GEMI INVEST
The computed 12-month bankruptcy probability of GEMI INVEST is 0.4% (very low). The 2025 annual accounts show equity of €89k and a net result of €15k. Equity is growing by ~18.5% per year across the filed fiscal years. Its solvency ranks better than 29% of 310 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €89k |
| Net result | €15k |
| Better than sector | 29% |
| Active | 5 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 22.1% | 42.2% | |
| Net result | €15k | €55k | |
| Equity | €89k | €213k | |
| Gross operating margin | €70k | €84k | |
| Total assets | €403k | €722k |
Show 9 other metrics
| Fiscal year | 2025 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €67k |
| Net profit | €15k |
| Cash flow | €46k |
| Staff costs | - |
| Income taxes | €6k |
| Dividends | - |
| Total assets | €403k |
| Equity | €89k |
| Debt | €314k |
| of which ≤ 1y | €94k |
| of which > 1y | €215k |
| Working capital | €-29k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 0.70 |
| Quick ratio | 0.63 |
| Working capital ratio | -7.1% |
| Solvency | 22.1% |
| Debt / equity | 3.53 |
| Long-term debt ratio | 2.42 |
| Interest coverage | 4.35 |
| Gross margin | - |
| Net margin | - |
| ROA | 3.6% |
| ROE | 16.4% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €403k |
| Fixed assets | 21/28 | €337k |
| Tangible fixed assets | 22/27 | €322k |
| Financial fixed assets | 28 | €15k |
| Current assets | 29/58 | €66k |
| Stocks & contracts in progress | 3 | €6k |
| Amounts receivable within one year | 40/41 | €7k |
| Investments | 50/53 | €30k |
| Cash & bank | 54/58 | €16k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €403k |
| Equity | 10/15 | €89k |
| Contributions / capital | 10/11 | €25k |
| Accumulated profits (losses) | 14 | €64k |
| Amounts payable | 17/49 | €314k |
| Amounts payable after one year | 17 | €215k |
| Amounts payable within one year | 42/48 | €94k |
| Trade debts payable within one year | 44 | €3k |
| Income statement | ||
| Gross operating margin | 9900 | €70k |
| Operating result | 9901 | €36k |
| Financial income | 75 | €577 |
| Financial charges | 65 | €15k |
| Result before taxes | 9903 | €21k |
| Income taxes | 67/77 | €6k |
| Net result for the period | 9904 | €15k |
| Result to be appropriated | 9905 | €15k |
| NACE primary | Activiteiten van hoofdkantoren(70100) |
| Legal form | Private limited company(610) |
| Incorporation | 19-06-2021 |
| Status | Active |
| Postal code | 4770 |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
20-05-2022 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Gido SCH\u00DCR",
"firm_city": null,
"firm_name": null,
"office_city": "Sankt Vith",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-05-20",
"filing_date": "2022-05-18",
"act_kind_objet": "VERSCHIEDENES, GEGENSTAND, ENTLASSUNG, ERNENNUNG, SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN)"
},
"decision": {
"body": "enig_aandeelhouder_schriftelijk",
"date": "2022-05-16",
"unanimous": true
},
"agm_change": {
"new_schedule": null,
"old_schedule": null,
"effective_from_year": 2022,
"rule_changes_summary": "Artikel 3 der Statuten wurde angepasst, um zwei Kategorien von Verwaltern (Kategorie A und B) zu schaffen. Die Vertretungsbefugnisse der Verwalter der Kategorie B wurden beschr\u00E4nkt, sodass sie die Gesellschaft nur bei Handlungen mit einem Gesch\u00E4ftswert von nicht mehr als 5.000,00 Euro allein vertreten d\u00FCrfen. Die Unterschrift eines Verwalters der Kategorie A ist f\u00FCr alle Handlungen erforderlich. Artikel 10 wurde um einen neuen Absatz erweitert, und Artikel 11 wurde ge\u00E4ndert, um die unterschiedlichen Vertretungsbefugnisse gem\u00E4\u00DF Artikel 11 zu regeln."
},
"detected_kind": "agm_rules_change",
"other_address": null,
"mandate_renewal": {
"period_end": null,
"mandate_kind": "Verwalter",
"period_start": null,
"remuneration_eur": null,
"remuneration_kind": "gratuit",
"person_or_entity_kbo": null,
"person_or_entity_name": "Gert ELSEN"
},
"subject_company": {
"kbo": "0769.871.182",
"name_full": "GEMI INVEST",
"legal_form": "Gesellschaft mit beschr\u00E4nkter Haftung"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"beglaubigte Ausfertigung des Generalversammlungsprotokolls",
"koordinierte Statuten"
],
"fiscal_year_change": null,
"liquidation_closure": null,
"officer_designation": {
"role": "Verwalter",
"organ": "bestuursorgaan",
"person_name": "Timo ELSEN"
},
"special_procuration": null,
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": {
"art_csa": null,
"effective_date": "2022-05-16",
"shareholder_kbo": null,
"shareholder_name": "Gert ELSEN"
}
}| Legal nameDE | GEMI INVEST |