G-S CONSTRUCT
The computed 12-month bankruptcy probability of G-S CONSTRUCT is 2.0% (moderate). The 2025 annual accounts show equity of €0 and a net result of €123k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 12% of 7039 sector peers (fiscal year 2025). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €0 |
| Net result | €123k |
| Better than sector | 12% |
| Active | 4 yrs |
Mixed profile: strong on stability, weaker on solvency.
Computed on 4 of 5 axes. Not measured: profitability. An unmeasured axis is not a zero: no data was read for it.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 0.0% | 43.8% | |
| Net result | €123k | €8k | |
| Equity | €0 | €49k | |
| Gross operating margin | €176k | €32k | |
| Total assets | €184k | €130k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | +12.8% | +2.0% | +120.4% | - |
| Net profit | +8.9% | +0.5% | +118.6% | - |
| Cash flow | +12.6% | +2.1% | +116.8% | - |
| Staff costs | - | - | - | - |
| Income taxes | +15.7% | +2.7% | +132.3% | - |
| Dividends | - | - | - | - |
| Total assets | -49.1% | +62.4% | +179.5% | - |
| Equity | -100.0% | +68.9% | +218.6% | - |
| Debt | +114.1% | +44.5% | +109.2% | - |
| of which ≤ 1y | +130.1% | +34.4% | +109.2% | - |
| of which > 1y | - | - | - | - |
| Working capital | - | +75.5% | +206.7% | - |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.90 | 4.45 | 3.64 | 2.80 |
| Quick ratio | 0.90 | 4.45 | 3.64 | 2.80 |
| Working capital ratio | -9.8% | 76.2% | 70.5% | 64.3% |
| Solvency | 0.0% | 76.2% | 73.3% | 64.3% |
| Debt / equity | - | 0.31 | 0.36 | 0.56 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 72.90 | 55.62 | 49.10 | 52.77 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 66.5% | 31.1% | 50.3% | 64.3% |
| ROE | - | 40.8% | 68.6% | 100.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (20 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €184k | €362k | €223k | €80k |
| Fixed assets | 21/28 | €18k | €6k | €6k | - |
| Tangible fixed assets | 22/27 | €18k | €6k | €6k | - |
| Current assets | 29/58 | €166k | €356k | €217k | €80k |
| Amounts receivable within one year | 40/41 | €21k | €17k | €18k | €19k |
| Cash & bank | 54/58 | €136k | €330k | €189k | €49k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €184k | €362k | €223k | €80k |
| Equity | 10/15 | €0 | €276k | €163k | €51k |
| Accumulated profits (losses) | 14 | €0 | €276k | €163k | €51k |
| Amounts payable | 17/49 | €184k | €86k | €60k | €28k |
| Amounts payable within one year | 42/48 | €184k | €80k | €60k | €28k |
| Trade debts payable within one year | 44 | €3k | €1k | €1k | €877 |
| Income statement | |||||
| Gross operating margin | 9900 | €176k | €155k | €152k | €75k |
| Operating result | 9901 | €165k | €150k | €149k | €67k |
| Financial income | 75 | €71 | €6 | €93 | €1 |
| Financial charges | 65 | €2k | €3k | €3k | €1k |
| Result before taxes | 9903 | €163k | €148k | €146k | €66k |
| Income taxes | 67/77 | €40k | €35k | €34k | €15k |
| Net result for the period | 9904 | €123k | €113k | €112k | €51k |
| Result to be appropriated | 9905 | €123k | €113k | €112k | €51k |
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 01-07-2022 |
| Status | Active |
| Postal code | 1933 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23082C0157/00H013 | Flanders | 1,455 m² | 1 · 129 m² | 8.4 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | G-S CONSTRUCT |