GEOTEC
GEOTEC has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €359k and a net result of €1.01M. Equity is growing by ~5.9% per year across the filed fiscal years. Its solvency ranks better than 28% of 9689 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €359k |
| Net result | €1.01M |
| Staff (FTE) | 23.6 |
| Better than sector | 28% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 10.6% | 30.8% | |
| Net result | €1.01M | €13k | |
| Equity | €359k | €419k | |
| Gross operating margin | €2.98M | €116k | |
| Staff costs | €1.70M | €76k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €1.27M | €438k | €162k | €355k |
| Net profit | €1.01M | €202k | €834 | €228k |
| Cash flow | €1.22M | €390k | €82k | €316k |
| Staff costs | €1.70M | €1.56M | €1.15M | €1.00M |
| Income taxes | €42k | €36k | €24k | €35k |
| Dividends | - | - | - | €70k |
| Total assets | €3.38M | €2.00M | €1.85M | €2.10M |
| Equity | €359k | €350k | €308k | €307k |
| Debt | €3.02M | €1.65M | €1.54M | €1.79M |
| of which ≤ 1y | €2.87M | €1.43M | €1.35M | €1.77M |
| of which > 1y | €156k | €224k | €191k | €27k |
| Working capital | €-95k | €-196k | €-32k | €111k |
| Employees (FTE) | 23.6 | 23.1 | 18.8 | 16.6 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.97 | 0.86 | 0.98 | 1.06 |
| Quick ratio | 0.97 | 0.86 | 0.98 | 1.06 |
| Working capital ratio | -2.8% | -9.8% | -1.7% | 5.3% |
| Solvency | 10.6% | 17.5% | 16.7% | 14.6% |
| Debt / equity | 8.42 | 4.72 | 5.00 | 5.84 |
| Long-term debt ratio | 0.43 | 0.64 | 0.62 | 0.09 |
| Interest coverage | 118.14 | 34.79 | 44.57 | 109.65 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 29.8% | 10.1% | 0.0% | 10.9% |
| ROE | 280.9% | 57.7% | 0.3% | 74.3% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €3.38M | €2.00M | €1.85M | €2.10M |
| Fixed assets | 21/28 | €610k | €770k | €531k | €222k |
| Tangible fixed assets | 22/27 | €610k | €770k | €531k | €222k |
| Current assets | 29/58 | €2.77M | €1.23M | €1.31M | €1.88M |
| Amounts receivable within one year | 40/41 | €1.12M | €985k | €903k | €714k |
| Investments | 50/53 | €750k | - | - | €500k |
| Cash & bank | 54/58 | €831k | €163k | €326k | €627k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.38M | €2.00M | €1.85M | €2.10M |
| Equity | 10/15 | €359k | €350k | €308k | €307k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €340k | €331k | €289k | €288k |
| Amounts payable | 17/49 | €3.02M | €1.65M | €1.54M | €1.79M |
| Amounts payable after one year | 17 | €156k | €224k | €191k | €27k |
| Amounts payable within one year | 42/48 | €2.87M | €1.43M | €1.35M | €1.77M |
| Trade debts payable within one year | 44 | €1.15M | €559k | €508k | €332k |
| Income statement | |||||
| Gross operating margin | 9900 | €2.98M | €2.02M | €1.32M | €1.36M |
| Operating result | 9901 | €1.06M | €251k | €82k | €267k |
| Financial income | 75 | €3k | €108 | €9k | €61 |
| Financial charges | 65 | €11k | €13k | €4k | €3k |
| Result before taxes | 9903 | €1.05M | €238k | €25k | €263k |
| Income taxes | 67/77 | €42k | €36k | €24k | €35k |
| Net result for the period | 9904 | €1.01M | €202k | €834 | €228k |
| Result to be appropriated | 9905 | €1.01M | €202k | €834 | €228k |
| NACE primary | Real estate agency activities(68310) |
| Legal form | Private limited company(610) |
| Incorporation | 05-10-2018 |
| Status | Active |
| Postal code | 3742 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 73047A0414/00C002 | Flanders | 997 m² | 1 · 399 m² | 11.4 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | GEOTEC |