Fysim
The computed 12-month bankruptcy probability of Fysim is 1.8% (moderate). The 2025 annual accounts show equity of €64k and a net result of €388. Equity is growing by ~17.5% per year across the filed fiscal years. Its solvency ranks better than 92% of 1855 sector peers (fiscal year 2025). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €64k |
| Net result | €388 |
| Better than sector | 92% |
| Active | 4 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 90.3% | 45.5% | |
| Net result | €388 | €12k | |
| Equity | €64k | €77k | |
| Gross operating margin | €11k | €49k | |
| Total assets | €71k | €194k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €10k | €53k | €-8k | €52k |
| Net profit | €388 | €40k | €-18k | €36k |
| Cash flow | €8k | €45k | €-9k | €39k |
| Staff costs | - | - | €0 | - |
| Income taxes | €407 | €7k | €310 | €14k |
| Dividends | - | - | - | - |
| Total assets | €71k | €88k | €67k | €73k |
| Equity | €64k | €64k | €24k | €42k |
| Debt | €7k | €24k | €43k | €31k |
| of which ≤ 1y | €6k | €23k | €42k | €30k |
| of which > 1y | - | - | - | - |
| Working capital | €50k | €44k | €1k | €26k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 9.70 | 2.95 | 1.03 | 1.87 |
| Quick ratio | 9.70 | 2.95 | 1.03 | 1.87 |
| Working capital ratio | 70.4% | 50.2% | 2.0% | 36.1% |
| Solvency | 90.3% | 73.1% | 36.3% | 57.7% |
| Debt / equity | 0.11 | 0.37 | 1.75 | 0.73 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 3.56 | 36.37 | -12.79 | - |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 0.5% | 45.3% | -26.1% | 49.4% |
| ROE | 0.6% | 61.9% | -71.9% | 85.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €71k | €88k | €67k | €73k |
| Fixed assets | 21/28 | €15k | €21k | €23k | €16k |
| Intangible fixed assets | 21 | €1k | €3k | €6k | - |
| Tangible fixed assets | 22/27 | €14k | €18k | €18k | €16k |
| Current assets | 29/58 | €56k | €66k | €44k | €56k |
| Amounts receivable within one year | 40/41 | €12k | €37k | €15k | €34k |
| Cash & bank | 54/58 | €38k | €22k | €23k | €18k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €71k | €88k | €67k | €73k |
| Equity | 10/15 | €64k | €64k | €24k | €42k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Accumulated profits (losses) | 14 | €58k | €58k | €18k | €36k |
| Amounts payable | 17/49 | €7k | €24k | €43k | €31k |
| Amounts payable within one year | 42/48 | €6k | €23k | €42k | €30k |
| Trade debts payable within one year | 44 | €2k | €9k | €2k | €6k |
| Income statement | |||||
| Gross operating margin | 9900 | €11k | €54k | €-8k | €53k |
| Operating result | 9901 | €3k | €48k | €-17k | €49k |
| Financial income | 75 | €402 | €1 | - | - |
| Financial charges | 65 | €3k | €1k | €636 | - |
| Result before taxes | 9903 | €794 | €46k | €-17k | €49k |
| Income taxes | 67/77 | €407 | €7k | €310 | €14k |
| Net result for the period | 9904 | €388 | €40k | €-18k | €36k |
| Result to be appropriated | 9905 | €388 | €40k | €-18k | €36k |
| NACE primary | Manufacture of metal structures and parts of structures(25110) |
| Legal form | Private limited company(610) |
| Incorporation | 21-04-2022 |
| Status | Active |
| Postal code | 2500 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12019E0014/00E000 | Flanders | 203 m² | - | - |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Fysim |