FUTURUM-B
The computed 12-month bankruptcy probability of FUTURUM-B is 2.2% (moderate). The 2024 annual accounts show equity of €12.21M and a net result of €5.49M. Equity is growing by ~16.7% per year across the filed fiscal years. The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €12.21M |
| Net result | €5.49M |
| Active | 4 yrs |
| Locations | 1 |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Show 7 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | verkort |
| Revenue | - |
| EBITDA | - |
| Net profit | €5.49M |
| Cash flow | - |
| Staff costs | - |
| Income taxes | €674k |
| Dividends | €3.50M |
| Total assets | €32.78M |
| Equity | €12.21M |
| Debt | €20.57M |
| of which ≤ 1y | €10.77M |
| of which > 1y | €9.78M |
| Working capital | €15.97M |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 2.48 |
| Quick ratio | 2.48 |
| Working capital ratio | 48.7% |
| Solvency | 37.2% |
| Debt / equity | 1.69 |
| Long-term debt ratio | 0.80 |
| Interest coverage | - |
| Gross margin | - |
| Net margin | - |
| ROA | 16.8% |
| ROE | 45.0% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €32.78M |
| Fixed assets | 21/28 | €6.04M |
| Financial fixed assets | 28 | €6.04M |
| Current assets | 29/58 | €26.74M |
| Amounts receivable within one year | 40/41 | €253k |
| Cash & bank | 54/58 | €546k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €32.78M |
| Equity | 10/15 | €12.21M |
| Contributions / capital | 10/11 | €8.24M |
| Reserves | 13 | €1.19M |
| Accumulated profits (losses) | 14 | €2.78M |
| Amounts payable | 17/49 | €20.57M |
| Amounts payable after one year | 17 | €9.78M |
| Amounts payable within one year | 42/48 | €10.77M |
| Trade debts payable within one year | 44 | €12k |
| Income statement | ||
| Gross operating margin | 9900 | €1.59M |
| Operating result | 9901 | €1.59M |
| Financial income | 75 | €5.08M |
| Financial charges | 65 | €501k |
| Result before taxes | 9903 | €6.17M |
| Income taxes | 67/77 | €674k |
| Net result for the period | 9904 | €5.49M |
| Result to be appropriated | 9905 | €5.49M |
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 19-08-2021 |
| Status | Active |
| Postal code | 9051 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11006A0226/03M002 | Flanders | 2,073 m² | 1 · 899 m² | 24.2 m · 2 fl. |
| 44062B0052/00X000 | Flanders | 344 m² | - | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
23-01-2025 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": "Rembert VAN BAEL",
"firm_city": null,
"firm_name": null,
"office_city": "Tongeren",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-01-23",
"filing_date": "2024-11-18",
"act_kind_objet": "FUSIE DOOR OVERNEMING MET VEREENVOUDIGDE PROCEDURE"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-12-31",
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "De aandeelhouders ontslaan de voorzitter van voorlezing van het verslag van de raad van bestuur, vermits de aandeelhouders een afschrift hebben ontvangen.",
"articles": [
"5:102"
]
},
"restructuring": {
"parties": [
{
"kbo": "0772.684.578",
"name": "FUTURUM-B",
"role": "acquiring",
"address": "2140 Antwerpen, Luitenant Lippenslaan 60",
"is_foreign": false,
"legal_form": "BESLOTEN VENNOOTSCHAP",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0779.889.601",
"name": "TAPABO",
"role": "absorbed",
"address": "9051 Gent, Kortrijksesteenweg 1126A",
"is_foreign": false,
"legal_form": "BESLOTEN VENNOOTSCHAP",
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": null,
"legal_articles": [
"12:50",
"12:51 \u00A7 2",
"12:57"
],
"is_cross_border": false,
"is_silent_merger": true,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": 0,
"real_estate_included": false,
"patrimony_description": "Het gehele vermogen van de te ontbinden vennootschap BV \u0022TAPABO\u0022, met inbegrip van het beheer en de werking van deze vennootschap, wordt overgedragen aan de verkrijgende vennootschap BV \u0022FUTURUM-B\u0022.",
"equity_transferred_eur": null,
"accounting_effective_date": "2025-01-01"
},
"subject_company": {
"kbo": "0772.684.578",
"name_full": "FUTURUM-B",
"legal_form": "BESLOTEN VENNOOTSCHAP"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"summary_narrative": "De buitengewone algemene vergadering van de besloten vennootschap \u0022FUTURUM-B\u0022 heeft een fusie door overneming goedgekeurd waarbij de vennootschap \u0022TAPABO\u0022 wordt overgenomen. Het gehele vermogen van TAPABO wordt overgedragen aan FUTURUM-B, waarbij geen nieuwe aandelen worden uitgegeven. De vennootschap TAPABO ophoudt hierna te bestaan.",
"co_filed_documents": [
"een afschrift van de geregistreerde akte",
"de volmacht",
"het verslag van het bestuursorgaan",
"de geco\u00F6rdineerde statuten"
],
"detected_real_type": "fusion_completed",
"referenced_correction": null,
"should_reroute_to_category": null
}29-02-2024 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "fusion_share_issue",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Natacha STOOP",
"firm_city": null,
"firm_name": null,
"office_city": "Antwerpen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-02-29",
"filing_date": "2024-02-13",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-12-28",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0772.684.578",
"name_full": "FUTURUM-B",
"legal_form": "Besloten Vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "BV PKF BOFIDI Accountants \u0026 Advisers",
"person_name": null,
"org_rep_person_name": "Lindsey Schamp",
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition",
"plan financier",
"bankattest",
"verslag bedrijfsrevisor"
],
"shareholders_after": [],
"share_classes_after": []
}| Legal nameNL | FUTURUM-B |