GEMINIT (0820.909.020): financials and annual accounts

GEMINIT

Ypres ·KBO/BCE: BE 0820.909.020

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Balance sheet: assets
`20/58`	1.0m	1.1m	1.3m	1.2m	1.2m	1.2m	1.3m	969,354	825,354	767,718	642,717	568,436	412,067	305,632	207,178	117,972
`21/28`	4,029	16,681	19,825	22,140	21,379	28,495	19,021	16,813	11,576	16,408	20,960	25,435	42,321	58,561	64,815	35,490
`22/27`	4,029	16,681	19,825	22,140	21,379	28,495	19,021	16,813	11,576	16,408	20,960	25,435	42,321	58,561	64,815	35,490
`22`	0	10,559	13,269	12,198	14,549	16,900	11,751	14,962	8,273	12,650	16,138	16,415	20,587	24,198	19,508	16,417
`23`	0	173	782	1,802	2,937	5,058	6,006	181	361	2,158	4,416	1,150	1,749	3,239	2,853	597
`24`	4,029	5,949	5,774	8,140	3,892	6,536	1,264	1,670	2,943	1,600	406	7,870	19,986	31,124	42,453	18,476
`29/58`	1.0m	1.1m	1.3m	1.2m	1.2m	1.2m	1.3m	952,541	813,778	751,311	621,756	543,001	369,746	247,072	142,363	82,481
`40/41`	40,343	38,107	26,433	23,448	19,845	34,914	273,176	51,940	41,971	38,188	53,146	30,975	46,492	38,421	57,174	22,013
`40`	8,380	3,910	4,879	18,744	18,656	25,103	229,841	30,573	25,562	38,160	52,359	30,975	46,492	38,421	56,547	21,998
`41`	31,963	34,197	21,554	4,704	1,189	9,811	43,335	21,368	16,408	27	787	-	-	-	627	15
`50/53`	682,697	666,607	585,161	572,346	497,648	-	-	-	-	-	-	-	-	-	-	-
`54/58`	256,179	269,682	513,426	574,996	590,632	1.0m	860,765	896,762	765,914	709,709	564,173	509,515	320,774	208,467	82,867	56,625
`490/1`	36,164	93,244	145,431	33,368	83,510	136,691	136,683	3,839	5,893	3,414	4,438	2,511	2,479	184	2,322	3,844
Balance sheet: equity and liabilities
`10/49`	1.0m	1.1m	1.3m	1.2m	1.2m	1.2m	1.3m	969,354	825,354	767,718	642,717	568,436	412,067	305,632	207,178	117,972
`10/15`	958,013	965,030	1.1m	1.0m	1.1m	1.0m	932,724	945,649	812,586	695,194	568,933	454,928	348,277	253,096	160,860	82,337
`10/11`	6,200	6,200	6,200	6,200	6,200	6,200	6,200	126,800	126,800	126,800	126,800	126,800	126,800	6,200	6,200	6,200
`100`	-	-	-	-	-	-	18,600	139,200	139,200	139,200	139,200	139,200	139,200	18,600	18,600	18,600
`101`	-	-	-	-	-	-	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400
`13`	951,813	958,830	1.1m	1.0m	1.1m	1.0m	926,524	818,849	685,786	568,394	442,133	328,128	221,477	246,896	154,660	76,137
`130/1`	13,920	13,920	13,920	13,920	13,920	13,920	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	13,920	13,920	13,920	13,920	13,920	12,622	7,289	1,860	1,860	1,860
`1311`	13,920	13,920	13,920	13,920	13,920	13,920	-	-	-	-	-	-	-	-	-	-
`132`	45,713	126,300	193,661	161,309	174,161	228,774	187,550	134,150	80,750	18,750	18,750	18,750	18,750	18,750	18,750	18,750
`133`	892,180	818,610	892,947	852,046	893,246	777,840	725,054	670,779	591,116	535,724	409,463	296,757	195,438	226,286	134,050	55,527
`14`	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-
`17/49`	61,399	119,290	183,547	192,825	125,487	174,275	356,920	23,706	12,768	72,524	73,784	113,508	63,790	52,536	46,318	35,635
`42/48`	23,169	15,957	16,012	159,652	17,735	14,608	187,533	21,831	12,106	72,374	73,629	112,308	62,449	52,505	45,818	33,432
`44`	6,015	6,369	5,369	6,421	2,287	5,795	136,525	5,671	5,226	6,268	11,327	8,270	6,899	674	1,357	4,411
`440/4`	6,015	6,369	5,369	6,421	2,287	5,795	136,525	5,671	5,226	6,268	11,327	8,270	6,899	674	1,357	4,411
`45`	14,353	6,981	8,115	30,368	12,203	5,977	49,303	15,040	5,984	66,051	61,535	102,771	52,738	50,007	44,320	28,571
`450/3`	13,873	6,353	8,115	30,368	12,203	5,977	49,303	15,040	5,984	66,051	61,535	102,771	52,738	50,007	43,880	28,571
`454/9`	480	628	-	-	-	-	-	-	-	-	-	-	-	-	440	-
`47/48`	2,801	2,606	2,528	122,863	3,245	2,835	1,705	1,120	896	54	768	1,266	2,812	1,824	141	449
`492/3`	38,230	103,334	167,535	33,172	107,752	159,667	169,387	1,874	662	151	155	1,200	1,341	32	500	2,203
Income statement
`76A`	5,144	3,500	-	0	181	-	-	-	-	-	-	-	-	-	-	-
`9900`	-20,142	-27,277	92,802	141,290	105,356	137,560	160,621	201,501	187,125	212,813	180,522	173,219	178,950	158,449	135,995	114,646
`630`	1,911	5,679	5,909	5,607	7,589	5,567	7,073	5,819	7,446	7,735	15,061	17,378	19,230	18,586	16,612	10,172
`640/8`	1,459	1,971	1,929	2,223	1,710	1,704	1,791	1,672	1,186	1,125	1,118	1,170	1,102	1,619	1,261	412
`66A`	-	-	-	-	0	688	-	-	-	-	-	-	-	-	-	-
`9901`	-23,512	-34,927	84,963	133,460	96,058	129,601	151,757	194,010	178,493	203,952	164,343	154,671	158,618	138,244	118,122	104,062
`75/76B`	29,580	32,750	3,992	3,736	983	1,007	1,365	274	753	2,730	5,566	2,886	3,169	191	93	11
`75`	27,279	32,750	3,992	3,736	983	1,007	1,365	274	753	2,730	5,566	2,886	3,169	191	93	11
`76B`	2,301	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	5,613	-4,356	-12,349	25,187	2,109	101	85	56	69	101	31	176	171	105	294	66
`65`	5,613	-4,356	-12,349	25,187	2,109	101	85	56	69	101	31	176	171	105	294	66
`9903`	455	2,179	101,305	112,009	94,931	130,506	153,036	194,229	179,177	206,580	169,879	157,382	161,616	138,330	117,922	104,007
`67/77`	7,472	6,615	28,051	39,800	32,538	34,897	42,924	59,566	60,506	80,319	55,875	50,730	53,035	46,094	39,398	27,870
`9904`	-7,017	-4,436	73,254	72,209	62,393	95,610	110,112	134,663	118,672	126,261	114,004	106,651	108,581	92,236	78,523	76,137
`789`	80,587	67,361	30,798	76,002	58,823	21,926	-	-	-	-	-	-	-	-	-	-
`689`	-	0	63,150	63,150	4,210	63,150	53,400	53,400	62,000	-	-	-	-	-	-	-
`9905`	73,570	62,925	40,901	85,061	117,005	54,386	56,712	81,263	56,672	126,261	114,004	106,651	108,581	92,236	78,523	76,137
Appropriation of the result
`9906`	73,570	62,925	40,901	85,061	117,005	54,386	56,712	81,263	56,672	126,261	114,004	106,651	108,581	92,236	78,523	76,137
`791/2`	0	137,263	0	126,261	1,600	1,600	2,436	1,600	-	-	-	-	134,000	-	-	-
`691/2`	73,570	62,925	40,901	85,061	117,005	54,386	56,712	81,263	55,392	126,261	114,004	106,651	108,581	92,236	78,523	76,137
`691`	-	-	-	-	-	-	-	-	-	-	-	5,333	5,429	-	-	1,860
`6920`	-	-	-	-	-	-	-	-	-	-	1,298	101,319	103,152	92,236	78,523	74,277
`6921`	73,570	62,925	40,901	85,061	117,005	54,386	56,712	81,263	55,392	126,261	112,706	-	-	-	-	-
`694/7`	0	137,263	0	126,261	1,600	1,600	2,436	1,600	1,280	-	-	-	134,000	-	-	-
`694`	0	137,263	0	126,261	1,600	1,600	2,436	1,600	1,280	-	-	-	134,000	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	31-08-2026	2026-00457539	PDF
31-12-2024	micro format	26-08-2025	2025-00403829	PDF
31-12-2023	micro format	28-08-2024	2024-00383154	PDF
31-12-2022	micro format	12-09-2023	2023-00444109	PDF
31-12-2021	micro format	26-08-2022	2022-20343828	PDF
31-12-2020	micro format	30-08-2021	2021-61600400	PDF
31-12-2019	micro format	31-08-2020	2020-49400558	PDF
31-12-2018	micro format	29-08-2019	2019-56000406	PDF
31-12-2017	micro format	30-08-2018	2018-58400472	PDF
31-12-2016	micro format	30-08-2017	2017-53900202	PDF
31-12-2015	abbreviated format	30-08-2016	2016-54100578	PDF
31-12-2014	abbreviated format	27-08-2015	2015-51200048	PDF
31-12-2013	abbreviated format	25-08-2014	2014-46600467	PDF
31-12-2012	abbreviated format	21-08-2013	2013-44900456	PDF
31-12-2011	abbreviated format	20-06-2012	2012-19600433	PDF
31-12-2010	abbreviated format	28-06-2011	2011-22300252	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
-21,601	-29,248	90,872	139,067	103,646	135,168	158,830	199,829	185,939	211,687	179,404	172,049	177,848	156,830	134,734	114,234
-5,105	1,243	79,163	77,816	69,981	101,177	117,185	140,481	126,118	133,997	129,065	124,029	127,811	110,822	95,135	86,308
1,388	2,535	3,594	6,369	1,283	15,729	17,421	11,055	2,614	3,183	10,586	491	2,991	12,332	45,936	45,662
-13,502	-243,744	-61,571	-15,636	-410,278	140,145	-35,997	130,848	56,205	145,536	54,658	188,741	112,307	125,600	26,243	-
992,214	1.1m	1.3m	1.0m	1.2m	1.2m	1.1m	930,710	801,672	678,937	548,127	430,693	307,297	194,567	96,545	49,049
94.0%	89.0%	85.8%	84.3%	89.7%	85.5%	72.3%	97.6%	98.5%	90.6%	88.5%	80.0%	84.5%	82.8%	77.6%	69.8%
43.82	66.91	79.34	7.54	67.19	80.26	6.78	43.63	67.22	10.38	8.44	4.83	5.92	4.71	3.11	2.47
0.06	0.12	0.17	0.19	0.12	0.17	0.38	0.03	0.02	0.10	0.13	0.25	0.18	0.21	0.29	0.43
-0.7%	-0.5%	6.6%	7.0%	5.7%	9.3%	11.8%	14.2%	14.6%	18.2%	20.0%	23.4%	31.2%	36.4%	48.8%	92.5%
-0.7%	-0.4%	5.7%	5.9%	5.1%	8.0%	8.5%	13.9%	14.4%	16.4%	17.7%	18.8%	26.4%	30.2%	37.9%	64.5%
-3.85	6.71	-7.36	5.52	49.13	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€1,388	€2,535	€3,594	€6,369	€1,283
	€1,911	€5,679	€5,909	€5,607	€7,589

GEMINIT

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

94.0%

43.82

-0.7%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on GEMINIT

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency94.0%

Current ratio43.82

Return on assets-0.7%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on GEMINIT

Next steps

in euro

in euro

94.0%

43.82

-0.7%