Gamaco
Gamaco has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.16M and a net result of €2.56M. Equity is growing by ~8.7% per year across the filed fiscal years. Its solvency ranks better than 75% of 338 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €4.16M |
| Net result | €2.56M |
| Better than sector | 75% |
| Active | 17 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 66.8% | 36.5% | |
| Net result | €2.56M | €44k | |
| Equity | €4.16M | €279k | |
| Gross operating margin | €3.41M | €244k | |
| Staff costs | €553k | €174k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - |
| EBITDA | €2.85M | €3.11M | €3.15M |
| Net profit | €2.56M | €2.32M | €2.33M |
| Cash flow | €2.61M | €2.36M | €2.37M |
| Staff costs | €553k | €356k | €334k |
| Income taxes | €730k | €773k | €779k |
| Dividends | €2.85M | €1.30M | €1.30M |
| Total assets | €6.23M | €6.21M | €5.20M |
| Equity | €4.16M | €4.45M | €3.44M |
| Debt | €2.07M | €1.75M | €1.77M |
| of which ≤ 1y | €2.07M | €1.75M | €1.77M |
| of which > 1y | - | - | - |
| Working capital | €3.97M | €4.29M | €3.26M |
| Employees (FTE) | 0.0 | 10.0 | 10.0 |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 2.92 | 3.45 | 2.85 |
| Quick ratio | 2.11 | 2.80 | 2.21 |
| Working capital ratio | 63.8% | 69.2% | 62.7% |
| Solvency | 66.8% | 71.8% | 66.0% |
| Debt / equity | 0.50 | 0.39 | 0.51 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 28.89 | 561.68 | 408.16 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 41.1% | 37.3% | 44.7% |
| ROE | 61.5% | 52.0% | 67.7% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €6.23M | €6.21M | €5.20M |
| Fixed assets | 21/28 | €189k | €160k | €171k |
| Tangible fixed assets | 22/27 | €189k | €160k | €171k |
| Current assets | 29/58 | €6.04M | €6.05M | €5.03M |
| Stocks & contracts in progress | 3 | €1.67M | €1.13M | €1.13M |
| Amounts receivable within one year | 40/41 | €3.34M | €2.86M | €1.86M |
| Investments | 50/53 | €519k | €936k | €1.36M |
| Cash & bank | 54/58 | €463k | €1.07M | €638k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €6.23M | €6.21M | €5.20M |
| Equity | 10/15 | €4.16M | €4.45M | €3.44M |
| Contributions / capital | 10/11 | €19k | €19k | €19k |
| Reserves | 13 | €4.14M | €4.43M | €3.42M |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 |
| Amounts payable | 17/49 | €2.07M | €1.75M | €1.77M |
| Amounts payable within one year | 42/48 | €2.07M | €1.75M | €1.77M |
| Trade debts payable within one year | 44 | €685k | €391k | €394k |
| Income statement | ||||
| Gross operating margin | 9900 | €3.41M | €3.47M | €3.49M |
| Operating result | 9901 | €2.80M | €3.07M | €3.11M |
| Financial income | 75 | €589k | €22k | €5k |
| Financial charges | 65 | €99k | €6k | €8k |
| Result before taxes | 9903 | €3.29M | €3.09M | €3.10M |
| Income taxes | 67/77 | €730k | €773k | €779k |
| Net result for the period | 9904 | €2.56M | €2.32M | €2.33M |
| Result to be appropriated | 9905 | €2.56M | €2.32M | €2.33M |
| NACE primary | Wholesale trade(46497) |
| Legal form | Private limited company(610) |
| Incorporation | 23-01-2009 |
| Status | Active |
| Postal code | 2850 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11005A0549/00Z000 | Flanders | 2.2 ha | 1 · 951 m² | - |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
16-02-2024 Discharge granted to the board
Technical details
{
"events": [
{
"kind": "sole_shareholder_declaration",
"role": "enige_bestuurder",
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Voor doeleinden van artikel 2:8, \u00A7 4 WVV stelt de enige aandeelhouder vast dat alle aandelen van de vennootschap verenigd zijn in \u00E9\u00E9n hand.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "bestuurder",
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0809.311.085",
"name": "Toy Story",
"address": "Molenstraat 152, 2840 Rumst",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Om ingevolge de terminologische wijzigingen ten gevolge van de onderwerping van de vennootschap aan de bepalingen van het Wetboek van vennootschappen en verenigingen, voor zover als nodig en toepasselijk de thans in functie zijnde \u201Czaakvoerder\u201D te bevestigen in de hoedanigheid van \u201Cbestuurder\u201D",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Johan Kiebooms",
"firm_city": null,
"firm_name": null,
"office_city": "Antwerpen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-02-16",
"filing_date": "2024-02-14",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-12-28",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0809.310.392",
"name_full": "Gamaco",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0451.657.041",
"org_name": "Moore Finance \u0026 Tax BV",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"afschrift van de notulen van 28 december 2023",
"tekst van de statuten",
"volmacht(en)",
"uittreksel"
],
"corrected_publication_numac": null
}| Legal nameNL | Gamaco |