GEMIMO
ActiveSummary
GEMIMO has been active since 1987 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.25M and a net result of €-123k. Equity is growing by ~20.3% per year across the filed fiscal years. Its solvency ranks better than 32% of 925 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
55
/ 100
Fair
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability24▼-41
Solvency50▲+1
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €65k at 30 days acceptable
Liquidity ample (current ratio 3.07 against 15.33 in 2024; short-term debt: 8.9% and cash: 3.3% of total assets), but 74.5% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 82
Relative position
BE, all sectors
reference
Sector 82
lower
← fewer bankruptcies
more bankruptcies →
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 27-01-2026, 4 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
4 d early
2024
9 d early
2023
5 d early
2022
14 d early
2021
3 d early
2020
2 d early
2019
24 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
30-06-2026 close24-09-2026 today31-01-2027 deadline
Financials · fiscal year 2025, full schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€-123k
2024 · €218k
2019: €143k
2020: €143k
2021: €192k
2022: €172k
2023: €253k
2024: €218k
2019 → 2025
Working capital
€902k▼ 60.1%
2024 · €2.26M
2019: €-2.55M
2020: €-2.59M
2021: €-2.43M
2022: €1.55M
2023: €2.23M
2024: €2.26M
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€727k-€899k▲ 23.6%€1.15M▲ 28.2%€1.37M▲ 18.9%€1.25M▼ 9.0%
Operating result€207k-€124k▼ 40.1%€208k▲ 67.4%€224k▲ 7.8%€196k▼ 12.7%
Net result€192k-€172k▼ 10.7%€253k▲ 47.4%€218k▼ 13.9%€-123k
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 13% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.90M
Fixed assets
€3.56M ▲ 4.7%
Current assets
€1.34M ▼ 44.6%
Equity and liabilities €4.90M
Equity
€1.25M ▼ 9.0%
Provisions
€2k ▼ 20.0%
Debt
€3.65M ▼ 17.8%
Debt's share of the balance-sheet total falls from 76.4% to 74.5%. Equity and debt are lower.
Key figures and ratios
EBITDA
€406k▼
2024 · €418k
Cash flow
€87k▼
2024 · €412k
Current ratio
3.07▼
2024 · 15.33
Debt to equity
2.93▼
2024 · 3.24
ROE
-9.9%▼
2024 · 15.9%
ROA
-2.5%▼
2024 · 3.7%
Interest coverage
1.03▼
2024 · 5.03
Debt ≤ 1 year
€436k▲
2024 · €158k
Debt > 1 year
€3.15M▼
2024 · €4.22M
Income taxes
€0▼
2024 · €77k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet
Code20242025
Assets
Total assets20/58€5.81M€4.90M▼
Fixed assets21/28€3.40M€3.56M▲
Tangible fixed assets22/27€2.40M€2.56M▲
Land and buildings22€2.38M€2.23M▼
Furniture and vehicles24€2k€1k▼
Other tangible fixed assets26€17k€333k▲
Financial fixed assets28€998k€998k=
Current assets29/58€2.42M€1.34M▼
Amounts receivable after more than one year29€0-
Other amounts receivable291€0-
Amounts receivable within one year40/41€2.33M€1.16M▼
Trade receivables40€25k€34k▲
Other amounts receivable41€2.30M€1.12M▼
Cash at bank and in hand54/58€64k€160k▲
Deferred charges and accrued income490/1€24k€22k▼
Equity and liabilities
Total equity and liabilities10/49€5.81M€4.90M▼
Equity10/15€1.37M€1.25M▼
Contributions10/11€952k€952k=
Reserves13€29k€27k▼
Non-distributable reserves130/1€7k€7k=
Reserves not available under the articles1311€7k€7k=
Tax-exempt reserves132€9k€7k▼
Distributable reserves133€13k€13k=
Profit (loss) carried forward14€389k€267k▼
Provisions and deferred taxes16€3k€2k▼
Deferred taxes168€3k€2k▼
Amounts payable17/49€4.44M€3.65M▼
Amounts payable after more than one year17€4.22M€3.15M▼
Financial debts170/4€384k€275k▼
Other amounts payable178/9€3.84M€2.88M▼
Amounts payable within one year42/48€158k€436k▲
Current portion of amounts payable after more than one year42€110k€112k▲
Trade debts44€5k€11k▲
Suppliers440/4€5k€11k▲
Taxes, remuneration and social security45€19k€0▼
Taxes450/3€19k€0▼
Other amounts payable47/48€24k€314k▲
Accrued charges and deferred income492/3€65k€59k▼
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€194k€210k▲
Other operating charges640/8€205k€154k▼
Gross operating margin9900€623k€560k▼
Operating profit (loss)9901€224k€196k▼
Financial income75/76B€153k€75k▼
Recurring financial income75€153k€75k▼
Financial charges65/66B€83k€394k▲
Recurring financial charges65€83k€394k▲
Profit (loss) for the period before taxes9903€294k€-124k▼
Transfer from deferred taxes780€608€608=
Income taxes67/77€77k€0▼
Profit (loss) for the period9904€218k€-123k▼
Transfer from tax-exempt reserves789€2k€2k=
Profit (loss) for the period to be appropriated9905€220k€-122k▼
Appropriation of the result
Profit (loss) to be appropriated9906€389k€267k▼
Profit (loss) brought forward from the previous period14P€169k€389k▲
The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
27-01
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
2025
30-06
Financial
Weakest financial yearnet €-123k ▼157%
Net result drops to €-123k, the lowest in the series.
22-01
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
26-01
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
2023
30-06
Financial
Highest result since 2019net €253k ▲47.4%
Net result €253k, the highest in the series.
30-06
Financial
Liquidity times 5current ratio 12.48
Current ratio from 2.70 to 12.48; short-term debt falls from €912k to €194k.
30-06
Financial
Equity above €1MEq €1.15M ▲28.2%
5 profitable years in a row build equity to €1.15M.
17-01
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
30-06
Financial
Liquidity times 9current ratio 2.70
Current ratio from 0.29 to 2.70; short-term debt falls from €3.43M to €912k.
28-01
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
2021
29-01
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2020
30-06
Financial
Equity above €500kEq €535k ▲36.6%
2 profitable years in a row build equity to €535k.
Show earlier events
07-01
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
2019
08-01
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
31-01
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
30-01
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
10 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Anderlecht · 1 establishment unit since 1987
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Limnanderstraat 141070 AnderlechtGround area
544 m²
Building footprint
544 m²
Volume, LiDAR
5,368 m³
Parcel 21305B0204/00Y031, Brussels · tallest building 23.5 m, ±4 floors. Linked by address, not a title deed.
1 establishment unit
Limnanderstraat 14, 1070 Anderlecht
since 19872.032.007.072
1 parcel
Brussels
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21305B0204/00Y031 | Brussels | 544 m² | 1 · 544 m² | 23.5 m · 4 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
SEBBCO
BE 0821.028.388
Schaarbeek · Eq €1,247,272
IMMENSA
BE 0725.841.201
Ternat · Eq €1,245,417
VAN DESSEL CONSULTING
BE 0645.571.325
Hove · Eq €1,248,122
LDB CONSULTING
BE 0544.724.680
Gent · Eq €1,249,160
EUROTECHNOX
BE 0442.917.044
Heusden-Zolder · Eq €1,243,364
Of 24,500 companies in sector 82990 we hold annual accounts for 9,404. 4,128 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded12-06-1987
Fiscal year end30-06
Activities, NACEBEL 2025
82990Other business support services
68201Renting and operating of own or leased residential real estate, excluding social housing
68203Renting and operating of own or leased non-residential real estate, excluding land
Sources
Crossroads Bank for EnterprisesNational Bank · 38 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.