GEMINIT
ActiveSummary
GEMINIT has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €958k and a net result of €-7k. Equity remains stable across the filed fiscal years (±0.4% per year). Its solvency ranks better than 93% of 17090 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €181 | €0 | - | €4k | €5k | ▲ 47.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €8k | €6k | €6k | €6k | €2k | ▼ 66.3% |
| Other operating charges640/8 | €2k | €2k | €2k | €2k | €1k | ▼ 26.0% |
| Non-recurring operating charges66A | €0 | - | - | - | - | - |
| Gross operating margin9900 | €105k | €141k | €93k | €-27k | €-20k | ▲ 26.2% |
| Operating profit (loss)9901 | €96k | €133k | €85k | €-35k | €-24k | ▲ 32.7% |
| Financial income75/76B | €983 | €4k | €4k | €33k | €30k | ▼ 9.7% |
| Recurring financial income75 | €983 | €4k | €4k | €33k | €27k | ▼ 16.7% |
| Non-recurring financial income76B | - | - | - | - | €2k | - |
| Financial charges65/66B | €2k | €25k | €-12k | €-4k | €6k | ▲ 229% |
| Recurring financial charges65 | €2k | €25k | €-12k | €-4k | €6k | ▲ 229% |
| Profit (loss) for the period before taxes9903 | €95k | €112k | €101k | €2k | €455 | ▼ 79.1% |
| Income taxes67/77 | €33k | €40k | €28k | €7k | €7k | ▲ 13.0% |
| Profit (loss) for the period9904 | €62k | €72k | €73k | €-4k | €-7k | ▼ 58.2% |
| Transfer from tax-exempt reserves789 | €59k | €76k | €31k | €67k | €81k | ▲ 19.6% |
| Transfer to tax-exempt reserves689 | €4k | €63k | €63k | €0 | - | - |
| Profit (loss) for the period to be appropriated9905 | €117k | €85k | €41k | €63k | €74k | ▲ 16.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.21M | €1.23M | €1.29M | €1.08M | €1.02M | ▼ 6.0% |
| Fixed assets21/28 | €21k | €22k | €20k | €17k | €4k | ▼ 75.8% |
| Tangible fixed assets22/27 | €21k | €22k | €20k | €17k | €4k | ▼ 75.8% |
| Land and buildings22 | €15k | €12k | €13k | €11k | €0 | ▼ 100% |
| Plant, machinery and equipment23 | €3k | €2k | €782 | €173 | €0 | ▼ 100% |
| Furniture and vehicles24 | €4k | €8k | €6k | €6k | €4k | ▼ 32.3% |
| Current assets29/58 | €1.19M | €1.20M | €1.27M | €1.07M | €1.02M | ▼ 4.9% |
| Amounts receivable within one year40/41 | €20k | €23k | €26k | €38k | €40k | ▲ 5.9% |
| Trade receivables40 | €19k | €19k | €5k | €4k | €8k | ▲ 114% |
| Other amounts receivable41 | €1k | €5k | €22k | €34k | €32k | ▼ 6.5% |
| Current investments50/53 | €498k | €572k | €585k | €667k | €683k | ▲ 2.4% |
| Cash at bank and in hand54/58 | €591k | €575k | €513k | €270k | €256k | ▼ 5.0% |
| Deferred charges and accrued income490/1 | €84k | €33k | €145k | €93k | €36k | ▼ 61.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.21M | €1.23M | €1.29M | €1.08M | €1.02M | ▼ 6.0% |
| Equity10/15 | €1.09M | €1.03M | €1.11M | €965k | €958k | ▼ 0.7% |
| Contributions10/11 | €6k | €6k | €6k | €6k | €6k | = |
| Reserves13 | €1.08M | €1.03M | €1.10M | €959k | €952k | ▼ 0.7% |
| Non-distributable reserves130/1 | €14k | €14k | €14k | €14k | €14k | = |
| Reserves not available under the articles1311 | €14k | €14k | €14k | €14k | €14k | = |
| Tax-exempt reserves132 | €174k | €161k | €194k | €126k | €46k | ▼ 63.8% |
| Distributable reserves133 | €893k | €852k | €893k | €819k | €892k | ▲ 9.0% |
| Profit (loss) carried forward14 | €0 | €0 | €0 | €0 | €0 | - |
| Amounts payable17/49 | €125k | €193k | €184k | €119k | €61k | ▼ 48.5% |
| Amounts payable within one year42/48 | €18k | €160k | €16k | €16k | €23k | ▲ 45.2% |
| Trade debts44 | €2k | €6k | €5k | €6k | €6k | ▼ 5.6% |
| Suppliers440/4 | €2k | €6k | €5k | €6k | €6k | ▼ 5.6% |
| Taxes, remuneration and social security45 | €12k | €30k | €8k | €7k | €14k | ▲ 106% |
| Taxes450/3 | €12k | €30k | €8k | €6k | €14k | ▲ 118% |
| Remuneration and social security454/9 | - | - | - | €628 | €480 | ▼ 23.6% |
| Other amounts payable47/48 | €3k | €123k | €3k | €3k | €3k | ▲ 7.5% |
| Accrued charges and deferred income492/3 | €108k | €33k | €168k | €103k | €38k | ▼ 63.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €62k | €72k | €73k | €-4k | €-7k | ▼ 58.2% |
| + Depreciation and write-downs630 | €8k | €6k | €6k | €6k | €2k | ▼ 66.3% |
| Operating cash flow (approximation) | €70k | €78k | €79k | €1k | €-5k | ▼ 511% |
| Investment in fixed assets (approximation) | - | €-6k | €-4k | €-3k | €11k | ▲ 524% |
| Change in cash | - | €-16k | €-62k | €-244k | €-14k | ▲ 94.5% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 33306B0105/00V006 | Flanders | 1,573 m² | 1 · 78 m² | 8.4 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.