G.SOL
G.SOL has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €289k and a net result of €42k. Equity is growing by ~16.5% per year across the filed fiscal years. Its solvency ranks better than 74% of 9197 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €289k |
| Net result | €42k |
| Staff (FTE) | 1 |
| Better than sector | 74% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 77.0% | 54.7% | |
| Net result | €42k | €17k | |
| Equity | €289k | €67k | |
| Gross operating margin | €114k | €40k | |
| Staff costs | €40k | €33k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €67k | €50k | €36k | €100k | €153k |
| Net profit | €42k | €31k | €23k | €73k | €104k |
| Cash flow | €49k | €36k | €26k | €74k | €113k |
| Staff costs | €40k | €41k | €32k | €3k | €4k |
| Income taxes | €16k | €13k | €10k | €25k | €39k |
| Dividends | - | - | - | - | €50k |
| Total assets | €375k | €289k | €291k | €240k | €261k |
| Equity | €289k | €246k | €215k | €192k | €119k |
| Debt | €86k | €43k | €76k | €48k | €142k |
| of which ≤ 1y | €56k | €43k | €76k | €48k | €138k |
| of which > 1y | €28k | - | - | - | €4k |
| Working capital | €245k | €224k | €190k | €180k | €119k |
| Employees (FTE) | 1.0 | 1.1 | 1.3 | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 5.38 | 6.25 | 3.50 | 4.71 | 1.86 |
| Quick ratio | 5.38 | 6.25 | 3.50 | 4.71 | 1.86 |
| Working capital ratio | 65.3% | 77.4% | 65.3% | 74.8% | 45.6% |
| Solvency | 77.0% | 85.3% | 73.9% | 79.8% | 45.7% |
| Debt / equity | 0.30 | 0.17 | 0.35 | 0.25 | 1.19 |
| Long-term debt ratio | 0.10 | - | - | - | 0.03 |
| Interest coverage | 49.62 | 63.34 | 100.02 | 126.41 | 238.56 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 11.3% | 10.8% | 8.1% | 30.3% | 39.8% |
| ROE | 14.7% | 12.6% | 10.9% | 37.9% | 87.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €375k | €289k | €291k | €240k | €261k |
| Fixed assets | 21/28 | €74k | €23k | €25k | €12k | €4k |
| Formation expenses | 20 | €0 | €0 | €0 | €0 | €0 |
| Tangible fixed assets | 22/27 | €74k | €23k | €25k | €12k | €4k |
| Current assets | 29/58 | €301k | €266k | €266k | €228k | €256k |
| Amounts receivable within one year | 40/41 | €168k | €170k | €153k | €79k | €57k |
| Cash & bank | 54/58 | €129k | €93k | €108k | €145k | €199k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €375k | €289k | €291k | €240k | €261k |
| Equity | 10/15 | €289k | €246k | €215k | €192k | €119k |
| Contributions / capital | 10/11 | €8k | €8k | €8k | €6k | €6k |
| Reserves | 13 | €253k | €213k | €183k | €165k | €105k |
| Accumulated profits (losses) | 14 | €27k | €25k | €24k | €20k | €8k |
| Amounts payable | 17/49 | €86k | €43k | €76k | €48k | €142k |
| Amounts payable after one year | 17 | €28k | - | - | - | €4k |
| Amounts payable within one year | 42/48 | €56k | €43k | €76k | €48k | €138k |
| Trade debts payable within one year | 44 | €7k | €18k | €34k | €14k | €922 |
| Income statement | ||||||
| Gross operating margin | 9900 | €114k | €92k | €69k | €105k | €159k |
| Operating result | 9901 | €60k | €45k | €33k | €99k | €143k |
| Financial income | 75 | - | €118 | - | - | €0 |
| Financial charges | 65 | €1k | €787 | €360 | €793 | €640 |
| Result before taxes | 9903 | €59k | €45k | €33k | €98k | €143k |
| Income taxes | 67/77 | €16k | €13k | €10k | €25k | €39k |
| Net result for the period | 9904 | €42k | €31k | €23k | €73k | €104k |
| Result to be appropriated | 9905 | €42k | €31k | €23k | €73k | €104k |
| NACE primary | Engineering and related technical consultancy, excluding land surveyors(71121) |
| Legal form | Private limited company(610) |
| Incorporation | 03-04-2015 |
| Status | Active |
| Postal code | 7030 |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
27-12-2023 GRAINDORGE Lorane reappointed as director
- GRAINDORGE Lorane, Bestuurder
Technical details
{
"events": [
{
"kind": "decharge_pending",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cidera \u00E0 la prochaine assembl\u00E9e g\u00E9n\u00E9rale annuelle sur la d\u00E9charge au(x) g\u00E9rant(s) d\u00E9missionnaire(s) pour l\u2019ex\u00E9cution de son/leur mandat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "administrateur",
"person": {
"rrn": null,
"name": "GRAINDORGE Lorane",
"address": "7000 Mons, Rue de la Sucrerie 19 bte 4.2",
"birth_date": "1985-04-18",
"profession": null,
"birth_place": "Boussu"
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction du g\u00E9rant actuel mentionn\u00E9 ci-apr\u00E8s et proc\u00E8de imm\u00E9diatement au renouvellement de sa nomination comme administrateur non statutaire pour une dur\u00E9e illimit\u00E9e",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Nicolas Demolin",
"firm_city": null,
"firm_name": null,
"office_city": "Manage",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-12-27",
"filing_date": "2023-12-20",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-11",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0627.897.331",
"name_full": "G.SOL",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Nicolas DEMOLIN",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal \u2013 statuts coordonn\u00E9s"
],
"corrected_publication_numac": null
}| Legal nameFR | G.SOL |