GEMBLOUTOIT
Annual accounts 2025
micro format, filed on 08-11-2026, 100 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €240,000. Estimated: probably between €150,000 and €330,000.
Balance sheet
balance sheet total €30,158 on 31-12-2025in euro
in euro
Position in the sector
-104.2%
Lower than 95% of 35,136 companies in 2025.
0.49
Higher than 7% of 34,510 companies in 2025.
159.0%
Higher than 95% of 34,711 companies in 2025.
Net result: top quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
30,158 | 34,722 | 81,371 | 43,443 | 55,803 | |
20 |
0 | 218 | 437 | 655 | 873 | |
21/28 |
104 | 4,293 | 9,691 | 11,878 | 14,066 | |
22/27 |
0 | 4,118 | 9,516 | 11,703 | 13,891 | |
23 |
0 | 4,118 | 9,468 | 11,398 | 13,330 | |
24 |
0 | 0 | 48 | 305 | 561 | |
28 |
104 | 175 | 175 | 175 | 175 | |
29/58 |
30,054 | 30,210 | 71,244 | 30,910 | 40,864 | |
40/41 |
27,581 | 29,709 | 60,511 | 23,607 | 28,715 | |
40 |
27,550 | 29,676 | 50,837 | 16,630 | 17,393 | |
41 |
32 | 32 | 9,674 | 6,977 | 11,322 | |
54/58 |
2,316 | 501 | 5,433 | 3,258 | 10,962 | |
490/1 |
157 | - | 5,299 | 4,046 | 1,187 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
30,158 | 34,722 | 81,371 | 43,443 | 55,803 | |
10/15 |
-31,422 | -79,374 | -50,799 | -43,564 | 1,972 | |
10/11 |
3,000 | 3,000 | 3,000 | 3,000 | 3,000 | |
14 |
-34,422 | -82,374 | -53,799 | -46,564 | -1,028 | |
17/49 |
61,580 | 114,095 | 132,170 | 87,007 | 53,832 | |
42/48 |
61,137 | 113,687 | 129,520 | 87,007 | 53,825 | |
42 |
- | - | - | 709 | 840 | |
44 |
4,472 | 42,186 | 52,180 | 43,786 | 41,568 | |
440/4 |
4,472 | 42,186 | 52,180 | 43,786 | 41,568 | |
46 |
- | - | 45,058 | 12,811 | - | |
45 |
5,267 | 13,345 | 9,135 | 5,260 | 3,897 | |
450/3 |
5,267 | 10,526 | 2,432 | 32 | 144 | |
454/9 |
- | 2,818 | 6,704 | 5,228 | 3,753 | |
47/48 |
51,398 | 58,157 | 23,147 | 24,441 | 7,519 | |
492/3 |
442 | 408 | 2,650 | - | 7 | |
| Income statement | ||||||
9900 |
56,954 | -7,066 | 124,667 | 57,167 | 22,414 | |
62 |
- | 12,992 | 124,781 | 95,861 | 18,959 | |
630 |
1,787 | 5,616 | 5,455 | 5,131 | 3,443 | |
640/8 |
1,215 | 1,594 | 843 | 1,052 | 905 | |
9901 |
53,952 | -27,268 | -6,412 | -44,878 | -894 | |
75/76B |
40 | 4 | 97 | 29 | 8 | |
75 |
40 | 4 | 97 | 29 | 8 | |
65/66B |
6,040 | 1,311 | 920 | 687 | 142 | |
65 |
6,040 | 1,311 | 920 | 687 | 142 | |
9903 |
47,952 | -28,574 | -7,235 | -45,536 | -1,028 | |
9904 |
47,952 | -28,574 | -7,235 | -45,536 | -1,028 | |
9905 |
47,952 | -28,574 | -7,235 | -45,536 | -1,028 | |
| Appropriation of the result | ||||||
9906 |
-34,422 | -82,374 | -53,799 | -46,564 | -1,028 | |
14P |
-82,374 | -53,799 | -46,564 | -1,028 | - | |
| Social balance sheet | ||||||
9087 |
- | - | - | 2 | 1 | |
Hours worked1013 |
- | - | - | 2,936 | 592 | |
| Document | ||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 08-11-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 100 days after the deadline. Filed on 8 November 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00603941.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 08-11-2026 | 2026-00603941 | |
| 31-12-2024 | micro format | 23-09-2025 | 2025-00506110 | |
| 31-12-2023 | micro format | 30-09-2024 | 2024-00487042 | |
| 31-12-2022 | micro format | 28-08-2023 | 2023-00402908 | |
| 31-12-2021 | micro format | 17-06-2022 | 2022-20075170 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 55,739 | -21,652 | -957 | -39,746 | 2,549 | ||
| 49,738 | -22,958 | -1,780 | -40,405 | 2,415 | ||
| -2,403 | 218 | 3,050 | 2,724 | 17,292 | ||
| 1,815 | -4,932 | 2,175 | -7,704 | - | ||
| -31,083 | -83,477 | -58,277 | -56,097 | -12,961 | ||
| -104.2% | -228.6% | -62.4% | -100.3% | 3.5% | ||
| 0.49 | 0.27 | 0.55 | 0.36 | 0.76 | ||
| - | - | - | - | 27.30 | ||
| - | - | - | - | -52.1% | ||
| 159.0% | -82.3% | -8.9% | -104.8% | -1.8% | ||
| 9.23 | -16.51 | -1.04 | -57.81 | 17.99 |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 2 | 1 |
| full-time | 2 | 1 |
| in full-time equivalents | 2 | 1 |
| 1.8 | 1 | |
| On a permanent contract | 1 | 1 |
| Joined | 1 | 1 |
| Left | 0 | 0 |
Source: social balance sheet in the 2021 to 2022 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €3,050 | €2,724 | €17,117 |
| Financial fixed assets | - | - | - | - | €175 |
| €1,787 | €5,616 | €5,455 | €5,131 | €3,443 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on GEMBLOUTOIT
The operating result for 2025 is a profit of €53,952, after a loss of €27,268 in 2024. It is the highest result since 2021.
Equity is negative. Debt (€61,580) exceeds the balance-sheet total (€30,158).