | €32k | €42k |
| Operating result | 9901 | €29k | €78k | €45k | €18k | €33k |
| Financial income | 75 | €9k | €7k | €5k | €3k | €3k |
| Financial charges | 65 | €19k | €9k | €4k | €8k | €5k |
| Result before taxes | 9903 | €20k | €76k | €45k | €13k | €32k |
| Income taxes | 67/77 | €9k | €24k | €18k | €7k | €11k |
| Net result for the period | 9904 | €10k | €52k | €27k | €6k | €20k |
| Result to be appropriated | 9905 | €10k | €52k | €27k | €6k | €20k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 21-03-2001 |
| Status | Active |
| Postal code | 2240 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11046B0262/00N000 | Flanders | 2,785 m² | 1 · 242 m² | 8.7 m · 2 fl. |
| 11027A0136/00G000 | Flanders | 694 m² | 1 · 161 m² | 5.7 m · 1 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | GEROUSSE CONSULTING & SERVICES |