G-TOR
G-TOR has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.02M and a net result of €76k. Equity remains stable across the filed fiscal years (±2.5% per year). Its solvency ranks better than 95% of 8862 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €3.02M |
| Net result | €76k |
| Better than sector | 95% |
| Active | 7 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 96.6% | 31.5% | |
| Net result | €76k | €11k | |
| Equity | €3.02M | €331k | |
| Gross operating margin | €128k | €93k | |
| Total assets | €3.13M | €1.42M |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €104k | €64k | €87k | €78k |
| Net profit | €76k | €111k | €18k | €12k |
| Cash flow | €125k | €165k | €73k | €65k |
| Staff costs | - | - | - | - |
| Income taxes | €21k | €16k | €10k | €8k |
| Dividends | - | - | - | - |
| Total assets | €3.13M | €3.20M | €3.15M | €3.25M |
| Equity | €3.02M | €2.95M | €2.84M | €2.82M |
| Debt | €107k | €253k | €316k | €429k |
| of which ≤ 1y | €107k | €198k | €191k | €234k |
| of which > 1y | - | €54k | €125k | €195k |
| Working capital | €344k | €285k | €-24k | €-92k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 4.21 | 2.44 | 0.88 | 0.61 |
| Quick ratio | 4.08 | 2.23 | 0.66 | 0.49 |
| Working capital ratio | 11.0% | 8.9% | -0.8% | -2.8% |
| Solvency | 96.6% | 92.1% | 90.0% | 86.8% |
| Debt / equity | 0.04 | 0.09 | 0.11 | 0.15 |
| Long-term debt ratio | - | 0.02 | 0.04 | 0.07 |
| Interest coverage | 46.02 | 17.35 | 17.97 | 13.40 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 2.4% | 3.5% | 0.6% | 0.4% |
| ROE | 2.5% | 3.8% | 0.6% | 0.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €3.13M | €3.20M | €3.15M | €3.25M |
| Fixed assets | 21/28 | €2.68M | €2.72M | €2.99M | €3.11M |
| Tangible fixed assets | 22/27 | €627k | €665k | €693k | €745k |
| Financial fixed assets | 28 | €2.05M | €2.05M | €2.29M | €2.36M |
| Current assets | 29/58 | €451k | €483k | €167k | €142k |
| Stocks & contracts in progress | 3 | €14k | €41k | €41k | €27k |
| Amounts receivable within one year | 40/41 | €45k | €28k | €26k | €16k |
| Investments | 50/53 | €305k | €350k | - | - |
| Cash & bank | 54/58 | €85k | €62k | €98k | €89k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.13M | €3.20M | €3.15M | €3.25M |
| Equity | 10/15 | €3.02M | €2.95M | €2.84M | €2.82M |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €798k | €726k | €615k | €597k |
| Accumulated profits (losses) | 14 | €2.21M | €2.20M | €2.20M | €2.20M |
| Amounts payable | 17/49 | €107k | €253k | €316k | €429k |
| Amounts payable after one year | 17 | - | €54k | €125k | €195k |
| Amounts payable within one year | 42/48 | €107k | €198k | €191k | €234k |
| Trade debts payable within one year | 44 | €12k | €4k | €2k | €15k |
| Income statement | |||||
| Gross operating margin | 9900 | €128k | €77k | €99k | €89k |
| Operating result | 9901 | €54k | €10k | €32k | €25k |
| Financial income | 75 | €45k | €121k | €1k | €227 |
| Financial charges | 65 | €2k | €4k | €5k | €6k |
| Result before taxes | 9903 | €97k | €127k | €28k | €20k |
| Income taxes | 67/77 | €21k | €16k | €10k | €8k |
| Net result for the period | 9904 | €76k | €111k | €18k | €12k |
| Result to be appropriated | 9905 | €76k | €111k | €18k | €12k |
| NACE primary | Renting and operating of own or leased residential real estate, excluding social housing(68201) |
| Legal form | Private limited company(610) |
| Incorporation | 29-05-2019 |
| Status | Active |
| Postal code | 8670 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 38025C0568/00L003 | Flanders | 6,295 m² | 1 · 3,301 m² | 11.9 m |
| 38502G0972/00_000 | Flanders | 743 m² | 1 · 189 m² | 8.7 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | G-TOR |