Balance sheet
Code20232024
Assets
Total assets20/58€14.88M€15.40M▲
Fixed assets21/28€5.80M€5.56M▼
Intangible fixed assets21€58k€294k▲
Tangible fixed assets22/27€5.72M€5.24M▼
Land and buildings22€5.12M€4.63M▼
Plant, machinery and equipment23€249k€265k▲
Furniture and vehicles24€150k€97k▼
Leasing and similar rights25€208k€166k▼
Assets under construction and advance payments27-€83k
Financial fixed assets28€20k€20k=
Other financial fixed assets284/8€20k€20k=
Amounts receivable and cash guarantees285/8€20k€20k=
Current assets29/58€9.08M€9.85M▲
Stocks and contracts in progress3€5.30M€6.23M▲
Stocks30/36€5.30M€6.23M▲
Goods purchased for resale34€4.74M€5.54M▲
Advance payments36€561k€692k▲
Amounts receivable within one year40/41€2.40M€2.53M▲
Trade receivables40€1.74M€2.26M▲
Other amounts receivable41€659k€261k▼
Current investments50/53€200k€384k▲
Other investments51/53€200k€384k▲
Cash at bank and in hand54/58€1.16M€631k▼
Deferred charges and accrued income490/1€16k€73k▲
Equity and liabilities
Total equity and liabilities10/49€14.88M€15.40M▲
Equity10/15€7.63M€7.64M▲
Contributions10/11€124k€124k=
Capital10€124k€124k=
Issued capital100€124k€124k=
Reserves13€7.50M€7.51M▲
Non-distributable reserves130/1€12k€12k=
Legal reserve130€12k€12k=
Tax-exempt reserves132€898k€1.07M▲
Distributable reserves133€6.59M€6.43M▼
Amounts payable17/49€7.25M€7.77M▲
Amounts payable after more than one year17€4.34M€3.60M▼
Financial debts170/4€4.34M€3.60M▼
Leasing and similar obligations172€156k€105k▼
Credit institutions173€4.19M€3.50M▼
Amounts payable within one year42/48€2.87M€4.16M▲
Current portion of amounts payable after more than one year42€920k€841k▼
Financial debts43-€1.40M
Credit institutions430/8-€1.40M
Trade debts44€1.54M€1.44M▼
Suppliers440/4€1.54M€1.44M▼
Taxes, remuneration and social security45€294k€308k▲
Taxes450/3€93k€112k▲
Remuneration and social security454/9€201k€196k▼
Other amounts payable47/48€115k€169k▲
Accrued charges and deferred income492/3€38k€10k▼
Income statement
Code20232024
Operating income70/76A€17.60M€17.08M▼
Turnover70€17.50M€17.00M▼
Other operating income74€64k€74k▲
Non-recurring operating income76A€35k-
Operating charges60/66A€15.89M€16.88M▲
Goods for resale, raw materials and consumables60€8.86M€8.70M▼
Purchases600/8€9.40M€9.54M▲
Change in stocks: decrease (increase)609€-533k€-834k▼
Services and other goods61€4.74M€5.81M▲
Remuneration, social security and pensions62€1.49M€1.56M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€695k€717k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€14k€37k▲
Other operating charges640/8€88k€39k▼
Operating profit (loss)9901€1.71M€200k▼
Financial income75/76B€102k€165k▲
Recurring financial income75€102k€165k▲
Income from current assets751€19k€7k▼
Other financial income752/9€82k€158k▲
Financial charges65/66B€368k€338k▼
Recurring financial charges65€368k€338k▼
Debt charges650€60k€93k▲
Other financial charges652/9€308k€244k▼
Profit (loss) for the period before taxes9903€1.44M€28k▼
Income taxes67/77€371k€20k▼
Taxes670/3€371k€20k▼
Profit (loss) for the period9904€1.07M€8k▼
Transfer to tax-exempt reserves689€421k€168k▼
Profit (loss) for the period to be appropriated9905€649k€-161k▼
Appropriation of the result
Profit (loss) to be appropriated9906€649k€-161k▼
Transfer from equity791/2-€161k
From reserves792-€161k
Transfer to equity691/2€649k-
To other reserves6921€649k-
Social balance
Average headcount (FTE)908728.127.6▼