Skip to content

FUTUREPROOF

Active Private limited companyfounded 2007active for 19 yearsAan de Bocht 2, 9000 GhentKBO/BCE: BE 0886.332.847

Annual accounts 2025

micro format, filed on 05-01-2026, 26 days before the deadline
€11,671
▼ 7.0%
€9,895
▼ 0.4%
€11,539
▼ 5.7%
€11,708
▼ 1.4%
90.4%
▼ 7.4 percentage points
11.78

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €63,000. Estimated: probably between €34,000 and €120,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €110,289 on 30-06-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

90.4%

Higher than 89% of 21,186 companies in 2025.

11.78

Higher than 91% of 20,549 companies in 2025.

9.1%

Higher than 33% of 20,725 companies in 2025.

FUTUREPROOF Middle half of the sector 80% of the sector Micro accounts in computer programming and consultancy (NACE 62)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222020201920182017201620152014201320122011201020092008
Balance sheet: assets
20/58 110,28991,69482,478100,451173,689214,308203,348203,010157,866135,43887,83076,15754,61789,432126,194109,03671,633
21/28 2,6234,2662,3853,6692,41813,63923,33935,10345,3741,8563,0161,5232,84773,87982,6109,98513,235
22/27 2,6234,2662,3853,6692,41813,63923,33935,10345,3741,8563,0161,5232,84773,87982,6109,98513,235
22 -242484727---------67,63470,838--
23 6158519692,2852,1821,9797261,1831,2621,8563,0161,5236261,2381,385510274
24 2,0083,17493265823611,66022,61333,92044,112---2,2215,00710,3869,47512,961
29/58 107,66687,42780,09396,782171,271200,669180,009167,907112,492133,58284,81474,63451,77115,55343,58499,05158,398
40/41 16,94014,6121845,4451,81527,22529,92713,41218,20224,91012,77712,1825,0134,81218,63630,07647,258
40 16,94014,520-5,4451,81527,22527,22512,10014,82323,89811,79712,1822,7762,8457,37730,07633,489
41 -92184---2,7021,3123,3801,012980-2,2371,96711,259-13,769
50/53 57,38568,92073,92083,92083,92083,92083,92083,87183,79633,73833,6532432402,19413,59351,1991,177
54/58 33,3413,8955,9896,55284,65788,64066,16270,36910,49374,93438,38462,20846,3688,54711,35517,7769,964
490/1 ---865879884-255----150----
Balance sheet: equity and liabilities
10/49 110,28991,69482,478100,451173,689214,308203,348203,010157,866135,43887,83076,15754,61789,432126,194109,03671,633
10/15 99,75489,69080,11194,612165,505196,684190,096170,960135,970108,37578,07663,15651,99339,93469,73779,15042,920
10/11 45,80045,80045,80045,800-45,80045,80045,80045,80045,80045,80012,40012,40012,40012,40012,40012,400
100 -----52,00052,00052,00052,00052,00052,00018,60018,60018,60018,60018,60018,600
101 -----6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
11 ----45,800------------
1100/10 ----45,800------------
13 149,780149,780149,780150,419150,419150,419143,834124,69973,11032,3232,0271,8601,8601,8601,8601,8601,860
130/1 ---5,2005,200------------
130 -----5,2005,2004,5804,5804,5801,8601,8601,8601,8601,8601,8601,860
1319 ---5,2005,200------------
132 ---639639639639639500333167------
133 149,780149,780149,780144,580144,580144,580137,995119,48068,03027,410-------
14 -95,826-105,890-115,469-101,607-30,71446546246117,06030,25230,25048,89637,73325,67455,47764,89028,660
17/49 10,5352,0042,3675,8398,18417,62413,25232,05021,89627,0639,75313,0012,62449,49856,45729,88628,712
17 -------------40,00045,000--
170/4 -------------40,00045,000--
42/48 9,1396107844,2625,73015,17010,79929,59919,36724,5357,22610,6342617,2999,34127,85026,713
42 -------------5,0005,000--
44 1,631135614386571,2141,3072,5601,2971,1131,2011,429108121951317,197
440/4 1,631135614386571,2141,3072,5601,2971,1131,2011,429108121951317,197
45 7,1191171173,0653,82312,3267,68627,03918,06923,4236,0259,2051522,1783,39026,22119,516
450/3 3,705--1,2407819,3044,71825,32914,92320,2872,8916,0741522,0401,00720,56915,288
454/9 3,4141171171,8253,0433,0222,9691,7103,1463,1353,1343,130-1382,3835,6524,228
47/48 3893576057591,2491,6291,805--------1,597-
492/3 1,3961,3941,5841,5772,4552,4542,4532,4512,5292,5272,5272,3672,3632,1992,1162,0371,999
Income statement
70 ------------13,51830,923107,660165,122182,049
76A --------1,000-4,628-27,81436--974
9900 11,67112,555-12,364-20,513-17,68623,37944,40473,18554,93948,46317,01715,635-5,188-17,95441,140100,43275,630
60/61 ------------20,18648,87768,98067,024108,807
62 --------------34,49439,88224,503
630 1,6442,2941,8392,46512,61012,45211,76412,45912,3771,1601,2903,1813,3989,25013,7705,9757,941
640/8 1323232642544014255671,856688096691,0091,4519262,2861,1881,551
9901 9,8959,938-14,467-23,233-30,69710,50332,07458,87042,49446,49415,05811,445-10,037-28,131-9,41153,38741,634
75/76B 664--13565170233812138145160567492983312
75 664--135-70143812138145160567492983312
76B -----651-90---------
65/66B 443634744149497729991292765,8422,275494250249
65 443634744149497729991292765,8422,275494250249
9903 10,5159,902-14,501-23,306-30,70311,10532,09559,02643,54646,60819,63811,21412,094-29,803-9,41254,11942,671
67/77 451324-4314774,51712,31924,03615,95116,3101,0065234--16,27812,151
9904 10,0649,579-14,501-23,738-31,1796,58819,77634,99027,59530,29918,63211,16212,059-29,803-9,41237,84130,520
789 --639--------------
689 -------139167167167------
9905 10,0649,579-13,862-23,738-31,1796,58819,77634,85127,42830,13218,46511,16212,059-29,803-9,41237,84130,520
Appropriation of the result
9906 -95,826-105,890-115,469-101,607-30,7147,05020,23751,91157,68060,38267,36148,89637,73325,67455,47766,50230,520
14P -105,890-115,469-101,607-77,869-------------
691/2 -----6,58519,13551,45040,62030,130------1,860
6920 ------620--2,720------1,860
6921 -----6,58518,51551,45040,62027,410-------
694/7 ------640---37,111----1,612-
694 ------640---37,111----1,612-
Social balance sheet
9087 --------------0.81.50.8
Hours worked1013 --------------1,3302,5881,290
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 05-01-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 05-01-2026 2026-00001152 PDF
30-06-2024 micro format 27-12-2024 2024-00626934 PDF
30-06-2023 micro format 18-12-2023 2023-00536539 PDF
30-06-2022 micro format 16-12-2022 2022-20540155 PDF
30-06-2020 micro format 18-12-2020 2020-76500200 PDF
30-06-2019 micro format 20-12-2019 2019-76800541 PDF
30-06-2018 micro format 21-12-2018 2018-75500312 PDF
30-06-2017 micro format 28-12-2017 2017-73500220 PDF
30-06-2016 abbreviated format 16-12-2016 2016-70500437 PDF
30-06-2015 abbreviated format 18-12-2015 2015-69800052 PDF
30-06-2014 abbreviated format 19-12-2014 2014-69900283 PDF
30-06-2013 abbreviated format 20-12-2013 2013-69400380 PDF
30-06-2012 abbreviated format 21-12-2012 2012-67700198 PDF
30-06-2011 abbreviated format 16-12-2011 2011-64100012 PDF
30-06-2010 abbreviated format 29-12-2010 2010-65100202 PDF
30-06-2009 abbreviated format 21-12-2009 2009-90500392 PDF
30-06-2008 abbreviated format 30-12-2008 2008-88100199 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222020201920182017201620152014201320122011201020092008
11,53912,232-12,628-20,767-18,08722,95543,83771,32954,87147,65416,34814,626-6,639-18,8814,35959,36249,575
11,70811,872-12,662-21,272-18,56919,04031,54047,45039,97231,45919,92114,34415,458-20,5534,35843,81738,461
04,1755558771,3892,75202,18855,89502,7831,858-67,63451986,3952,72621,175
29,446-2,094-562--3,98322,478-4,20759,876-64,44136,550-23,82415,84037,821-2,808-6,4217,812-
98,52786,81779,30992,520165,541185,499169,210138,30893,125109,04777,58863,99951,5108,25434,24371,20131,685
-------------74.3%-91.0%-8.7%32.3%22.9%
90.4%97.8%97.1%94.2%95.3%91.8%93.5%84.2%86.1%80.0%88.9%82.9%95.2%44.7%55.3%72.6%59.9%
11.78--22.7129.8913.2316.675.675.815.4411.747.02-2.134.673.562.19
0.110.020.030.060.050.090.070.190.160.250.120.210.051.240.810.380.67
10.1%10.7%-18.1%-25.1%-18.8%3.3%10.4%20.5%20.3%28.0%23.9%17.7%23.2%-74.6%-13.5%47.8%71.1%
9.1%10.4%-17.6%-23.6%-18.0%3.1%9.7%17.2%17.5%22.4%21.2%14.7%22.1%-33.3%-7.5%34.7%42.6%
over 100over 100-368.69-279.20-------------
------------75 days34 days25 days66 days67 days
------------2 days1 day5 days0 days24 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item30-06-202530-06-202430-06-202330-06-2022
Tangible fixed assets-€4,175€555€877
€1,644€2,294€1,839€2,465

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on FUTUREPROOF

The operating result for 2025 is 0% lower than in 2024.

Debt's share of the balance-sheet total rises from 2.2% to 9.6%. Equity and debt are higher.

Next steps