Equity
Equity fell by 54% in 3 years.
Trustee: Martine Decherf. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Equity fell from €155,641 in 2013 to €71,831 in 2016.
On 26 November 2018 the court declared GENES DIFFUSION bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.4m. Estimated: probably between €890,000 and €2.4m.
Staff costs divided by the average number of full-time equivalents.
In 2016, 2 people joined and 2 left.
| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
162,502 | 190,127 | 232,785 | 287,650 | 222,570 | 226,131 | 210,370 | 225,697 | 257,548 | 347,428 | 290,157 | |
21/28 |
13,583 | 18,188 | 22,914 | 24,400 | 19,946 | 39,556 | 50,094 | 61,833 | 81,331 | 106,276 | 139,741 | |
21 |
1,495 | 2,989 | 4,484 | 5,979 | - | - | - | - | - | - | - | |
22/27 |
3,005 | 5,100 | 7,267 | 7,006 | 11,225 | 27,759 | 36,679 | 51,857 | 73,297 | 95,330 | 128,502 | |
23 |
991 | 2,183 | 3,606 | 5,491 | 8,638 | 24,099 | 34,139 | 50,003 | 70,752 | 92,232 | 123,473 | |
24 |
2,014 | 2,917 | 3,662 | 1,515 | 2,587 | 3,659 | 2,541 | 1,855 | 2,545 | 3,098 | 5,029 | |
28 |
9,083 | 10,099 | 11,163 | 11,415 | 8,721 | 11,798 | 13,414 | 9,975 | 8,034 | 10,945 | 11,239 | |
29/58 |
148,919 | 171,938 | 209,870 | 263,251 | 202,624 | 186,575 | 160,276 | 163,865 | 176,217 | 241,152 | 150,417 | |
3 |
96,355 | 97,664 | 98,602 | 107,778 | 57,002 | 58,722 | 22,452 | 19,612 | 18,815 | 30,819 | 32,678 | |
30/36 |
96,355 | 97,664 | 98,602 | 107,778 | 57,002 | 58,722 | 22,452 | 19,612 | 18,815 | 30,819 | 32,678 | |
40/41 |
40,134 | 50,975 | 100,301 | 129,775 | 116,439 | 89,569 | 123,183 | 81,676 | 137,827 | 181,221 | 111,795 | |
40 |
17,281 | 44,558 | 90,865 | 126,796 | 101,468 | 53,451 | 90,164 | 61,715 | 53,884 | 59,207 | 111,729 | |
41 |
22,853 | 6,417 | 9,436 | 2,979 | 14,971 | 36,118 | 33,020 | 19,961 | 83,943 | 122,014 | 66 | |
54/58 |
12,429 | 23,049 | 7,195 | 25,698 | 25,561 | 38,284 | 14,642 | 62,576 | 17,236 | 29,112 | 5,618 | |
490/1 |
- | 250 | 3,772 | - | 3,621 | - | - | - | 2,339 | - | 326 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
162,502 | 190,127 | 232,785 | 287,650 | 222,570 | 226,131 | 210,370 | 225,697 | 257,548 | 347,428 | 290,157 | |
10/15 |
71,831 | 103,017 | 139,247 | 155,641 | 154,159 | 151,150 | 150,506 | 150,162 | 141,151 | 136,099 | 120,151 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
100 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
13 |
135,641 | 135,641 | 135,641 | 135,641 | 134,159 | 131,150 | 130,506 | 130,162 | 121,151 | 116,099 | 100,151 | |
130 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |
133 |
133,641 | 133,641 | 133,641 | 133,641 | 132,159 | 129,150 | 128,506 | 128,162 | 119,151 | 114,099 | 98,151 | |
14 |
-83,809 | -52,624 | -16,393 | - | - | - | - | - | - | - | - | |
17/49 |
90,670 | 87,110 | 93,537 | 132,009 | 68,410 | 74,981 | 59,864 | 75,535 | 116,396 | 211,329 | 170,006 | |
42/48 |
90,670 | 87,110 | 93,537 | 132,009 | 68,410 | 73,981 | 59,864 | 75,535 | 116,396 | 211,329 | 170,006 | |
44 |
59,609 | 29,941 | 37,670 | 36,494 | 34,685 | 44,794 | 29,293 | 35,511 | 41,420 | 117,061 | 72,619 | |
440/4 |
59,609 | 29,941 | 37,670 | 36,494 | 34,685 | 44,794 | 29,293 | 35,511 | 41,420 | 117,061 | 72,619 | |
45 |
31,061 | 34,152 | 37,908 | 35,436 | 33,725 | 29,186 | 30,571 | 32,561 | 54,923 | 54,249 | 69,021 | |
450/3 |
- | - | 3,566 | 3,566 | 4,869 | 111 | 795 | 908 | 22,997 | 22,996 | 38,190 | |
454/9 |
31,061 | 34,152 | 34,342 | 31,870 | 28,857 | 29,075 | 29,777 | 31,653 | 31,926 | 31,253 | 30,831 | |
47/48 |
- | 23,017 | 17,959 | 60,080 | - | - | - | 7,464 | 20,053 | 40,020 | 28,366 | |
492/3 |
- | - | - | - | - | 1,000 | - | - | - | - | - | |
| Income statement | ||||||||||||
9900 |
278,425 | 255,559 | 282,945 | 298,784 | 302,839 | 307,978 | 321,999 | 350,767 | 377,971 | 437,510 | 384,890 | |
62 |
304,757 | 285,909 | 283,782 | 284,780 | 281,611 | 280,851 | 298,818 | 310,910 | 310,001 | 305,037 | 295,446 | |
630 |
3,590 | 4,812 | 4,714 | 8,934 | 16,533 | 16,360 | 16,849 | 22,634 | 25,822 | 29,959 | 36,131 | |
631/4 |
- | -3,900 | 3,900 | - | -3,529 | 3,529 | - | - | - | - | - | |
640/8 |
303 | 4,002 | 5,951 | 98 | 95 | 279 | 93 | 89 | 93 | 145 | 83 | |
66A |
- | - | - | - | - | 640 | - | - | 253 | 6,412 | 2,562 | |
9901 |
-30,225 | -35,264 | -15,402 | 4,972 | 8,129 | 6,959 | 6,240 | 17,133 | 42,055 | 102,369 | 53,230 | |
75/76B |
420 | 73 | 7 | 32 | 38 | 36 | 39 | 213 | 819 | 896 | 1,402 | |
75 |
420 | 73 | 7 | 32 | 38 | 36 | 39 | 213 | 819 | 896 | 1,402 | |
65/66B |
1,380 | 1,042 | 994 | 468 | 537 | 1,265 | 617 | 1,009 | 3,027 | 7,807 | 6,144 | |
65 |
1,380 | 1,042 | 994 | 468 | 537 | 1,265 | 617 | 1,009 | 3,027 | 7,807 | 6,144 | |
9903 |
-31,186 | -36,233 | -16,390 | 4,536 | 7,630 | 5,089 | 5,663 | 16,337 | 39,594 | 89,046 | 45,926 | |
67/77 |
- | -2 | 4 | 3,055 | 4,620 | 4,445 | 5,319 | 7,326 | 14,542 | 33,098 | 17,467 | |
9904 |
-31,186 | -36,230 | -16,393 | 1,481 | 3,009 | 644 | 344 | 9,011 | 25,053 | 55,947 | 28,459 | |
9905 |
-31,186 | -36,230 | -16,393 | 1,481 | 3,009 | 644 | 344 | 9,011 | 25,053 | 55,947 | 28,459 | |
| Appropriation of the result | ||||||||||||
9906 |
-83,809 | -52,624 | -16,393 | 1,481 | 3,009 | 644 | 344 | 9,011 | 25,053 | 55,947 | 28,459 | |
691/2 |
- | - | - | 1,481 | 3,009 | 644 | 344 | 9,011 | 5,053 | 15,947 | 8,432 | |
6921 |
- | - | - | 1,481 | 3,009 | 644 | 344 | 9,011 | 5,053 | 15,947 | 8,432 | |
694/7 |
- | - | - | - | - | - | - | - | 20,000 | 40,000 | 20,027 | |
694 |
- | - | - | - | - | - | - | - | 20,000 | 40,000 | 20,027 | |
| Social balance sheet | ||||||||||||
9087 |
4.1 | 4.3 | 4.3 | 3.8 | 3.8 | 4.2 | 3.9 | 4.9 | 5 | 5 | 5 | |
Hours worked1013 |
7,247 | 7,007 | 6,502 | 6,692 | 6,510 | 6,494 | 7,106 | 7,946 | 8,675 | 8,854 | 8,812 | |
| Document | ||||||||||||
The accounts for 17 older financial years (1989-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2016 (PDF), filed on 13-06-2017.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2016 | abbreviated format | 13-06-2017 | 2017-17300330 | |
| 31-12-2015 | abbreviated format | 15-06-2016 | 2016-18200298 | |
| 31-12-2014 | abbreviated format | 09-06-2015 | 2015-16700449 | |
| 31-12-2013 | abbreviated format | 16-07-2014 | 2014-31200297 | |
| 31-12-2012 | abbreviated format | 16-07-2013 | 2013-31200478 | |
| 31-12-2011 | abbreviated format | 27-06-2012 | 2012-22200131 | |
| 31-12-2010 | abbreviated format | 16-06-2011 | 2011-17600459 | |
| 31-12-2009 | abbreviated format | 17-06-2010 | 2010-18900196 | |
| 31-12-2008 | abbreviated format | 24-06-2009 | 2009-27800134 | |
| 31-12-2007 | abbreviated format | 12-06-2008 | 2008-22700168 | |
| 31-12-2006 | abbreviated format | 14-06-2007 | 2007-22300079 | |
| 31-12-2005 | abbreviated format | 09-06-2006 | 2006-21103936 | |
| 31-12-2004 | abbreviated format | 02-06-2005 | 2005-20002468 | |
| 31-12-2003 | abbreviated format | 18-06-2004 | 2004-27404845 | |
| 31-12-2002 | abbreviated format | 25-06-2003 | 2003-30803502 | |
| 31-12-2001 | abbreviated format | 12-06-2002 | 2002-19604993 | |
| 31-12-2000 | abbreviated format | 14-06-2001 | 2001-21102708 | |
| 31-12-1999 | abbreviated format | 14-06-2000 | 2000-21301085 | |
| 31-12-1998 | abbreviated format | 17-06-1999 | 1999-21002647 | |
| 31-12-1997 | abbreviated format | 25-05-1998 | 1998-11102880 | |
| 31-12-1996 | abbreviated format | 13-06-1997 | 1997-15501612 | |
| 31-12-1995 | abbreviated format | 31-05-1996 | 1996-11405025 | |
| 31-12-1994 | abbreviated format | 07-07-1995 | 1995-37704648 | |
| 31-12-1993 | abbreviated format | 15-07-1994 | 1994-30500152 | |
| 31-12-1992 | abbreviated format | 11-06-1993 | 1993-12402118 | |
| 31-12-1991 | full format | 08-07-1992 | 1992-20502285 | |
| 31-12-1990 | full format | 09-07-1991 | 1991-16802447 | |
| 30-09-1989 | full format | 08-03-1990 | 1990-01801201 |
| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -26,635 | -30,452 | -10,688 | 13,906 | 24,662 | 23,319 | 23,089 | 39,767 | 67,877 | 132,328 | 89,361 | ||
| -27,596 | -31,419 | -11,679 | 10,415 | 19,543 | 17,004 | 17,193 | 31,645 | 50,874 | 85,906 | 64,590 | ||
| -1,015 | 1,285 | 3,611 | 13,387 | -3,077 | 8,079 | 5,110 | 4,131 | 3,788 | 1,948 | 1,165 | ||
| -10,620 | 15,854 | -18,503 | 137 | -12,723 | 23,643 | -47,934 | 45,340 | -11,876 | 23,494 | - | ||
| 58,249 | 84,829 | 116,333 | 131,241 | 134,213 | 112,594 | 100,413 | 88,329 | 59,820 | 29,823 | -19,590 | ||
| 44.2% | 54.2% | 59.8% | 54.1% | 69.3% | 66.8% | 71.5% | 66.5% | 54.8% | 39.2% | 41.4% | ||
| 1.64 | 1.97 | 2.24 | 1.99 | 2.96 | 2.52 | 2.68 | 2.17 | 1.51 | 1.14 | 0.88 | ||
| 0.58 | 0.85 | 1.19 | 1.18 | 2.13 | 1.73 | 2.30 | 1.91 | 1.35 | 1.00 | 0.69 | ||
| 1.26 | 0.85 | 0.67 | 0.85 | 0.44 | 0.50 | 0.40 | 0.50 | 0.82 | 1.55 | 1.41 | ||
| -43.4% | -35.2% | -11.8% | 1.0% | 2.0% | 0.4% | 0.2% | 6.0% | 17.7% | 41.1% | 23.7% | ||
| -19.2% | -19.1% | -7.0% | 0.5% | 1.4% | 0.3% | 0.2% | 4.0% | 9.7% | 16.1% | 9.8% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2016 is a loss of €30,225, smaller than the loss of €35,264 in 2015.
Debt's share of the balance-sheet total rises from 45.8% to 55.8%. Equity is lower and debt is higher.
Source: parent in its own accounts
| Coudron, Jeannine (sole trader)
establishment since 01-01-2008 |
founded in 1992 0766.112.532 |
See the function holders in the KBO register.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| GENES DIFFUSION BELGIUM registered office Nekkersvlietweg 2, 8432 Middelkerke 0162001 Support activities for animal production | 13-03-1992 | 2.039.884.066 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 35008C0818/00L000 | 3,737 m² | 1 · 668 m² | 8.5 m · 2 |
If something looks wrong or is missing, please tell us.