GENES DIFFUSION
Annual accounts 2016
abbreviated format, filed on 13-06-2017, 48 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.4m. Estimated: probably between €890,000 and €2.4m.
Balance sheet
balance sheet total €162,502 on 31-12-2016in euro
in euro
Staff
€74,331
Staff costs divided by the average number of full-time equivalents.
level
In 2016, 2 people joined and 2 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
162,502 | 190,127 | 232,785 | 287,650 | 222,570 | 226,131 | 210,370 | 225,697 | 257,548 | 347,428 | 290,157 | |
21/28 |
13,583 | 18,188 | 22,914 | 24,400 | 19,946 | 39,556 | 50,094 | 61,833 | 81,331 | 106,276 | 139,741 | |
21 |
1,495 | 2,989 | 4,484 | 5,979 | - | - | - | - | - | - | - | |
22/27 |
3,005 | 5,100 | 7,267 | 7,006 | 11,225 | 27,759 | 36,679 | 51,857 | 73,297 | 95,330 | 128,502 | |
23 |
991 | 2,183 | 3,606 | 5,491 | 8,638 | 24,099 | 34,139 | 50,003 | 70,752 | 92,232 | 123,473 | |
24 |
2,014 | 2,917 | 3,662 | 1,515 | 2,587 | 3,659 | 2,541 | 1,855 | 2,545 | 3,098 | 5,029 | |
28 |
9,083 | 10,099 | 11,163 | 11,415 | 8,721 | 11,798 | 13,414 | 9,975 | 8,034 | 10,945 | 11,239 | |
29/58 |
148,919 | 171,938 | 209,870 | 263,251 | 202,624 | 186,575 | 160,276 | 163,865 | 176,217 | 241,152 | 150,417 | |
3 |
96,355 | 97,664 | 98,602 | 107,778 | 57,002 | 58,722 | 22,452 | 19,612 | 18,815 | 30,819 | 32,678 | |
30/36 |
96,355 | 97,664 | 98,602 | 107,778 | 57,002 | 58,722 | 22,452 | 19,612 | 18,815 | 30,819 | 32,678 | |
40/41 |
40,134 | 50,975 | 100,301 | 129,775 | 116,439 | 89,569 | 123,183 | 81,676 | 137,827 | 181,221 | 111,795 | |
40 |
17,281 | 44,558 | 90,865 | 126,796 | 101,468 | 53,451 | 90,164 | 61,715 | 53,884 | 59,207 | 111,729 | |
41 |
22,853 | 6,417 | 9,436 | 2,979 | 14,971 | 36,118 | 33,020 | 19,961 | 83,943 | 122,014 | 66 | |
54/58 |
12,429 | 23,049 | 7,195 | 25,698 | 25,561 | 38,284 | 14,642 | 62,576 | 17,236 | 29,112 | 5,618 | |
490/1 |
- | 250 | 3,772 | - | 3,621 | - | - | - | 2,339 | - | 326 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
162,502 | 190,127 | 232,785 | 287,650 | 222,570 | 226,131 | 210,370 | 225,697 | 257,548 | 347,428 | 290,157 | |
10/15 |
71,831 | 103,017 | 139,247 | 155,641 | 154,159 | 151,150 | 150,506 | 150,162 | 141,151 | 136,099 | 120,151 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
100 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
13 |
135,641 | 135,641 | 135,641 | 135,641 | 134,159 | 131,150 | 130,506 | 130,162 | 121,151 | 116,099 | 100,151 | |
130 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |
133 |
133,641 | 133,641 | 133,641 | 133,641 | 132,159 | 129,150 | 128,506 | 128,162 | 119,151 | 114,099 | 98,151 | |
14 |
-83,809 | -52,624 | -16,393 | - | - | - | - | - | - | - | - | |
17/49 |
90,670 | 87,110 | 93,537 | 132,009 | 68,410 | 74,981 | 59,864 | 75,535 | 116,396 | 211,329 | 170,006 | |
42/48 |
90,670 | 87,110 | 93,537 | 132,009 | 68,410 | 73,981 | 59,864 | 75,535 | 116,396 | 211,329 | 170,006 | |
44 |
59,609 | 29,941 | 37,670 | 36,494 | 34,685 | 44,794 | 29,293 | 35,511 | 41,420 | 117,061 | 72,619 | |
440/4 |
59,609 | 29,941 | 37,670 | 36,494 | 34,685 | 44,794 | 29,293 | 35,511 | 41,420 | 117,061 | 72,619 | |
45 |
31,061 | 34,152 | 37,908 | 35,436 | 33,725 | 29,186 | 30,571 | 32,561 | 54,923 | 54,249 | 69,021 | |
450/3 |
- | - | 3,566 | 3,566 | 4,869 | 111 | 795 | 908 | 22,997 | 22,996 | 38,190 | |
454/9 |
31,061 | 34,152 | 34,342 | 31,870 | 28,857 | 29,075 | 29,777 | 31,653 | 31,926 | 31,253 | 30,831 | |
47/48 |
- | 23,017 | 17,959 | 60,080 | - | - | - | 7,464 | 20,053 | 40,020 | 28,366 | |
492/3 |
- | - | - | - | - | 1,000 | - | - | - | - | - | |
| Income statement | ||||||||||||
9900 |
278,425 | 255,559 | 282,945 | 298,784 | 302,839 | 307,978 | 321,999 | 350,767 | 377,971 | 437,510 | 384,890 | |
62 |
304,757 | 285,909 | 283,782 | 284,780 | 281,611 | 280,851 | 298,818 | 310,910 | 310,001 | 305,037 | 295,446 | |
630 |
3,590 | 4,812 | 4,714 | 8,934 | 16,533 | 16,360 | 16,849 | 22,634 | 25,822 | 29,959 | 36,131 | |
631/4 |
- | -3,900 | 3,900 | - | -3,529 | 3,529 | - | - | - | - | - | |
640/8 |
303 | 4,002 | 5,951 | 98 | 95 | 279 | 93 | 89 | 93 | 145 | 83 | |
66A |
- | - | - | - | - | 640 | - | - | 253 | 6,412 | 2,562 | |
9901 |
-30,225 | -35,264 | -15,402 | 4,972 | 8,129 | 6,959 | 6,240 | 17,133 | 42,055 | 102,369 | 53,230 | |
75/76B |
420 | 73 | 7 | 32 | 38 | 36 | 39 | 213 | 819 | 896 | 1,402 | |
75 |
420 | 73 | 7 | 32 | 38 | 36 | 39 | 213 | 819 | 896 | 1,402 | |
65/66B |
1,380 | 1,042 | 994 | 468 | 537 | 1,265 | 617 | 1,009 | 3,027 | 7,807 | 6,144 | |
65 |
1,380 | 1,042 | 994 | 468 | 537 | 1,265 | 617 | 1,009 | 3,027 | 7,807 | 6,144 | |
9903 |
-31,186 | -36,233 | -16,390 | 4,536 | 7,630 | 5,089 | 5,663 | 16,337 | 39,594 | 89,046 | 45,926 | |
67/77 |
- | -2 | 4 | 3,055 | 4,620 | 4,445 | 5,319 | 7,326 | 14,542 | 33,098 | 17,467 | |
9904 |
-31,186 | -36,230 | -16,393 | 1,481 | 3,009 | 644 | 344 | 9,011 | 25,053 | 55,947 | 28,459 | |
9905 |
-31,186 | -36,230 | -16,393 | 1,481 | 3,009 | 644 | 344 | 9,011 | 25,053 | 55,947 | 28,459 | |
| Appropriation of the result | ||||||||||||
9906 |
-83,809 | -52,624 | -16,393 | 1,481 | 3,009 | 644 | 344 | 9,011 | 25,053 | 55,947 | 28,459 | |
691/2 |
- | - | - | 1,481 | 3,009 | 644 | 344 | 9,011 | 5,053 | 15,947 | 8,432 | |
6921 |
- | - | - | 1,481 | 3,009 | 644 | 344 | 9,011 | 5,053 | 15,947 | 8,432 | |
694/7 |
- | - | - | - | - | - | - | - | 20,000 | 40,000 | 20,027 | |
694 |
- | - | - | - | - | - | - | - | 20,000 | 40,000 | 20,027 | |
| Social balance sheet | ||||||||||||
9087 |
4.1 | 4.3 | 4.3 | 3.8 | 3.8 | 4.2 | 3.9 | 4.9 | 5 | 5 | 5 | |
Hours worked1013 |
7,247 | 7,007 | 6,502 | 6,692 | 6,510 | 6,494 | 7,106 | 7,946 | 8,675 | 8,854 | 8,812 | |
| Document | ||||||||||||
The accounts for 17 older financial years (1989-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2016 (PDF), filed on 13-06-2017.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2016 | abbreviated format | 13-06-2017 | 2017-17300330 | |
| 31-12-2015 | abbreviated format | 15-06-2016 | 2016-18200298 | |
| 31-12-2014 | abbreviated format | 09-06-2015 | 2015-16700449 | |
| 31-12-2013 | abbreviated format | 16-07-2014 | 2014-31200297 | |
| 31-12-2012 | abbreviated format | 16-07-2013 | 2013-31200478 | |
| 31-12-2011 | abbreviated format | 27-06-2012 | 2012-22200131 | |
| 31-12-2010 | abbreviated format | 16-06-2011 | 2011-17600459 | |
| 31-12-2009 | abbreviated format | 17-06-2010 | 2010-18900196 | |
| 31-12-2008 | abbreviated format | 24-06-2009 | 2009-27800134 | |
| 31-12-2007 | abbreviated format | 12-06-2008 | 2008-22700168 | |
| 31-12-2006 | abbreviated format | 14-06-2007 | 2007-22300079 | |
| 31-12-2005 | abbreviated format | 09-06-2006 | 2006-21103936 | |
| 31-12-2004 | abbreviated format | 02-06-2005 | 2005-20002468 | |
| 31-12-2003 | abbreviated format | 18-06-2004 | 2004-27404845 | |
| 31-12-2002 | abbreviated format | 25-06-2003 | 2003-30803502 | |
| 31-12-2001 | abbreviated format | 12-06-2002 | 2002-19604993 | |
| 31-12-2000 | abbreviated format | 14-06-2001 | 2001-21102708 | |
| 31-12-1999 | abbreviated format | 14-06-2000 | 2000-21301085 | |
| 31-12-1998 | abbreviated format | 17-06-1999 | 1999-21002647 | |
| 31-12-1997 | abbreviated format | 25-05-1998 | 1998-11102880 | |
| 31-12-1996 | abbreviated format | 13-06-1997 | 1997-15501612 | |
| 31-12-1995 | abbreviated format | 31-05-1996 | 1996-11405025 | |
| 31-12-1994 | abbreviated format | 07-07-1995 | 1995-37704648 | |
| 31-12-1993 | abbreviated format | 15-07-1994 | 1994-30500152 | |
| 31-12-1992 | abbreviated format | 11-06-1993 | 1993-12402118 | |
| 31-12-1991 | full format | 08-07-1992 | 1992-20502285 | |
| 31-12-1990 | full format | 09-07-1991 | 1991-16802447 | |
| 30-09-1989 | full format | 08-03-1990 | 1990-01801201 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -26,635 | -30,452 | -10,688 | 13,906 | 24,662 | 23,319 | 23,089 | 39,767 | 67,877 | 132,328 | 89,361 | ||
| -27,596 | -31,419 | -11,679 | 10,415 | 19,543 | 17,004 | 17,193 | 31,645 | 50,874 | 85,906 | 64,590 | ||
| -1,015 | 1,285 | 3,611 | 13,387 | -3,077 | 8,079 | 5,110 | 4,131 | 3,788 | 1,948 | 1,165 | ||
| -10,620 | 15,854 | -18,503 | 137 | -12,723 | 23,643 | -47,934 | 45,340 | -11,876 | 23,494 | - | ||
| 58,249 | 84,829 | 116,333 | 131,241 | 134,213 | 112,594 | 100,413 | 88,329 | 59,820 | 29,823 | -19,590 | ||
| 44.2% | 54.2% | 59.8% | 54.1% | 69.3% | 66.8% | 71.5% | 66.5% | 54.8% | 39.2% | 41.4% | ||
| 1.64 | 1.97 | 2.24 | 1.99 | 2.96 | 2.52 | 2.68 | 2.17 | 1.51 | 1.14 | 0.88 | ||
| 0.58 | 0.85 | 1.19 | 1.18 | 2.13 | 1.73 | 2.30 | 1.91 | 1.35 | 1.00 | 0.69 | ||
| 1.26 | 0.85 | 0.67 | 0.85 | 0.44 | 0.50 | 0.40 | 0.50 | 0.82 | 1.55 | 1.41 | ||
| -43.4% | -35.2% | -11.8% | 1.0% | 2.0% | 0.4% | 0.2% | 6.0% | 17.7% | 41.1% | 23.7% | ||
| -19.2% | -19.1% | -7.0% | 0.5% | 1.4% | 0.3% | 0.2% | 4.0% | 9.7% | 16.1% | 9.8% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on GENES DIFFUSION
The operating result for 2016 is a loss of €30,225, smaller than the loss of €35,264 in 2015.
Debt's share of the balance-sheet total rises from 45.8% to 55.8%. Equity is lower and debt is higher.