Futurewave
Futurewave has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €349k and a net result of €14k. Equity is growing by ~19.2% per year across the filed fiscal years. Its solvency ranks better than 32% of 12490 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €349k |
| Net result | €14k |
| Staff (FTE) | 11.8 |
| Better than sector | 32% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 40.5% | 60.5% | |
| Net result | €14k | €31k | |
| Equity | €349k | €63k | |
| Gross operating margin | €715k | €52k | |
| Staff costs | €640k | €6k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €55k | €179k | €45k |
| Net profit | €14k | €115k | €17k |
| Cash flow | €38k | €134k | €33k |
| Staff costs | €640k | €431k | €214k |
| Income taxes | €11k | €41k | €9k |
| Dividends | - | - | - |
| Total assets | €861k | €615k | €440k |
| Equity | €349k | €335k | €220k |
| Debt | €512k | €280k | €220k |
| of which ≤ 1y | €393k | €280k | €219k |
| of which > 1y | €106k | - | €929 |
| Working capital | €300k | €302k | €180k |
| Employees (FTE) | 11.8 | 10.3 | 5.6 |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 1.76 | 2.08 | 1.82 |
| Quick ratio | 1.76 | 2.08 | 1.82 |
| Working capital ratio | 34.8% | 49.1% | 41.0% |
| Solvency | 40.5% | 54.5% | 50.1% |
| Debt / equity | 1.47 | 0.83 | 1.00 |
| Long-term debt ratio | 0.30 | - | 0.00 |
| Interest coverage | 8.40 | 53.23 | 15.72 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 1.6% | 18.7% | 3.9% |
| ROE | 4.0% | 34.2% | 7.8% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €861k | €615k | €440k |
| Fixed assets | 21/28 | €169k | €33k | €41k |
| Tangible fixed assets | 22/27 | €152k | €30k | €38k |
| Financial fixed assets | 28 | €16k | €4k | €3k |
| Current assets | 29/58 | €692k | €581k | €399k |
| Amounts receivable within one year | 40/41 | €391k | €337k | €139k |
| Cash & bank | 54/58 | €242k | €240k | €255k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €861k | €615k | €440k |
| Equity | 10/15 | €349k | €335k | €220k |
| Contributions / capital | 10/11 | €3k | €3k | €3k |
| Accumulated profits (losses) | 14 | €346k | €332k | €217k |
| Amounts payable | 17/49 | €512k | €280k | €220k |
| Amounts payable after one year | 17 | €106k | - | €929 |
| Amounts payable within one year | 42/48 | €393k | €280k | €219k |
| Trade debts payable within one year | 44 | €64k | €57k | €92k |
| Income statement | ||||
| Gross operating margin | 9900 | €715k | €653k | €283k |
| Operating result | 9901 | €31k | €159k | €29k |
| Financial income | 75 | €744 | €40 | €160 |
| Financial charges | 65 | €7k | €3k | €3k |
| Result before taxes | 9903 | €25k | €156k | €26k |
| Income taxes | 67/77 | €11k | €41k | €9k |
| Net result for the period | 9904 | €14k | €115k | €17k |
| Result to be appropriated | 9905 | €14k | €115k | €17k |
-
Joachim Froment BVLegal entityDirector· perm. rep.: Joachim FromentState Gazette act 22046964 (12-04-2022)Current12-04-2022 → present
-
SmartConcepts BVLegal entityDirector· perm. rep.: Cédric de BellefroidState Gazette act 22046964 (12-04-2022)Current12-04-2022 → present
2 events
- 12-04-2022 Appointed· Director
- 12-04-2022 Appointed· Managing director
-
van Guitech BVLegal entityDirector· perm. rep.: Guillaume de FoestraetsState Gazette act 22046964 (12-04-2022)Current12-04-2022 → present
Former directors (1)
-
Joachim FromentDirectorState Gazette act 22046964 (12-04-2022)Former- → 12-04-2022
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 08-05-2020 |
| Status | Active |
| Postal code | 1170 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23094D0228/00V002 | Flanders | 4,224 m² | 1 · 3,200 m² | - |
| 21652E0027/00B026 | Brussels | 182 m² | 1 · 70 m² | 12.5 m · 3 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
07-02-2025 Registered office moved within Zaventem
- Fabriekstraat 15-19-1930 Zaventem → Fabriekstraat 43 -1930 Zaventem
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": null,
"old_address": {
"raw": "Winston Churchilllaan 167 - 1180 Ukkel",
"city": "Ukkel",
"region": "brussels_hoofdstedelijk_gewest",
"street": "Winston Churchilllaan",
"country": "BE",
"postcode": "1180",
"box_number": null,
"street_number": "167",
"locality_suffix": null
},
"effective_date": "2024-11-15",
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "act_body",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
},
{
"kind": "zetel_transfer",
"seat_type": "unite_exploitation",
"new_address": {
"raw": "Fabriekstraat 43 -1930 Zaventem",
"city": "Zaventem",
"region": "vlaams_gewest",
"street": "Fabriekstraat",
"country": "BE",
"postcode": "1930",
"box_number": null,
"street_number": "43",
"locality_suffix": null
},
"old_address": {
"raw": "Fabriekstraat 15-19-1930 Zaventem",
"city": "Zaventem",
"region": "vlaams_gewest",
"street": "Fabriekstraat",
"country": "BE",
"postcode": "1930",
"box_number": null,
"street_number": "15-19",
"locality_suffix": null
},
"effective_date": "2024-11-15",
"evidence_quote": "",
"region_changed": false,
"is_statute_change": false,
"nationality_change": false,
"old_address_source": "act_body",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-02-07",
"filing_date": "2025-01-31",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "algemene_vergadering",
"date": "2024-11-27",
"unanimous": null
},
"subject_company": {
"kbo": "0746.784.291",
"name_full": "Futurewave",
"legal_form": "BV",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "C\u00E9dric de Bellefroid",
"org_rep_person_name": null,
"person_role_at_subject": "Gedelegeerd Bestuurder"
},
"co_filed_documents": []
}28-12-2023 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": null,
"notary": {
"name": "Damien COLLON-WINDELINCKX",
"firm_city": null,
"firm_name": null,
"office_city": "Etterbeek",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-12-28",
"filing_date": "2023-12-23",
"act_kind_objet": "DIVERS, STATUTS (TRADUCTION, COORDINATION, AUTRES"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2023-12-19",
"unanimous": true
},
"conversion": null,
"detected_kind": "other",
"report_waiver": null,
"restructuring": {
"parties": [
{
"kbo": "0746.784.291",
"name": "Futurewave",
"role": "other",
"address": "Avenue Winston Churchill 167 1180 Uccle",
"is_foreign": false,
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": null,
"equity_transferred_eur": null,
"accounting_effective_date": null
},
"subject_company": {
"kbo": "0746.784.291",
"name_full": "Futurewave",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"summary_narrative": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire de la soci\u00E9t\u00E9 Futurewave a \u00E9t\u00E9 tenue le 19 d\u00E9cembre 2023 pour modifier son objet social en ajoutant une clause sur l\u0027impact positif sur la soci\u00E9t\u00E9 et l\u0027environnement. Elle a \u00E9galement ajout\u00E9 un nouvel article 14bis aux statuts pour encadrer la prise de d\u00E9cision des administrateurs en mati\u00E8re de responsabilit\u00E9 sociale et environnementale. Ces r\u00E9solutions ont \u00E9t\u00E9 prises \u00E0 l\u0027unanimit\u00E9.",
"co_filed_documents": [],
"detected_real_type": "other",
"referenced_correction": null,
"should_reroute_to_category": "statutes"
}28-12-2023 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": null,
"notary": {
"name": "Damien Collon",
"firm_city": null,
"firm_name": null,
"office_city": "Etterbeek",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-28",
"filing_date": "2023-12-23",
"act_kind_objet": "DIVERS, STATUTS (TRADUCTION, COORDINATION, AUTRES"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2023-12-19",
"unanimous": null
},
"conversion": null,
"detected_kind": "other",
"report_waiver": null,
"restructuring": {
"parties": [],
"exchange_ratio": null,
"legal_articles": [
"5:101"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": null,
"equity_transferred_eur": null,
"accounting_effective_date": null
},
"subject_company": {
"kbo": "0746.784.291",
"name_full": "Futurewave",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"summary_narrative": "De algemene vergadering van Futurewave, een vennootschap met beperkte aansprakelijkheid gevestigd in Uccle, heeft op 19 december 2023 besloten om de statuten te wijzigen. Dit besluit omvat de toevoeging van een nieuwe doelstelling in artikel 3 en het invoegen van een artikel 14bis om de bestuurders te verplichten rekening te houden met een re\u00EBle positieve impact op de samenleving en het milieu.",
"co_filed_documents": [],
"detected_real_type": "other",
"referenced_correction": null,
"should_reroute_to_category": "statutes"
}12-04-2022 4 directors appointed, 1 resigning
- Cédric de Bellefroid, Bestuurder
- Guillaume de Foestraets, Bestuurder
- Joachim Froment, Bestuurder
- Cédric de Bellefroid, Gedelegeerd bestuurder
- Joachim Froment, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Joachim Froment",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De Algemene Vergadering aanvaardt het ontslag van de heer Joachim Froment, van zijn functie als bestuurder met onmiddellijke ingang",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "C\u00E9dric de Bellefroid",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": null,
"name": "SmartConcepts BV",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De Algemene Vergadering aanvaardt de nominatie - van Smartconcepts BV, vast vertegenwoordigd door de heer C\u00E9dric de Bellefroid, als bestuurder en met onmiddellijke ingang.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Guillaume de Foestraets",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": null,
"name": "van Guitech BV",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "van Guitech BV, vast vertegenwoordigd door de heer Guillaume de Foestraets, als bestuurder met onmiddellijke ingang",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Joachim Froment",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": null,
"name": "Joachim Froment BV",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "van Joachim Froment BV, vast vertegenwoordigd door de heer Joachim Froment, als bestuurder met onmiddellijke ingang",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "C\u00E9dric de Bellefroid",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": null,
"name": "SmartConcepts BV",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De raad van bestuur die juist na deze vergadering gehouden was besluit de nominatie van SmartConcepts BV, vast vertegenwoordigd door de heer C\u00E9dric de Bellefroid, als gedelegeerd bestuurder met onmiddellijke ingang.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": null,
"filing_date": "2022-04-05",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-01-24",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0746.784.291",
"name_full": "Futurewave",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | Futurewave |
| Legal nameNL | Futurewave |