Skip to content

GEMIMO

Active Private limited companyfounded 1987active for 39 yearsLimnanderstraat 14, 1070 AnderlechtKBO/BCE: BE 0431.376.420
GEMIMO
Follow ReportCompare

Overview

Lifetime

19 annual accounts with figures on one time axis, 38 filings since 1987
peak €623,092 (2024)
€560,421▼ 10.1%
lowest -€154,471 (2015)
-€123,389▼ €341,392
peak €3.1m (2025)
€3.1m▲ 124%
€3.6m▼ 17.8%
Board1 name since 2022
1 directorYoussef MIZRAHI CHIRAZI
Documentsfilings and deeds
11-06-2026131 days late
2025abbreviated format
Loss of €123,389Capital increase of €1,816,480.33 to €2,072,328.33 14-04Equity from €1.4m to €3.1mDebts from €4.4m to €3.6mInvestments €2.2mCash from €63,958 to €159,838

Key points

from the 2025 annual accounts

Result

-€123,389 -€123,389
€218,0002024-€123,0002025

From profit to loss in 2025, after a profit of €218,003 in 2024.

Turnover

≈ €840,000 estimated

The accounts state no turnover.

Investments

€2.2m 10.4 × depreciation
2022202320242025

Green is investment, beige is depreciation. Land and buildings stand 69.7% higher than in 2024.

Liquidity

3.07 was 15.33 in 2024

Short-term debts rose from €157,520 to €436,480.

Filings

38 annual accounts 39 filings since 1987
deadline1990200020102020

The 2025 accounts came 131 days late. The other nine of the last ten were filed on time.

Position in the sector

-€123,389

Lower net result than 95% of companies in office administrative support. Sector median €20,953 · 2,830 companies.

Equity +124%: capital increase

Checked score

93
Excellent
Financially stronger than 56% of small companies in office administrative support (NACE 82)
Probability in this band: under 0.55%
Bankruptcy probability within 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%

The dashed line is the sector median: 0.1% across 1,123 companies (NACE 82, small).

About 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).

Last 24 months 12-2024: 0.1% 01-2025: 0.1%● unchanged vs 12-2024highest value 02-2025: < 0.1%▼ -0.1 percentage points vs 01-2025lowest value 03-2025: < 0.1%● unchanged vs 02-2025lowest value 04-2025: < 0.1%● unchanged vs 03-2025lowest value 05-2025: < 0.1%● unchanged vs 04-2025lowest value 06-2025: < 0.1%● unchanged vs 05-2025lowest value 07-2025: < 0.1%● unchanged vs 06-2025lowest value 08-2025: < 0.1%● unchanged vs 07-2025 09-2025: 0.1%▲ +0.1 percentage points vs 08-2025 10-2025: 0.1%● unchanged vs 09-2025 11-2025: 0.1%● unchanged vs 10-2025 12-2025: 0.1%● unchanged vs 11-2025 01-2026: 0.1%● unchanged vs 12-2025 02-2026: 0.1%● unchanged vs 01-2026 03-2026: 0.1%● unchanged vs 02-2026 04-2026: 0.1%● unchanged vs 03-2026 05-2026: 0.1%● unchanged vs 04-2026 06-2026: 0.1%● unchanged vs 05-2026 07-2026: 0.1%● unchanged vs 06-2026 08-2026: 0.1%● unchanged vs 07-2026 09-2026: 0.1%● unchanged vs 08-2026 10-2026: 0.1%● unchanged vs 09-2026 11-2026: 0.1%● unchanged vs 10-2026

Financial strength
Average

71+22equity 45.6% of total assets
53+2short-term debt 6.5% · cash 2.4%
25-40return on assets -1.8%

Score breakdown

raises risk
Liquidity: current ratio 3.07, cash €159,838
1 of the last 3 accounts late
Loss of €123,389 (financial year 2025)
lowers risk
Size: total assets €6.7m
Calculation

The band follows from the bankruptcy probability. 10 more points roughly halve it.

75-100 Excellent under 0.55%
60-74 Healthy 0.55% to 1.5%
45-59 Fair 1.5% to 4.2%
25-44 Weak 4.2% to 15.0%
0-24 Critical over 15.0%

Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 82, small). It does better than 53% of them on solvency, 63% on liquidity, 13% on profitability and 94% on growth.

The bankruptcy probability was computed on 07-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.

The probability rests on the annual accounts with balance sheet date 30-06-2025.

Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.

Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).

Comparable companies, two years later

In July 2024, 830 companies had the same profile as GEMIMO has now. Each dot stands for 3 companies, two years later.

96.5%
were still trading
2.9%
stopped another way
0.6%
went bankrupt
  • Medium-sized
  • 20 years or older
  • solvency 30% or more
  • a small loss

That fits the bankruptcy probability of GEMIMO itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 830 companies, not a prediction for GEMIMO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Credit verdict

Credit of up to €280,000 on 30-day terms is acceptable

Liquidity is ample, with a current ratio of 3.07 (15.33 in 2024), above the usual 1.5. Short-term debt is 6.5% and cash 2.4% of total assets. However, 54.4% of the assets are financed with debt and provisions.

Credit check for an amount and term of your choice

Show the recommended maximum and see how the verdict changes with amount, term and advance.

The scores and ratios are Checked's own calculations, not a credit decision.

Signals

Five signals.
lowers riskraises riskneutral
raises risk · Liquidity: current ratio 3.07, cash €159,838
NBB · annual accounts
lowers risk · Size: total assets €6.7m
Companies of this size fail less often. How much that weighs depends on the rest of the company's profile.
NBB · annual accounts
raises risk · 1 of the last 3 accounts late
NBB · filings
raises risk · Loss of €123,389 (financial year 2025)
NBB · annual accounts
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 27-01-2026, 4 days ahead of the deadline.
NBB · 9 filings
Deviation from the deadline
2025
4 days early
2024
9 days early
2023
5 days early
2022
14 days early
2021
3 days early
2020
2 days early
2019
24 days early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

The company filed its last 7 accounts on average 9 days before the deadline. In the sector (NACE 82), the median for financial year 2024 was 7 days before the deadline, and 35% of those companies filed late.

Searched, nothing found (2)
neutral · Next filing not due yet
The financial year that closed on 30-06-2026 is due by 31-01-2027. Nothing is late today. The company usually files around 26 January (5 of the last 5 accounts filed within 30 days either side of that date).
Companies Code · seven months
Where today falls in the filing period
30-06-2026 year end08-11-2026 today31-01-2027 deadline
neutral · No strike-offs in the KBO publications
That holds for every publication since 2021.
KBO publications

Board and ownership

YM
Youssef MIZRAHI CHIRAZI
Director

Shares in 1 company, CAUWEL

Board & ownership

Recent changes

Registered in the Peppol Directory Reachable for e-invoices through 0208:0431376420
Capital increase of €1,816,480.33 to €2,072,328.33 Capital from €255,848 to €2,072,328.33, 388 new shares · Gazette deed
Amendment of the articles · Legal-form change · Resignations & appointments “Procéder à l'exécution de tous travaux se rapportant à:des gros-œuvres,les constructions générales et la…” (deed in French) · General meeting of 03-02-2022 · Gazette deed
First establishment Limnanderstraat 14, Anderlecht
All 53 events

Comparable companies

same main activity, similar in size and age
Company
GEMIMO Anderlecht €4.9m €560,421 25.5% -
VANAX Zulte €5.1m €527,487 66.9% -
IMMO OLAERTS Hasselt €6.1m €542,496 93.0% -
EDICE Turnhout €5.4m €462,325 98.1% 1.3
WYNEX Wijnegem €3.9m €518,888 33.5% -
Verum Ghent €6.1m €502,476 44.5% 0
Simon Conseil Jette €4.4m €437,538 46.9% 6

These companies have the same main activity as GEMIMO: other business support services (NACE 82990). They are comparable in size and age: total assets between €3.9m and €6.1m, founded between 1981 and 1991.

Official details

Source: KBO
Status
Active since 12-06-1987Normal situation
Activity
Other business support servicesNACE 82990and 2 others
Establishment unit
2.032.007.0721070 Anderlecht, since 03-12-1987
Financial year end
30 June
Peppol
Reachable since 26-12-2025
Company details

Annual accounts to 30-06-2025

€560,421▼ 10.1%
€123,389
€3.1m▲ 124%
€6.7m▲ 15.5%
Filing
Filed on 11-06-2026, 4 days before the end of the filing period
Financials

Insights on GEMIMO

GEMIMO files the abbreviated format. That format states no turnover. The gross margin rose from €206,825 in 2007 to €560,421 in 2025.

Sources: KBO register, filings at the National Bank, Belgian Official Gazette.

Financials

Annual accounts 2025

abbreviated format, filed on 27-01-2026, 4 days before the deadline
€560,421
▼ 10.1%
€195,501
▼ 12.7%
-€123,389
▼ €341,392
€901,644
▼ 60.1%
45.6%
▲ 22.1 percentage points
3.07
▼ 12.27

The turnover shown is an estimate from the gross margin.

Turnover ≈ €840,000. Estimated: probably between €690,000 and €1.2m.

Balance sheet

balance sheet total €6.7m on 30-06-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

Compare with sector

45.6%

Higher than 54% of 2,828 companies in 2025.

3.07

Higher than 74% of 2,718 companies in 2025.

-1.8%

Higher than 19% of 2,776 companies in 2025.

GEMIMO Middle half of the sector 80% of the sector Abbreviated accounts in office administrative support (NACE 82)

Net result: bottom quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 6.7m5.8m6.0m6.2m4.9m5.1m5.0m5.0m3.1m3.2m3.4m2.5m2.7m2.8m3.0m3.2m3.4m3.6m3.3m
21/28 5.4m3.4m3.6m3.7m3.9m4.0m3.9m4.1m2.9m3.1m3.3m2.3m2.3m2.5m2.7m2.9m3.1m3.3m3.2m
22/27 4.4m2.4m2.6m2.7m2.9m3.0m2.9m3.1m2.9m3.1m3.3m2.3m2.3m2.5m2.7m2.9m3.1m3.3m3.2m
22 4.0m2.4m2.5m2.7m2.9m3.0m2.9m3.1m2.6m2.7m2.9m2.0m2.2m2.3m2.4m2.6m2.8m2.9m3.1m
23 --------325,547395,136465,068292,419187,545------
24 1,3382,1623,0031,1061,3261,666-------------
26 332,58416,65218,6789,621---------234,362277,855325,353372,850363,363115,434
28 998,095998,095998,295998,295998,295998,295998,095998,095-----------
29/58 1.3m2.4m2.4m2.5m1.0m1.1m1.1m876,716193,30267,85234,426150,489304,404316,547311,318275,589254,350276,52577,106
29 -0750,0001.5m----76,969----------
291 -0750,0001.5m----76,969----------
40/41 1.2m2.3m1.6m881,481832,969933,610921,694808,57195,03518,60616,284103,871287,931289,035303,090258,759225,355129,52018,451
40 33,55025,10924,30544,88651,61069,06616,99916,65759,31017,42216,280103,87114,79516,10715,15915,50336,97914,36818,448
41 1.1m2.3m1.6m836,595781,358864,544904,695791,91435,7251,1844-273,136272,928287,931243,256188,376115,1523
54/58 159,83863,95861,69763,790163,605121,601156,90049,99512,37641,17810,36329,1182,02422,3202,9549,80420,64812,66422,663
490/1 22,49924,32726,21820,0487,5812,80414,54718,1508,9218,0687,77917,50014,4495,1925,2747,0268,347134,34135,992
Balance sheet: equity and liabilities
10/49 6.7m5.8m6.0m6.2m4.9m5.1m5.0m5.0m3.1m3.2m3.4m2.5m2.7m2.8m3.0m3.2m3.4m3.6m3.3m
10/15 3.1m1.4m1.2m898,756727,022534,729391,459249,294284,724307,337-118,55935,91182,666101,242148,617192,441244,989344,663383,249
10/11 2.8m952,406952,406952,406952,406696,558696,558696,558696,558696,558196,558196,558196,558196,558196,558196,558196,558196,558196,558
100 -----696,558696,558696,558696,558696,558196,558196,558196,558196,558196,558196,558196,558196,558196,558
11 -----255,848255,848255,848255,848255,848255,848255,848255,848255,848255,848255,848255,848255,848255,848
1100/10 -----255,848255,848255,848255,848255,848255,848255,848255,848255,848255,848255,848255,848255,848255,848
13 27,07628,90030,72432,54934,37336,19738,02141,00239,49741,10242,70844,31445,91947,52549,13050,73652,34153,94755,553
130/1 6,9186,9186,9186,9186,918--------------
130 -----6,9186,9186,9186,9186,9186,9186,9186,9186,9186,9186,9186,9186,9186,918
1311 6,9186,9186,9186,9186,918--------------
132 7,2979,12110,94512,77014,59416,41818,24221,22319,71821,32322,92924,53526,14027,74629,35130,95732,56334,16835,774
133 12,86112,86112,86112,86112,86112,86112,86112,86112,86112,86112,86112,86112,86112,86112,86112,86112,86112,86112,861
14 266,982388,547168,720-86,198-259,756-453,873-598,968-744,113-707,179-686,171-613,673-460,808-415,659-398,688-352,920-310,700-259,759-161,690-124,709
16 2,4323,0403,6484,2574,8655,4736,0815,5339,47010,29711,12411,95012,77713,60414,43115,25716,08416,91117,738
168 2,4323,0403,6484,2574,8655,4736,0815,5339,47010,29711,12411,95012,77713,60414,43115,25716,08416,91117,738
17/49 3.6m4.4m4.8m5.3m4.2m4.5m4.6m4.7m2.8m2.9m3.5m2.4m2.6m2.7m2.8m3.0m3.1m3.2m2.9m
17 3.2m4.2m4.6m4.3m713,202834,328951,3321.2m1.4m1.6m2.7m2.1m2.2m2.4m2.6m2.7m2.9m3.0m1.2m
170/4 275,093384,107494,206600,798713,202834,328951,3321.2m1.4m1.6m2.7m2.1m2.2m2.4m2.6m2.7m2.9m3.0m1.2m
178/9 2.9m3.8m4.1m3.7m---------------
42/48 436,480157,520193,851912,4253.4m3.6m3.6m3.6m1.4m1.3m693,922337,884290,002285,914252,039236,466233,568222,597323,891
42 111,791110,098106,593112,403121,126117,004213,892202,680194,376186,438233,636178,314171,434155,745147,930141,145134,364127,91259,866
44 10,5264,7885,3113,73323,765101,4595412,98824,24811,54231,6051,49413020,6543,5194,20516,46220,8676,039
440/4 10,5264,7885,3113,73323,765101,4595412,98824,24811,54231,6051,49413020,6543,5194,20516,46220,8676,039
45 019,10915,62937,5722,11359692781914,93313,3462,254550550550550-550550550
450/3 019,10915,62937,5722,11359692781914,93313,3462,254550550550550-550550550
47/48 314,16323,52566,318758,7163.3m3.4m3.4m3.3m1.2m1.1m426,427157,526117,889108,965100,04191,11682,19273,268257,436
492/3 58,88364,76345,25546,46641,02466,29632,32932,70129,71926,38325,23420,88423,36321,67221,04320,68120,19721,0811.4m
Income statement
76A -----------------25,000-
9900 560,421623,092563,245461,700532,256438,635423,298372,530366,210340,687284,386290,709310,942297,787327,238326,541324,410315,925206,825
630 210,487193,896207,681214,794213,095206,835203,101208,745215,408230,314235,637196,239179,245179,120212,375212,375235,145230,335202,250
640/8 154,433205,358147,908122,874112,00391,74462,72361,84662,06354,08153,81949,49847,88446,40745,33045,01645,95131,01619,602
66A -------103,192--22,050--------
9901 195,501223,837207,656124,033207,158140,055157,474-1,25388,73956,292-5,06944,97383,81372,25969,53269,15043,31454,574-15,027
75/76B 74,559153,491154,823108,21112,25238,01134,94019,8581,06737225,89710,71613,74726,72025,16810,3371,0361,398
75 74,559153,491154,823108,21112,25238,01134,94019,8581,06737225,89710,71613,74726,72025,16810,3371,0361,398
65/66B 394,05883,09419,36623,54627,72535,40449,70157,972113,246131,259128,20498,448113,930134,207140,901147,687154,148120,02458,395
65 394,05883,09419,36623,54627,72535,40449,70157,972113,246131,259128,20498,448113,930134,207140,901147,687154,148120,02458,395
9903 -123,997294,234343,113208,698191,685142,663142,713-39,367-23,440-74,930-155,301-47,578-19,401-48,201-44,648-53,368-100,498-39,414-72,024
780 608608608608---------------
67/77 076,83990,62837,572-------4420362--
9904 -123,389218,003253,093171,734192,293143,271143,321-38,648-22,614-74,103-154,471-46,755-18,576-47,374-43,825-52,547-99,674-38,587-71,197
789 1,8241,8241,8241,8241,8241,8241,8241,7131,6061,6061,6061,6061,6061,6061,6061,6061,6061,6061,606
9905 -121,565219,827254,918173,558194,117145,095145,145-36,935-21,008-72,498-152,865-45,150-16,970-45,769-42,219-50,942-98,068-36,981-69,592
Appropriation of the result
9906 266,982388,547168,720-86,198-259,756-453,873-598,968-744,113-707,179-686,171-613,673-460,808-415,659-398,688-352,920-310,700-259,759-161,690-124,709
14P 388,547168,720-86,198-259,756---------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 19 older financial years (1987-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 11-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-06-2025 abbreviated format 11-06-2026 2026-00157928 PDF
30-06-2025 full format 27-01-2026 2026-00014886 PDF
30-06-2024 full format 22-01-2025 2025-00009859 PDF
30-06-2023 full format 26-01-2024 2024-00013811 PDF
30-06-2022 full format 17-01-2023 2023-00001125 PDF
30-06-2021 full format 28-01-2022 2022-03100185 PDF
30-06-2020 full format 29-01-2021 2021-04000201 PDF
30-06-2019 full format 07-01-2020 2020-00400423 PDF
30-06-2018 full format 08-01-2019 2019-00800239 PDF
30-06-2017 full format 31-01-2018 2018-04300004 PDF
30-06-2016 full format 30-01-2017 2017-02900503 PDF
30-06-2015 full format 05-01-2016 2016-00500098 PDF
30-06-2014 full format 06-01-2015 2015-00900118 PDF
30-06-2013 full format 30-01-2014 2014-02500052 PDF
30-06-2012 full format 17-01-2013 2013-01100464 PDF
30-06-2011 full format 13-02-2012 2012-03300462 PDF
30-06-2010 full format 31-01-2011 2011-02300568 PDF
30-06-2009 full format 27-01-2010 2010-02900017 PDF
30-06-2008 full format 28-01-2009 2009-02900079 PDF
30-06-2007 full format 08-01-2008 2008-00800260 PDF
30-06-2006 full format 08-01-2007 2007-00704741 PDF
30-06-2005 full format 12-01-2006 2006-01204251 PDF
30-06-2004 full format 18-01-2005 2005-02002210 PDF
30-06-2003 full format 31-12-2003 2003-86701772 PDF
30-06-2002 full format 13-01-2003 2003-01001110 PDF
30-06-2001 full format 16-01-2002 2002-01504570 PDF
30-06-2000 full format 25-01-2001 2001-02501625 PDF
30-06-1999 full format 04-02-2000 2000-02900768 PDF
30-06-1998 full format 29-01-1999 1999-01902575 PDF
30-06-1997 full format 30-01-1998 1998-01900105 PDF
30-06-1996 full format 31-01-1997 1997-01403845 PDF
31-12-1994 full format 05-07-1995 1995-35902439 PDF
31-12-1993 full format 05-07-1994 1994-26304618 PDF
31-12-1992 full format 13-08-1993 1993-32302028 PDF
31-12-1991 full format 31-08-1992 1992-30101925 PDF
31-12-1990 full format 05-08-1991 1991-21400118 PDF
31-12-1989 full format 12-07-1990 1990-17102023 PDF
31-12-1988 full format 04-07-1989 1989-14100937 PDF
31-12-1987 full format 21-09-1988 1988-20800591 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
405,988417,733415,337338,827420,253346,890360,574207,492304,147286,606230,568241,211263,058251,379281,907281,525278,459284,909187,223
87,098411,900460,774386,527405,388350,106346,422170,097192,795156,21181,166149,484160,669131,746168,551159,828135,471191,748131,053
2.2m24,23737,36437,310100,602307,8994,3031.4m12,72427,2851.2m169,9351,2504,4490056,984289,7281.6m
95,8802,262-2,094-99,81542,004-35,298106,90537,619-28,80230,815-18,75627,094-20,29619,366-6,850-10,8457,984-9,999-
901,6442.3m2.2m1.6m-2.4m-2.6m-2.5m-2.7m-1.2m-1.2m-659,496-187,39514,40130,63359,27939,12320,78253,928-246,785
45.6%23.6%19.2%14.5%14.8%10.5%7.8%5.0%9.2%9.7%-3.5%1.5%3.1%3.6%4.9%6.0%7.3%9.6%11.5%
3.0715.3312.482.700.290.290.300.250.140.050.050.451.051.111.241.171.091.240.24
1.193.244.205.905.768.5011.8119.059.889.33-67.4730.9226.9319.1615.4812.729.337.62
-4.0%15.9%22.0%19.1%26.4%26.8%36.6%-15.5%-7.9%-24.1%--130.2%-22.5%-46.8%-29.5%-27.3%-40.7%-11.2%-18.6%
-1.8%3.7%4.2%2.8%3.9%2.8%2.9%-0.8%-0.7%-2.3%-4.6%-1.9%-0.7%-1.7%-1.5%-1.6%-3.0%-1.1%-2.1%
1.035.0321.4514.39---------------

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item30-06-202530-06-202430-06-202330-06-2022
Debts secured on the company's own assets-€494,206€600,798€713,202
Mortgages, amount registered€185,000€185,000€185,000€231,000
€2.6m€2.6m€2.6m€3.7m
Carrying value of the mortgaged assets€841,682€943,927€1.1m€1.9m

Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item30-06-202530-06-202430-06-202330-06-2022
Tangible fixed assets€2.2m€24,237€37,364€37,310
€210,487€193,896€207,681€214,794

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on GEMIMO

The operating result for 2025 is 13% lower than in 2024 and the lowest since 2022.

Debt's share of the balance-sheet total falls from 76.4% to 54.3%. Equity is higher and debt is lower.

Large changes and their cause
  • 2025 Equity +124% on 2024. Capital increase of €1,816,480 (Official Gazette 14-04-2025).

Board & ownership

Board

1 director, last change in 2025
Youssef MIZRAHI CHIRAZI
Director
in office according to the deed of 14-04-2025
listed in the 2025 annual accounts, filed on 11-06-2026

Office holders in the KBO →

Mandates through the years

1 name, the dashed line is today
Youssef MIZRAHI CHIRAZI
Director
Boardmandate already running before its first mention
Mandates as a list
  • Youssef MIZRAHI CHIRAZI
    • Director, since before 30-06-2022

See the board, name and registered office on a given date →

Control

See the annual accounts at the National Bank and the publications in the Belgian Official Gazette.

Capital

Contribution
€2,768,886.01
Shares
1,203
Contribution per share
€2,302
Equity per share
€2,546 in 2025
Source
2025 annual accounts

Articles of association

deed of 18-02-2022 (in French)
Annual meetingThe shareholders approve the annual accounts, among other things, at the annual meeting.
Last Tuesday of December at 16:00

Capital transactions

Capital over time
  1. 14-04-2025 Capital increase of €1,816,480.33 · to €2,072,328.33 · 388 new shares, 32.3% of the 1,203 shares after the increase · in kind
  2. 18-02-2022 Converted to unavailable equity

Network & group

Holdings

own accounts to 30-06-2025, the bar shows equity in euros
This companyGEMIMO1 holding, 1 country accounts to 30-06-2025

Belgium 1 Equity Result

  • BE CAUWEL99.92% €408,399 result -€35,554

Source: list of holdings in its own 30-06-2025 accounts. Every holding stands with its own latest accounts.

At the same address

Limnanderstraat 14, 1070 Anderlecht · 5 other companies
Dodi
registered office since 15-02-1982 · founded in 1982
 19 FTE (2025)
0422.505.175
LEMI
registered office since 26-02-1988 · founded in 1988
 13 FTE (2025)
0433.317.905
CAUWEL
registered office since 06-03-1990 · founded in 1989
 total assets €1.1m (2025)
0439.851.448
COPACABANA
registered office since 01-08-2007 · founded in 1988
 0.5 FTE (2025)
0433.320.774
Union Franco-Belge pour l'Exploitation d'Appareils Electro-Ménager
registered office since 06-03-1962
 founded in 1962
0402.585.830

Holdings and subsidiaries

1 holding

Holdings 1

Share, source and own figures per holding (1)
Holdings through the years 2020 to 2025
Holdings through the years
Name202020212022202320242025
CAUWEL 99.92%

Source: list of holdings in its own accounts

Connections & network

1 current director
Depth

The network starts from the directors of GEMIMO. Every other company they run is a node.

This company Company Director Shareholding +N: links not shown yet Click a node to look further, drag to arrange, zoom with the mouse wheel.

Timeline

Timeline

53 events since 1987

Deadline for the 2026 accounts: 31-01-2027

2026
Annual accounts 2025 filed NBBabbreviated format
Annual accounts 2025 filed PDFfull format · 4 days before the deadline
2025
Registered in the Peppol Directory Reachable for e-invoices through 0208:0431376420
Equity above €2m equity €3.1m ▲124% Equity rises from €1.4m to €3.1m.
Capital increase of €1,816,480.33 to €2,072,328.33Capital from €255,848 to €2,072,328.33, 388 new shares5 points ▸
  • Auditor report, 20-02-2025
  • Capital increase, €1,816,480.33
  • Capital, €2,072,328.33, 1,203 shares
  • Amendment of the articles, article 5
  • Power of attorney, Bernard DEWITTE
  • The deed holds 12 more points.

Open the deed in the Belgian Official Gazette

Annual accounts 2024 filed PDFfull format · 9 days before the deadline
2024
Annual accounts 2023 filed PDFfull format · 5 days before the deadline
2023
Highest result from 2007 to 2025 net €253,093 ▲47.4% The net result of €253,093 is the highest of those years.
Liquidity more than quadruples current ratio 12.48 The current ratio rises from 2.70 to 12.48. Short-term debt falls from €912,425 to €193,851.
Equity above €1m equity €1.2m ▲28.2% After 5 profitable years in a row, equity reaches €1.2m.
Annual accounts 2022 filed PDFfull format · 14 days before the deadline
2022
Liquidity more than 9 times current ratio 2.70 The current ratio rises from 0.29 to 2.70. Short-term debt falls from €3.4m to €912,425.
Amendment of the articles · Legal-form change · Resignations & appointments“Procéder à l'exécution de tous travaux se rapportant à:des gros-œuvres,les constructions générales et la…” (deed in French) · General meeting of 03-02-20222 points ▸
  • General meeting, 03-02-2022
  • Purpose change, “Procéder à l'exécution de tous travaux se rapportant à:des gros-œuvres,les constructions générales et la construction de four et de cheminée,les travaux de…” (deed in French)
  • The deed holds 5 more points.

Open the deed in the Belgian Official Gazette

Annual accounts 2021 filed PDFfull format · 3 days before the deadline
2021
Annual accounts 2020 filed PDFfull format · 2 days before the deadline
2020
Equity above €500,000 equity €534,729 ▲36.6% After 2 profitable years in a row, equity reaches €534,729.
Annual accounts 2019 filed PDFfull format · 24 days before the deadline
2019
Back to profit net €143,321 The net result is €143,321, after 12 loss-making years.
Annual accounts 2018 filed PDFfull format · 23 days before the deadline
2018
Annual accounts 2017 filed PDFfull format · on the deadline day
2017
Annual accounts 2016 filed PDFfull format · 1 day before the deadline
2016
Annual accounts 2015 filed PDFfull format · 26 days before the deadline
2015
Weakest financial year net -€154,471 The net result drops to -€154,471, the lowest from 2007 to 2025. It recovers the following year.
Annual accounts 2014 filed PDFfull format · 25 days before the deadline
2014
Annual accounts 2013 filed PDFfull format · 1 day before the deadline
2013
Annual accounts 2012 filed PDFfull format · 14 days before the deadline
2012
Annual accounts 2011 filed PDFfull format · 13 days late
2011
Annual accounts 2010 filed PDFfull format · on the deadline day
2010
Annual accounts 2009 filed PDFfull format · 4 days before the deadline
2009
Annual accounts 2008 filed PDFfull format · 3 days before the deadline
2008
Liquidity more than 5 times current ratio 1.24 The current ratio rises from 0.24 to 1.24. Short-term debt falls from €323,891 to €222,597.
Annual accounts 2007 filed PDFfull format · 23 days before the deadline
2007
Annual accounts 2006 filed PDFfull format · 23 days before the deadline
2006
Annual accounts 2005 filed PDFfull format
2005
Annual accounts 2004 filed PDFfull format
2003
Annual accounts 2003 filed PDFfull format
Annual accounts 2002 filed PDFfull format
2002
Annual accounts 2001 filed PDFfull format
2001
Annual accounts 2000 filed PDFfull format
2000
Annual accounts 1999 filed PDFfull format
1999
Annual accounts 1998 filed PDFfull format
1998
Annual accounts 1997 filed PDFfull format
1997
Annual accounts 1996 filed PDFfull format
1995
Annual accounts 1994 filed PDFfull format
1994
Annual accounts 1993 filed PDFfull format
1993
Annual accounts 1992 filed PDFfull format
1992
Annual accounts 1991 filed PDFfull format
1991
Annual accounts 1990 filed PDFfull format
1990
Annual accounts 1989 filed PDFfull format
1989
Annual accounts 1988 filed PDFfull format
1988
Annual accounts 1987 filed PDFfull format
1987
First establishment Limnanderstraat 14, Anderlecht
Incorporation published on 08-07-1987

Financial milestones sit on the financial year-end date, not the filing date.

Sources: Publications in the Belgian Official GazetteFilings with the National Bank

History

On 12 June 1987, GEMIMO was incorporated.1 A capital increase in 2025 brought the capital to €2.1m.2 Total assets went from €5.0m in 2019 to €6.7m in 2025.3

  1. 1KBO register
  2. 2Belgian Official Gazette, 14-04-2025
  3. 3National Bank, annual accounts 2019 and 2025

Company details

Identity

Enterprise number
0431.376.420
VAT number
BE 0431.376.420
Peppol ID
0208:0431376420
Other Peppol ID
9925:BE0431376420
Legal form
Private limited company
Status
Active, normal situation
Founded
12-06-1987
Financial year
ends on 30 June
Annual meetingThe shareholders approve the annual accounts, among other things, at the annual meeting.
Last Tuesday of December at 16:00
deed of 18-02-2022 (in French)
Peppol
Reachable since 26-12-2025Follow this company and you will hear the next morning if it leaves the Peppol register.
Name
GEMIMO in French
Entity type
Legal entity
Registered office clauseThe articles name the region of the registered office. The language of official documents depends on that region, among other things.
“Région de Bruxelles-Capitale”
deed of 18-02-2022 (in French)

Activities

NACEBEL 2025
82990 Other business support services main activity
68201 Renting and operating of own or leased residential real estate, excluding social housing
68203 Renting and operating of own or leased non-residential real estate, excluding land
Codes under NACEBEL 2008
82990 Other business support services main activity
68201 Real estate activities
68203 Real estate rental
PurposeThe purpose describes the activities the company may carry out under its articles.
“Activités immobilières; Activités diverses; L'acquisition de participations,sous quelque forme que ce soit,dans toutes sortes de personnes…”
11 activities
  1. Activités immobilières
  2. Activités diverses
  3. L'acquisition de participations,sous quelque forme que ce soit,dans toutes sortes de personnes morales et sociétés existantes ou à constituer,la stimulation,la planification,la coordination,le développement de et l'investissement dans des personnes morales et des entreprises dans lesquelles elle a une participation ou non
  4. L'octroi de prêts et d'ouvertures de crédit à des personnes morales et à des entreprises ou à des particuliers,sous quelque forme que ce soit;dans ce cadre,elle peut également,fournir des garanties réelles ou personnelles au profit de tiers,se porter garante ou donner son aval,au sens le plus large,procéder à toutes sortes d'opérations commerciales et financières,à l'exclusion de celles qui sont réservées par la loi à des banques de dépôt,à des dépositaires à court terme,à des caisses d'épargne,à des sociétés hypothécaires et à des entreprises de capitalisation
  5. Donner des conseils de nature financière,technique,commerciale ou administrative,au sens le plus large,à l'exclusion de conseils en matière d'investissements et de placements d'argent;donner de l'aide et procurer des services,que ce soit directement ou indirectement,en matière d'administration et de finances,de vente,de production et d'administration générale
  6. Assumer toutes sortes de mandats administratifs,remplir des missions et exercer des fonctions,y compris des mandats de liquidateur
  7. Procéder à l'exécution de tous travaux se rapportant à:des gros-œuvres,les constructions générales et la construction de four et de cheminée,les travaux de démolition,les travaux d'électricité,de jointoiements,les travaux de toit et d'isolation contre l'humidité,l'isolation thermique et sonore,le recouvrement de sol et le revêtement mural,les travaux de plâtrage,les travaux de restauration,les travaux en pierre bleue et marbre,les travaux de charpenterie et de menuiserie et de menuiserie métallique,les travaux de peinture et de tapissage,installations particulières,les travaux de construction générale et de génie civil,le recouvrement de toiture et la construction de toiture,les autres travaux et activités en matière de construction,les travaux d'isolation,le placement de stores et de pare-soleil,le placement de menuiserie intérieure et extérieure en bois ou en matière synthétique:portes,fenêtres,chambranles,escaliers,placards,cuisines équipées,l’aménagement de magasin;le placement des cloisons amovibles ou non,le recouvrement de murs,plafonds,etc.,en bois ou en matière synthétique;la finition de plancher et les revêtements muraux;la peinture et la vitrerie;les autres activités relatives à la finition des bâtiments;l'intermédiation dans le commerce du bois et des matériaux de construction;la fourniture et le placement d'air conditionné;le sablage;les travaux de peinture;les panneaux solaires;le nettoyage de terrains à bâtir;les travaux d'installation électrotechniques;la surveillance des travaux de construction(gros-œuvre,installation,finition et autres)
  8. Concevoir,élaborer et réaliser tout projet relatif à la décoration d’intérieur
  9. Effectuer le placement et la pose de tout article de décoration et d’équipements d’intérieurs,électriques et autre travaux de minimes importance
  10. Effectuer tous travaux de rénovations et de transformations intérieures ou les travaux d’aménagements de locaux
  11. Acheter,vendre,importer,exporter,et de manière générale,commercialiser tous objets,articles,produits et meubles notamment relatifs à l’équipement de biens immobiliers et à la décoration d’intérieur au sens large
deed of 18-02-2022 (in French)

Registered office and establishments

1 establishment
Establishment Since Unit number
Limnanderstraat 14 registered office 1070 Anderlecht 68201 Renting and operating of own or leased residential real estate, excluding social housing 03-12-1987 2.032.007.072

Buildings and parcels at the address

Ground area
544 m²
Buildings
544 m²
Volume, LiDAR
5,368 m³
Tallest building
23.5 m
Buildings to scale, each on its own parcel
544 m², 23.5 m 544 m², 23.5 m

Location

registered office establishment The establishment unit on the map
6 companies at this address See who is registered here

Parcels

Cadastral parcelArea Buildings Height / floors
21305B0204/00Y031544 m² 1 · 544 m² 23.5 m · 4

We would like to set cookies. That happens only with your consent. What we measure